Lovable Marketing Group,inc. logo

Lovable Marketing Group,inc.

9254.T

JPXCommunication ServicesAdvertising Agencies

Latest quote

¥1,108

¥0.00 · 0.00%

Aug 21, 3:30 PM JSTData delayed

9254.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Lovable Marketing Group, Inc., based in Tokyo, Japan, focuses on social media marketing and marketing automation solutions. The company delivers comprehensive services for corporate social media presence, ranging from crafting strategic plans and setting up accounts to managing operations, producing content, executing campaigns, placing advertisements, and performing detailed performance analysis and verification. They also provide cloud-based (SaaS) tools to streamline SNS management and offer professional training for personnel. Furthermore, Lovable Marketing Group, Inc. supports digital transformation (DX) initiatives by supplying various systems, including marketing automation platforms, sales enablement tools, customer relationship management (CRM) systems, and sales force management software. The company was established in 2008.

Industry
Advertising Agencies
Sector
Communication Services
Headquarters
JP
CEO
Masayushi Hayashi
Listed since
Dec 22, 2021
Employees
231

Market position

52-week range

Current ¥1,108

Open
¥1,108
Previous close
¥1,108
Volume
1.8K
1.49× average
Average volume
1.21K
Average daily volume
Market cap
1.78B JPY
Beta
0.07
Market reference 1
50-day average
¥1,139.44
-2.76% below average
200-day average
¥1,173.07
-5.55% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.79B JPY
P/E (TTM)
845.8×
P/B (TTM)
2.11×
P/S (TTM)
0.66×
EV / EBITDA
8.23×
Earnings yield
8.20%
Free cash flow yield
-0.64%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
41.88%
Operating margin
-1.04%
Net margin
-0.78%
Return on equity
31.14%
Return on assets
6.81%
Return on invested capital
9.54%

Financial health

Debt / equity
1.68×
Current ratio
1.49×
Altman Z-score
1.71
Piotroski F-score
1 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends64%41%18%-5%Gross margin, FY2021: 58.27%Gross margin, FY2022: 53.26%Gross margin, FY2023: 50.02%Gross margin, FY2024: 51.32%Gross margin, FY2025: 46.75%Operating margin, FY2021: 14.51%Operating margin, FY2022: 4.86%Operating margin, FY2023: 2.24%Operating margin, FY2024: 6.35%Operating margin, FY2025: 6.10%Net margin, FY2021: 6.57%Net margin, FY2022: 2.68%Net margin, FY2023: 0.95%Net margin, FY2024: 3.36%Net margin, FY2025: 5.06%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 58.27%. Gross margin FY2022 53.26%. Gross margin FY2023 50.02%. Gross margin FY2024 51.32%. Gross margin FY2025 46.75%. Operating margin FY2021 14.51%. Operating margin FY2022 4.86%. Operating margin FY2023 2.24%. Operating margin FY2024 6.35%. Operating margin FY2025 6.10%. Net margin FY2021 6.57%. Net margin FY2022 2.68%. Net margin FY2023 0.95%. Net margin FY2024 3.36%. Net margin FY2025 5.06%.

Income trends

Revenue

2.63B JPY+21.68%

Operating income

160.35M JPY+16.86%

Net income

133.18M JPY+83.42%
Income trends across reported periods2.89B JPY1.85B JPY800.92M JPY−244.6M JPYRevenue, FY2021: 1.39B JPYRevenue, FY2022: 1.65B JPYRevenue, FY2023: 1.76B JPYRevenue, FY2024: 2.16B JPYRevenue, FY2025: 2.63B JPYOperating income, FY2021: 201.41M JPYOperating income, FY2022: 80.29M JPYOperating income, FY2023: 39.41M JPYOperating income, FY2024: 137.22M JPYOperating income, FY2025: 160.35M JPYNet income, FY2021: 91.22M JPYNet income, FY2022: 44.36M JPYNet income, FY2023: 16.78M JPYNet income, FY2024: 72.61M JPYNet income, FY2025: 133.18M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.39B JPY. Revenue FY2022 1.65B JPY. Revenue FY2023 1.76B JPY. Revenue FY2024 2.16B JPY. Revenue FY2025 2.63B JPY. Operating income FY2021 201.41M JPY. Operating income FY2022 80.29M JPY. Operating income FY2023 39.41M JPY. Operating income FY2024 137.22M JPY. Operating income FY2025 160.35M JPY. Net income FY2021 91.22M JPY. Net income FY2022 44.36M JPY. Net income FY2023 16.78M JPY. Net income FY2024 72.61M JPY. Net income FY2025 133.18M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue2.63B JPY2.16B JPY1.76B JPY1.65B JPY1.39B JPY
Cost of goods sold1.4B JPY1.05B JPY878.48M JPY772.93M JPY579.28M JPY
Gross profit1.23B JPY1.11B JPY879.32M JPY880.77M JPY808.84M JPY
Research and development1.9M JPY1.71M JPY
Selling, general, and administrative1.07B JPY970.39M JPY839.44M JPY608.51M JPY
Operating expenses1.07B JPY972.29M JPY839.92M JPY800.47M JPY607.44M JPY
Interest income1.43M JPY291K JPY96K JPY25K JPY9K JPY
Interest expense15.21M JPY7.27M JPY5.12M JPY4.38M JPY4.17M JPY
Depreciation and amortization57.41M JPY29.64M JPY20.72M JPY10.3M JPY5.73M JPY
Operating income160.35M JPY137.22M JPY39.41M JPY80.29M JPY201.41M JPY
Net income133.18M JPY72.61M JPY16.78M JPY44.36M JPY91.22M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-67.98

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates75.9524.42-27.11-78.64Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Dec 14, 2024: actual -5.61, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 14, 2025: actual 6.88, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 13, 2025: actual 36.36, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 65.29, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual -2.24, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual 5.94, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 12.61, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual -67.98, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates743.87M677.47M611.06M544.65MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Dec 14, 2024: actual 573.26M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 14, 2025: actual 619.38M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 13, 2025: actual 708.23M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 615M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 687.76M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual 688M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 614M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 715.26M JPY, estimate —, surprise —, Comparison unavailable.

9254.T peers

Continue in GoAI

Research 9254.T

research.disclaimer