GoAI
Get started
Vision Inc. logo

Vision Inc.

9416.T

JPXCommunication ServicesTelecommunications Services

Open in GoAI

Latest quote

¥1,058

¥0.00 · 0.00%

Aug 24, 1:27 PM JST

9416.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Headquartered in Tokyo, Japan, and established in 1995, Vision Inc. primarily offers mobile Wi-Fi router rental services to customers worldwide. Beyond this global connectivity solution, the company's diverse portfolio extends to various telecommunication services, including fixed-line, mobile, broadband, and internet media. Vision Inc. also provides office automation equipment, website-related support, travel information and transportation solutions, and marketing and promotion services.

Industry
Telecommunications Services
Sector
Communication Services
Headquarters
JP
CEO
Kenichi Sano
Listed since
Dec 21, 2015
Employees
789

Market position

Day range

Current ¥1,058

52-week range

Current ¥1,058

Open
¥1,071
Previous close
¥1,058
Volume
132.9K
0.36× average
Average volume
371.12K
Average daily volume
Market cap
52.14B JPY
Beta
0.04
Market reference 1
50-day average
¥1,014.56
+4.28% above average
200-day average
¥1,154.15
-8.33% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
51.85B JPY
P/E (TTM)
11.26×
P/B (TTM)
2.55×
P/S (TTM)
1.32×
EV / EBITDA
7.02×
Earnings yield
7.12%
Free cash flow yield
2.61%
Dividend yield
4.91%

Profitability & efficiency

Gross margin
55.04%
Operating margin
16.76%
Net margin
11.70%
Return on equity
21.25%
Return on assets
14.99%
Return on invested capital
19.27%

Financial health

Debt / equity
0.08×
Current ratio
3.44×
Altman Z-score
7.01
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends63%42%20%-1%Gross margin, FY2021: 49.77%Gross margin, FY2022: 48.38%Gross margin, FY2023: 55.97%Gross margin, FY2024: 57.90%Gross margin, FY2025: 55.57%Operating margin, FY2021: 6.10%Operating margin, FY2022: 9.47%Operating margin, FY2023: 13.46%Operating margin, FY2024: 15.09%Operating margin, FY2025: 16.57%Net margin, FY2021: 4.03%Net margin, FY2022: 6.08%Net margin, FY2023: 9.51%Net margin, FY2024: 9.50%Net margin, FY2025: 11.59%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 49.77%. Gross margin FY2022 48.38%. Gross margin FY2023 55.97%. Gross margin FY2024 57.90%. Gross margin FY2025 55.57%. Operating margin FY2021 6.10%. Operating margin FY2022 9.47%. Operating margin FY2023 13.46%. Operating margin FY2024 15.09%. Operating margin FY2025 16.57%. Net margin FY2021 4.03%. Net margin FY2022 6.08%. Net margin FY2023 9.51%. Net margin FY2024 9.50%. Net margin FY2025 11.59%.

Income trends

Revenue

39.01B JPY+9.80%

Operating income

6.47B JPY+20.59%

Net income

4.52B JPY+33.96%
Income trends across reported periods42.84B JPY27.53B JPY12.21B JPY−3.1B JPYRevenue, FY2021: 18.1B JPYRevenue, FY2022: 25.49B JPYRevenue, FY2023: 31.81B JPYRevenue, FY2024: 35.53B JPYRevenue, FY2025: 39.01B JPYOperating income, FY2021: 1.11B JPYOperating income, FY2022: 2.41B JPYOperating income, FY2023: 4.28B JPYOperating income, FY2024: 5.36B JPYOperating income, FY2025: 6.47B JPYNet income, FY2021: 729.13M JPYNet income, FY2022: 1.55B JPYNet income, FY2023: 3.03B JPYNet income, FY2024: 3.38B JPYNet income, FY2025: 4.52B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 18.1B JPY. Revenue FY2022 25.49B JPY. Revenue FY2023 31.81B JPY. Revenue FY2024 35.53B JPY. Revenue FY2025 39.01B JPY. Operating income FY2021 1.11B JPY. Operating income FY2022 2.41B JPY. Operating income FY2023 4.28B JPY. Operating income FY2024 5.36B JPY. Operating income FY2025 6.47B JPY. Net income FY2021 729.13M JPY. Net income FY2022 1.55B JPY. Net income FY2023 3.03B JPY. Net income FY2024 3.38B JPY. Net income FY2025 4.52B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue39.01B JPY35.53B JPY31.81B JPY25.49B JPY18.1B JPY
Cost of goods sold17.33B JPY14.96B JPY14.01B JPY13.16B JPY9.09B JPY
Gross profit21.68B JPY20.57B JPY17.8B JPY12.33B JPY9.01B JPY
Selling, general, and administrative15.21B JPY14.76B JPY13.52B JPY9.92B JPY7.9B JPY
Operating expenses15.21B JPY15.21B JPY13.52B JPY9.92B JPY7.9B JPY
Interest income4.53M JPY734K JPY647K JPY2.06M JPY761K JPY
Interest expense7.8M JPY10.62M JPY12.37M JPY11.63M JPY5K JPY
Depreciation and amortization948.85M JPY935.77M JPY755.13M JPY425.95M JPY137.41M JPY
Operating income6.47B JPY5.36B JPY4.28B JPY2.41B JPY1.11B JPY
Net income4.52B JPY3.38B JPY3.03B JPY1.55B JPY729.13M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
21.24

