The Keihin Co., Ltd. logo

The Keihin Co., Ltd.

9312.T

JPXIndustrialsIntegrated Freight & Logistics

Latest quote

¥2,859

−¥20.00 · -0.69%

Aug 24, 3:30 PM JST

9312.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Headquartered in Tokyo, Japan, and established in 1947, Keihin Co., Ltd. is a global logistics leader providing an extensive array of freight transportation services encompassing sea, air, inland, and port operations. Their comprehensive solutions include warehousing and distribution center management, e-commerce fulfillment support, and domestic cargo movement via trucking and marine containers. Keihin excels in specialized project cargo logistics for sectors such as thermal power, port development, renewable energy (wind/biomass), mining, power infrastructure, roads, bridges, and humanitarian/environmental initiatives like hospitals and water supply projects. The company also handles export vehicle logistics and offers customs brokerage. Leveraging advanced IT, Keihin provides domestic systems for warehouse inventory, EDI, and real-time cargo tracking, alongside global platforms for track-and-trace, export vehicle loading data, and import seaborne shipment information. Beyond core logistics, their portfolio extends to real estate and transportation/handling equipment brokerage, as well as temporary staffing. Furthermore, Keihin is involved in the specialized packaging, labeling, storage, distribution, and sale of pharmaceuticals, quasi-drugs, cosmetics, and medical devices.

Industry
Integrated Freight & Logistics
Sector
Industrials
Headquarters
JP
CEO
Mitsunobu Sugiyama
Listed since
Jan 1, 2001
Employees
917

Market position

Day range

Current ¥2,859

52-week range

Current ¥2,859

Open
¥2,879
Previous close
¥2,879
Volume
4.6K
0.47× average
Average volume
9.86K
Average daily volume
Market cap
18.67B JPY
Beta
0.59
Market reference 1
50-day average
¥2,838.36
+0.73% above average
200-day average
¥2,909.25
-1.73% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
25.39B JPY
P/E (TTM)
5.64×
P/B (TTM)
0.53×
P/S (TTM)
0.38×
EV / EBITDA
4.77×
Earnings yield
14.07%
Free cash flow yield
-39.71%
Dividend yield
3.50%

Profitability & efficiency

Gross margin
10.92%
Operating margin
6.39%
Net margin
6.75%
Return on equity
7.51%
Return on assets
4.24%
Return on invested capital
4.52%

Financial health

Debt / equity
0.33×
Current ratio
1.08×
Altman Z-score
1.98
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends12%9%6%4%Gross margin, FY2021: 9.40%Gross margin, FY2022: 9.70%Gross margin, FY2023: 10.04%Gross margin, FY2024: 9.88%Gross margin, FY2025: 10.97%Operating margin, FY2021: 5.80%Operating margin, FY2022: 6.39%Operating margin, FY2023: 5.74%Operating margin, FY2024: 5.75%Operating margin, FY2025: 6.81%Net margin, FY2021: 4.18%Net margin, FY2022: 4.52%Net margin, FY2023: 4.40%Net margin, FY2024: 4.34%Net margin, FY2025: 5.04%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 9.40%. Gross margin FY2022 9.70%. Gross margin FY2023 10.04%. Gross margin FY2024 9.88%. Gross margin FY2025 10.97%. Operating margin FY2021 5.80%. Operating margin FY2022 6.39%. Operating margin FY2023 5.74%. Operating margin FY2024 5.75%. Operating margin FY2025 6.81%. Net margin FY2021 4.18%. Net margin FY2022 4.52%. Net margin FY2023 4.40%. Net margin FY2024 4.34%. Net margin FY2025 5.04%.

Income trends

Revenue

50.31B JPY-0.28%

Operating income

3.43B JPY+18.21%

Net income

2.54B JPY+15.95%
Income trends across reported periods65.6B JPY42.49B JPY19.38B JPY−3.73B JPYRevenue, FY2021: 54.11B JPYRevenue, FY2022: 59.82B JPYRevenue, FY2023: 46.52B JPYRevenue, FY2024: 50.45B JPYRevenue, FY2025: 50.31B JPYOperating income, FY2021: 3.14B JPYOperating income, FY2022: 3.82B JPYOperating income, FY2023: 2.67B JPYOperating income, FY2024: 2.9B JPYOperating income, FY2025: 3.43B JPYNet income, FY2021: 2.26B JPYNet income, FY2022: 2.7B JPYNet income, FY2023: 2.05B JPYNet income, FY2024: 2.19B JPYNet income, FY2025: 2.54B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 54.11B JPY. Revenue FY2022 59.82B JPY. Revenue FY2023 46.52B JPY. Revenue FY2024 50.45B JPY. Revenue FY2025 50.31B JPY. Operating income FY2021 3.14B JPY. Operating income FY2022 3.82B JPY. Operating income FY2023 2.67B JPY. Operating income FY2024 2.9B JPY. Operating income FY2025 3.43B JPY. Net income FY2021 2.26B JPY. Net income FY2022 2.7B JPY. Net income FY2023 2.05B JPY. Net income FY2024 2.19B JPY. Net income FY2025 2.54B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue50.31B JPY50.45B JPY46.52B JPY59.82B JPY54.11B JPY
Cost of goods sold44.79B JPY45.47B JPY41.95B JPY54.02B JPY49.02B JPY
Gross profit5.52B JPY4.99B JPY4.67B JPY5.81B JPY5.08B JPY
Selling, general, and administrative2.09B JPY2.18B JPY2B JPY1.98B JPY1.94B JPY
Operating expenses2.09B JPY2.09B JPY2.01B JPY1.98B JPY1.94B JPY
Interest income43M JPY44M JPY255M JPY204M JPY180M JPY
Interest expense80M JPY72M JPY74M JPY85M JPY101M JPY
Depreciation and amortization1.9B JPY2.02B JPY1.65B JPY1.66B JPY1.78B JPY
Operating income3.43B JPY2.9B JPY2.67B JPY3.82B JPY3.14B JPY
Net income2.54B JPY2.19B JPY2.05B JPY2.7B JPY2.26B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
231.84

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates245.51180.94116.3651.78Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 6, 2024: actual 65.25, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 6, 2025: actual 105.88, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 60.92, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 6, 2025: actual 113.83, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 6, 2025: actual 95.31, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 5, 2026: actual 111.36, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 68.24, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 231.84, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates13.99B12.79B11.59B10.38BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 6, 2024: actual 12.92B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 6, 2025: actual 13.46B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 12.09B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 6, 2025: actual 12.27B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 6, 2025: actual 13.12B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 5, 2026: actual 13.02B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 11.89B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 10.92B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥80.00

2025 complete year+60.0% since 2021

2026 partial: ¥100

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥110

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

DividendUpcoming

Ex-dividend Mar 31, 2027

¥30.00

Special

Record Mar 31, 2027 · Payment Mar 31, 2027

Dividend

Ex-dividend Mar 30, 2026

¥100

Annual

Record Mar 31, 2026 · Payment Jun 29, 2026

Dividend

Ex-dividend Mar 28, 2025

¥80.00

Annual

Record Mar 31, 2025 · Payment Jun 30, 2025

Dividend

Ex-dividend Mar 28, 2024

¥70.00

Annual

Record Mar 31, 2024 · Payment Jun 28, 2024

Dividend

Ex-dividend Mar 30, 2023

¥70.00

Annual

Record Mar 31, 2023 · Payment Jun 30, 2023

9312.T peers

Continue in GoAI

Research 9312.T

research.disclaimer