GoAI
Get started
Daiun Co.,Ltd. logo

Daiun Co.,Ltd.

9363.T

JPXIndustrialsIntegrated Freight & Logistics

Open in GoAI

Latest quote

¥543

+¥5.00 · +0.93%

Aug 24, 1:10 PM JSTData delayed

9363.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Daiun Co.,Ltd. is a Japanese enterprise specializing in cargo logistics and transportation. The company's operations are organized into two primary segments: Port Transportation and Car Transportation. The Port Transportation segment handles import/export and domestic coastal shipping, encompassing the loading, unloading, and overall management of cargo, along with providing customs clearance and warehousing solutions. The Car Transportation segment focuses on the movement of goods via marine containers, ferries, and trucks. Beyond these core activities, Daiun extends its services to include seaborne and air freight forwarding, travel agency functions, shipper representation, and a comprehensive suite of non-life insurance products covering areas such as automotive, fire, and personal injury. Established in 1945 as Osaka Shipping Co., Ltd., the company rebranded to Daiun Co.,Ltd. in January 1962 and maintains its headquarters in Osaka, Japan.

Industry
Integrated Freight & Logistics
Sector
Industrials
Headquarters
JP
CEO
Masanobu Iwasaki
Listed since
Apr 4, 2000
Employees
97

Market position

Day range

Current ¥543

52-week range

Current ¥543

Open
¥541
Previous close
¥538
Volume
5.6K
0.52× average
Average volume
10.78K
Average daily volume
Market cap
2.63B JPY
Beta
0.47
Market reference 1
50-day average
¥525.74
+3.28% above average
200-day average
¥501.06
+8.37% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.45B JPY
P/E (TTM)
8.07×
P/B (TTM)
0.59×
P/S (TTM)
0.28×
EV / EBITDA
3.4×
Earnings yield
13.86%
Free cash flow yield
21.47%
Dividend yield
2.76%

Profitability & efficiency

Gross margin
7.08%
Operating margin
3.99%
Net margin
3.47%
Return on equity
8.21%
Return on assets
5.44%
Return on invested capital
5.09%

Financial health

Debt / equity
0.11×
Current ratio
2.31×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends8%6%4%1%Gross margin, FY2021: 7.73%Gross margin, FY2022: 6.19%Gross margin, FY2023: 6.39%Gross margin, FY2024: 6.47%Gross margin, FY2025: 7.15%Operating margin, FY2021: 3.72%Operating margin, FY2022: 1.83%Operating margin, FY2023: 2.40%Operating margin, FY2024: 2.81%Operating margin, FY2025: 3.77%Net margin, FY2021: 3.53%Net margin, FY2022: 2.46%Net margin, FY2023: 3.60%Net margin, FY2024: 3.11%Net margin, FY2025: 3.63%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 7.73%. Gross margin FY2022 6.19%. Gross margin FY2023 6.39%. Gross margin FY2024 6.47%. Gross margin FY2025 7.15%. Operating margin FY2021 3.72%. Operating margin FY2022 1.83%. Operating margin FY2023 2.40%. Operating margin FY2024 2.81%. Operating margin FY2025 3.77%. Net margin FY2021 3.53%. Net margin FY2022 2.46%. Net margin FY2023 3.60%. Net margin FY2024 3.11%. Net margin FY2025 3.63%.

Income trends

Revenue

9.21B JPY+6.22%

Operating income

347.34M JPY+42.60%

Net income

334.7M JPY+24.17%
Income trends across reported periods10.12B JPY6.5B JPY2.88B JPY−741.04M JPYRevenue, FY2021: 8.77B JPYRevenue, FY2022: 8.93B JPYRevenue, FY2023: 8.09B JPYRevenue, FY2024: 8.67B JPYRevenue, FY2025: 9.21B JPYOperating income, FY2021: 325.67M JPYOperating income, FY2022: 163.75M JPYOperating income, FY2023: 194.59M JPYOperating income, FY2024: 243.57M JPYOperating income, FY2025: 347.34M JPYNet income, FY2021: 309.85M JPYNet income, FY2022: 219.67M JPYNet income, FY2023: 291.7M JPYNet income, FY2024: 269.54M JPYNet income, FY2025: 334.7M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 8.77B JPY. Revenue FY2022 8.93B JPY. Revenue FY2023 8.09B JPY. Revenue FY2024 8.67B JPY. Revenue FY2025 9.21B JPY. Operating income FY2021 325.67M JPY. Operating income FY2022 163.75M JPY. Operating income FY2023 194.59M JPY. Operating income FY2024 243.57M JPY. Operating income FY2025 347.34M JPY. Net income FY2021 309.85M JPY. Net income FY2022 219.67M JPY. Net income FY2023 291.7M JPY. Net income FY2024 269.54M JPY. Net income FY2025 334.7M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue9.21B JPY8.67B JPY8.09B JPY8.93B JPY8.77B JPY
Cost of goods sold8.55B JPY8.11B JPY7.57B JPY8.38B JPY8.09B JPY
Gross profit658.23M JPY561.12M JPY517.26M JPY552.48M JPY677.3M JPY
Selling, general, and administrative280.24M JPY285.18M JPY289.43M JPY355.85M JPY317.55M JPY
Operating expenses310.89M JPY317.54M JPY322.68M JPY388.72M JPY351.62M JPY
Interest income1.17M JPY426K JPY10K JPY10K JPY22K JPY
Interest expense6.84M JPY6.32M JPY6.24M JPY7.53M JPY7.04M JPY
Depreciation and amortization79.78M JPY71.77M JPY71.16M JPY92.98M JPY109.77M JPY
Operating income347.34M JPY243.57M JPY194.59M JPY163.75M JPY325.67M JPY
Net income334.7M JPY269.54M JPY291.7M JPY219.67M JPY309.85M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
19.53

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates22.5616.3510.153.94Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 14.53, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 12.82, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 4.64, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 13, 2025: actual 21.23, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 15.01, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 17.91, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 14.86, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual 19.53, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.58B2.37B2.16B1.95BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 2.23B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 2.31B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 2.05B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 13, 2025: actual 2.19B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 2.29B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 2.48B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 2.26B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual 2.39B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥13.00

2025 complete year+116.7% since 2021

2026 partial: ¥15.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥16.00

Irregular

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥15.00

Special

Record Mar 31, 2026 · Payment Jun 29, 2026

Dividend

Ex-dividend Mar 28, 2025

¥13.00

Annual

Record Mar 31, 2025 · Payment Jun 30, 2025

Dividend

Ex-dividend Mar 28, 2024

¥11.00

Annual

Record Mar 31, 2024 · Payment Jun 28, 2024

Dividend

Ex-dividend Mar 30, 2023

¥10.00

Annual

Record Mar 31, 2023 · Payment Jun 30, 2023

Dividend

Ex-dividend Mar 30, 2022

¥10.00

Annual

Record Mar 31, 2022 · Payment Jun 29, 2022

9363.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,285

+1.71%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,285

+2.42%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,786

-0.17%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,119

+1.88%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,951

+1.06%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,978

+1.17%

Continue in GoAI

Research 9363.T

research.disclaimer