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates28.722.1315.568.99Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 22.38, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 11, 2025: actual 10.35, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 21.47, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 18.33, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 25.08, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 27.34, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 20.31, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 21.24, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates11.67B10.71B9.75B8.79BQ1 '25BeatQ2 '25MissQ3 '25MissQ4 '25MissQ1 '26MissQ2 '26MissQ3 '26MissQ4 '26Estimate
Q1 2025, reported Feb 11, 2025: actual 9.42B JPY, estimate 9.34B JPY, surprise +0.83%, Beat. Q2 2025, reported May 15, 2025: actual 9.24B JPY, estimate 9.35B JPY, surprise -1.20%, Miss. Q3 2025, reported Aug 8, 2025: actual 9.45B JPY, estimate 11.22B JPY, surprise -15.81%, Miss. Q4 2025, reported Nov 13, 2025: actual 10.23B JPY, estimate 10.94B JPY, surprise -6.52%, Miss. Q1 2026, reported Feb 13, 2026: actual 10.1B JPY, estimate 10.64B JPY, surprise -5.08%, Miss. Q2 2026, reported May 14, 2026: actual 9.31B JPY, estimate 9.61B JPY, surprise -3.09%, Miss. Q3 2026, reported Aug 10, 2026: actual 9.83B JPY, estimate 9.85B JPY, surprise -0.23%, Miss. Q4 2026, reported Nov 18, 2026: actual —, estimate 10.63B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥50.00

2025 complete year+85.2% since 2024

2026 partial: ¥22.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Dec 31, 2026

¥29.00

Semi-Annual

Record Dec 31, 2026 · Payment Dec 31, 2026

Dividend

Ex-dividend Jun 29, 2026

¥22.00

Annual

Record Jun 30, 2026 · Payment Sep 10, 2026

Dividend

Ex-dividend Dec 29, 2025

¥30.00

Special

Record Dec 31, 2025 · Payment Mar 16, 2026

Dividend

Ex-dividend Jun 27, 2025

¥20.00

Semi-Annual

Record Jun 30, 2025 · Payment Sep 9, 2025

Dividend

Ex-dividend Dec 27, 2024

¥14.00

Semi-Annual

Record Dec 31, 2024 · Payment Mar 13, 2025

Dividend

Ex-dividend Jun 27, 2024

¥13.00

Semi-Annual

Record Jun 30, 2024 · Payment Sep 10, 2024

9416.T peers

SoftBank Group Corp. logo

9984.T

SoftBank Group Corp.

¥5,014

-4.59%

NTT, Inc. logo

9432.T

NTT, Inc.

¥166.3

+0.12%

SoftBank Corp. logo

9434.T

SoftBank Corp.

¥235.1

+0.56%

KDDI Corporation logo

9433.T

KDDI Corporation

¥2,874.5

-1.41%

Toho Co., Ltd. logo

9602.T

Toho Co., Ltd.

¥1,573

+1.91%

Dentsu Group Inc. logo

4324.T

Dentsu Group Inc.

¥3,601

+2.33%

ETFs holding 9416.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
102.84M
Weight
0.00%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥417.9-0.02%
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
3.87M
Weight
0.00%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.71+0.78%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
2.84M
Weight
0.00%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.42+0.80%
Vanguard FTSE All-World ex-US Small-Cap ETF logoVanguard FTSE All-World ex-US Small-Cap ETFVSS
Market value
1.18M
Weight
0.01%
AUM
13.6B USD
Expense ratio
0.06%
Price / 1D
$160.06+0.43%
Dimensional - International Small Cap ETF logoDimensional - International Small Cap ETFDFIS
Market value
1.15M
Weight
0.02%
AUM
5.91B USD
Expense ratio
0.39%
Price / 1D
$37.545+0.71%
Schwab International Small-Cap Equity ETF logoSchwab International Small-Cap Equity ETFSCHC
Market value
602.93K
Weight
0.01%
AUM
5.73B USD
Expense ratio
0.06%
Price / 1D
$51.25+0.61%
Dimensional - International Core Equity 2 ETF logoDimensional - International Core Equity 2 ETFDFIC
Market value
449.7K
Weight
0.00%
AUM
15.43B USD
Expense ratio
0.22%
Price / 1D
$39.405+0.83%
Avantis International Equity ETF logoAvantis International Equity ETFAVDE
Market value
436.24K
Weight
—
AUM
19.1B USD
Expense ratio
0.23%
Price / 1D
$94.26+0.87%

Continue in GoAI

Research 9416.T

research.disclaimer