GoAI
Get started
Silver Life Co., Ltd. logo

Silver Life Co., Ltd.

9262.T

JPXConsumer DefensivePackaged Foods

Open in GoAI

Latest quote

¥692

+¥7.00 · +1.02%

Aug 24, 11:11 AM JST

9262.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Silver Life Co., Ltd., based in Tokyo, Japan, operates as a franchise management entity providing food delivery solutions throughout the country. The company's primary focus involves supplying prepared meals and food ingredients, mainly catering to the elderly demographic and senior-care facilities. Furthermore, Silver Life serves as an original equipment manufacturer (OEM), wholesaling frozen bento meals to other businesses in the food preparation sector. These frozen bento meals are also available for direct purchase by consumers via its website. As of July 31, 2020, Silver Life managed a network of 834 franchised locations, having been founded in 2007.

Industry
Packaged Foods
Sector
Consumer Defensive
Headquarters
JP
CEO
Takahisa Shimizu
Listed since
Oct 25, 2017
Employees
336

Market position

Day range

Current ¥692

52-week range

Current ¥692

Open
¥683
Previous close
¥685
Volume
17.9K
0.7× average
Average volume
25.57K
Average daily volume
Market cap
7.56B JPY
Beta
0.17
Market reference 1
50-day average
¥658.96
+5.01% above average
200-day average
¥773.81
-10.57% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
8.01B JPY
P/E (TTM)
9.58×
P/B (TTM)
1.03×
P/S (TTM)
0.47×
EV / EBITDA
4.57×
Earnings yield
8.87%
Free cash flow yield
7.74%
Dividend yield
2.60%

Profitability & efficiency

Gross margin
34.15%
Operating margin
5.97%
Net margin
4.89%
Return on equity
10.08%
Return on assets
6.72%
Return on invested capital
6.71%

Financial health

Debt / equity
0.19×
Current ratio
2.06×
Altman Z-score
4.15
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends34%23%12%1%Gross margin, FY2021: 26.37%Gross margin, FY2022: 26.37%Gross margin, FY2023: 28.33%Gross margin, FY2024: 29.97%Gross margin, FY2025: 31.04%Operating margin, FY2021: 8.29%Operating margin, FY2022: 4.81%Operating margin, FY2023: 5.32%Operating margin, FY2024: 5.61%Operating margin, FY2025: 5.67%Net margin, FY2021: 5.43%Net margin, FY2022: 3.58%Net margin, FY2023: 4.91%Net margin, FY2024: 4.93%Net margin, FY2025: 4.71%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 26.37%. Gross margin FY2022 26.37%. Gross margin FY2023 28.33%. Gross margin FY2024 29.97%. Gross margin FY2025 31.04%. Operating margin FY2021 8.29%. Operating margin FY2022 4.81%. Operating margin FY2023 5.32%. Operating margin FY2024 5.61%. Operating margin FY2025 5.67%. Net margin FY2021 5.43%. Net margin FY2022 3.58%. Net margin FY2023 4.91%. Net margin FY2024 4.93%. Net margin FY2025 4.71%.

Income trends

Revenue

14.92B JPY+10.06%

Operating income

845.43M JPY+11.21%

Net income

702.58M JPY+5.17%
Income trends across reported periods16.37B JPY10.56B JPY4.76B JPY−1.05B JPYRevenue, FY2021: 10.05B JPYRevenue, FY2022: 11.22B JPYRevenue, FY2023: 12.27B JPYRevenue, FY2024: 13.56B JPYRevenue, FY2025: 14.92B JPYOperating income, FY2021: 832.91M JPYOperating income, FY2022: 539.52M JPYOperating income, FY2023: 652.99M JPYOperating income, FY2024: 760.22M JPYOperating income, FY2025: 845.43M JPYNet income, FY2021: 546.11M JPYNet income, FY2022: 401.89M JPYNet income, FY2023: 602.57M JPYNet income, FY2024: 668.05M JPYNet income, FY2025: 702.58M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 10.05B JPY. Revenue FY2022 11.22B JPY. Revenue FY2023 12.27B JPY. Revenue FY2024 13.56B JPY. Revenue FY2025 14.92B JPY. Operating income FY2021 832.91M JPY. Operating income FY2022 539.52M JPY. Operating income FY2023 652.99M JPY. Operating income FY2024 760.22M JPY. Operating income FY2025 845.43M JPY. Net income FY2021 546.11M JPY. Net income FY2022 401.89M JPY. Net income FY2023 602.57M JPY. Net income FY2024 668.05M JPY. Net income FY2025 702.58M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue14.92B JPY13.56B JPY12.27B JPY11.22B JPY10.05B JPY
Cost of goods sold10.29B JPY9.49B JPY8.79B JPY8.26B JPY7.4B JPY
Gross profit4.63B JPY4.06B JPY3.48B JPY2.96B JPY2.65B JPY
Selling, general, and administrative3.8B JPY3.3B JPY2.8B JPY2.37B JPY1.79B JPY
Operating expenses3.78B JPY3.3B JPY2.82B JPY2.42B JPY1.82B JPY
Interest income11M JPY11.68M JPY12.85M JPY12.35M JPY10.73M JPY
Interest expense11.41M JPY4.72M JPY4.46M JPY5.07M JPY1.6M JPY
Depreciation and amortization907.85M JPY781.61M JPY664.97M JPY585.34M JPY323.3M JPY
Operating income845.43M JPY760.22M JPY652.99M JPY539.52M JPY832.91M JPY
Net income702.58M JPY668.05M JPY602.57M JPY401.89M JPY546.11M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
14

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates25.5520.6715.7810.9Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 12, 2024: actual 14.68, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 11, 2024: actual 11.91, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 11, 2025: actual 16.93, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 10, 2025: actual 14.86, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 20.56, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 13.02, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual 24.54, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 11, 2026: actual 14, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates4.48B4.12B3.76B3.4BQ4 '24BeatQ1 '25MissQ2 '25MissQ3 '25BeatQ4 '25BeatQ1 '26MissQ2 '26BeatQ3 '26Estimate
Q4 2024, reported Dec 11, 2024: actual 3.62B JPY, estimate 3.57B JPY, surprise +1.49%, Beat. Q1 2025, reported Mar 11, 2025: actual 3.62B JPY, estimate 3.7B JPY, surprise -2.09%, Miss. Q2 2025, reported Jun 10, 2025: actual 3.69B JPY, estimate 3.82B JPY, surprise -3.24%, Miss. Q3 2025, reported Jul 31, 2025: actual 3.98B JPY, estimate 3.85B JPY, surprise +3.52%, Beat. Q4 2025, reported Oct 31, 2025: actual 4.03B JPY, estimate 3.91B JPY, surprise +3.20%, Beat. Q1 2026, reported Mar 13, 2026: actual 4.04B JPY, estimate 4.07B JPY, surprise -0.76%, Miss. Q2 2026, reported Jun 11, 2026: actual 4.05B JPY, estimate 4.05B JPY, surprise +0.05%, Beat. Q3 2026, reported Sep 11, 2026: actual —, estimate 4.31B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥16.00

2025 complete year+6.7% since 2023

2026 partial: ¥18.00

* Partial calendar year in the available dividend history.

Corporate action history

Dividend

Ex-dividend Jul 30, 2026

¥18.00

Annual

Record Jul 31, 2026 · Payment Jul 30, 2026

Dividend

Ex-dividend Jul 30, 2025

¥16.00

Annual

Record Jul 31, 2025 · Payment Oct 29, 2025

Dividend

Ex-dividend Jul 30, 2024

¥15.00

Annual

Record Jul 31, 2024 · Payment Oct 30, 2024

Dividend

Ex-dividend Jul 28, 2023

¥15.00

Annual

Record Jul 31, 2023 · Payment Oct 30, 2023

9262.T peers

Japan Tobacco Inc. logo

2914.T

Japan Tobacco Inc.

¥6,897

-1.19%

Ajinomoto Co., Inc. logo

2802.T

Ajinomoto Co., Inc.

¥5,409

+0.24%

Seven & i Holdings Co., Ltd. logo

3382.T

Seven & i Holdings Co., Ltd.

¥2,040.5

+0.49%

Kao Corporation logo

4452.T

Kao Corporation

¥3,575

+0.53%

Asahi Group Holdings, Ltd. logo

2502.T

Asahi Group Holdings, Ltd.

¥1,670

-0.62%

Kirin Holdings Company, Limited logo

2503.T

Kirin Holdings Company, Limited

¥3,043

+0.16%

ETFs holding 9262.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
6.85M
Weight
0.00%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥418.5—

Continue in GoAI

Research 9262.T

research.disclaimer