Smartvalue Co., Ltd. logo

Smartvalue Co., Ltd.

9417.T

JPXTechnologySoftware - Infrastructure

Latest quote

¥336

+¥3.00 · +0.90%

Aug 24, 1:17 PM JSTData delayed

9417.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Smartvalue Co., Ltd. is a Japanese company that specializes in delivering sophisticated cloud and mobile technology solutions. Its extensive portfolio of services and platforms caters to a variety of industries and societal needs. Among its key offerings are: SMART L-Gov: A cloud-based platform specifically designed to help resolve a range of regional and local issues. GaaS (Government as a Service): An online platform that facilitates digital administration and governance. Healthcare Support: Services aimed at assisting the medical and wellness sectors. Mobility IoT: An advanced mobility platform focused on addressing the complexities of modern transportation. Kuruma Base: A dedicated service providing an operational platform for businesses engaged in the automotive service industry. AfterMarket For biz: An enterprise-grade solution that manages various in-vehicle devices and related services for corporate clients. The company was founded in 1928 and is presently headquartered in Osaka, Japan.

Industry
Software - Infrastructure
Sector
Technology
Headquarters
JP
CEO
Jun Shibuya
Listed since
Jun 17, 2015
Employees
197

Market position

Day range

Current ¥336

52-week range

Current ¥336

Open
¥333
Previous close
¥333
Volume
2.8K
0.04× average
Average volume
70.81K
Average daily volume
Market cap
3.35B JPY
Beta
0.32
Market reference 1
50-day average
¥331.12
+1.47% above average
200-day average
¥358.45
-6.26% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
18.42B JPY
P/E (TTM)
-3.82×
P/B (TTM)
2.16×
P/S (TTM)
0.57×
EV / EBITDA
14.52×
Earnings yield
-26.29%
Free cash flow yield
-3.50%
Dividend yield
2.98%

Profitability & efficiency

Gross margin
32.95%
Operating margin
3.02%
Net margin
-15.19%
Return on equity
-65.01%
Return on assets
-3.97%
Return on invested capital
0.85%

Financial health

Debt / equity
13.23×
Current ratio
1.8×
Altman Z-score
0.46
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends38%19%-1%-20%Gross margin, FY2021: 33.36%Gross margin, FY2022: 32.70%Gross margin, FY2023: 29.84%Gross margin, FY2024: 32.70%Gross margin, FY2025: 32.95%Operating margin, FY2021: -0.42%Operating margin, FY2022: -1.98%Operating margin, FY2023: -8.16%Operating margin, FY2024: -10.15%Operating margin, FY2025: 3.02%Net margin, FY2021: 0.03%Net margin, FY2022: -1.25%Net margin, FY2023: -9.15%Net margin, FY2024: 21.00%Net margin, FY2025: -15.19%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 33.36%. Gross margin FY2022 32.70%. Gross margin FY2023 29.84%. Gross margin FY2024 32.70%. Gross margin FY2025 32.95%. Operating margin FY2021 -0.42%. Operating margin FY2022 -1.98%. Operating margin FY2023 -8.16%. Operating margin FY2024 -10.15%. Operating margin FY2025 3.02%. Net margin FY2021 0.03%. Net margin FY2022 -1.25%. Net margin FY2023 -9.15%. Net margin FY2024 21.00%. Net margin FY2025 -15.19%.

Income trends

Revenue

5.86B JPY+34.44%

Operating income

177.1M JPY+619.93M JPY

Net income

−890.53M JPY−1.81B JPY
Income trends across reported periods6.54B JPY3.84B JPY1.14B JPY−1.57B JPYRevenue, FY2021: 3.81B JPYRevenue, FY2022: 3.87B JPYRevenue, FY2023: 3.81B JPYRevenue, FY2024: 4.36B JPYRevenue, FY2025: 5.86B JPYOperating income, FY2021: −16.05M JPYOperating income, FY2022: −76.55M JPYOperating income, FY2023: −311.24M JPYOperating income, FY2024: −442.83M JPYOperating income, FY2025: 177.1M JPYNet income, FY2021: 1.08M JPYNet income, FY2022: −48.53M JPYNet income, FY2023: −348.91M JPYNet income, FY2024: 916.1M JPYNet income, FY2025: −890.53M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 3.81B JPY. Revenue FY2022 3.87B JPY. Revenue FY2023 3.81B JPY. Revenue FY2024 4.36B JPY. Revenue FY2025 5.86B JPY. Operating income FY2021 −16.05M JPY. Operating income FY2022 −76.55M JPY. Operating income FY2023 −311.24M JPY. Operating income FY2024 −442.83M JPY. Operating income FY2025 177.1M JPY. Net income FY2021 1.08M JPY. Net income FY2022 −48.53M JPY. Net income FY2023 −348.91M JPY. Net income FY2024 916.1M JPY. Net income FY2025 −890.53M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue5.86B JPY4.36B JPY3.81B JPY3.87B JPY3.81B JPY
Cost of goods sold3.93B JPY2.94B JPY2.68B JPY2.61B JPY2.54B JPY
Gross profit1.93B JPY1.43B JPY1.14B JPY1.27B JPY1.27B JPY
Research and development5M JPY
Selling, general, and administrative1.75B JPY1.87B JPY1.45B JPY1.34B JPY1.28B JPY
Operating expenses1.75B JPY1.87B JPY1.45B JPY1.34B JPY1.29B JPY
Interest income5.99M JPY823K JPY14K JPY21K JPY14K JPY
Interest expense903.78M JPY302.33M JPY8.99M JPY7.49M JPY6.06M JPY
Depreciation and amortization1.09B JPY466.51M JPY154.11M JPY148.24M JPY138.92M JPY
Operating income177.1M JPY−442.83M JPY−311.24M JPY−76.55M JPY−16.05M JPY
Net income−890.53M JPY916.1M JPY−348.91M JPY−48.53M JPY1.08M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-3.67

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates131.8871.1110.33-50.44Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual -9.87, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual -8.13, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual -13.16, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 119.31, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual -23.36, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual -37.87, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual -23.18, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual -3.67, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.71B1.39B1.06B737.88MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 805M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 1B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 1.1B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 1.45B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 1.24B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 1.59B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 1.39B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 1.64B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥8.00

2025 complete year0.0% since 2021

2026 partial: ¥10.00

* Partial calendar year in the available dividend history.

Corporate action history

Dividend

Ex-dividend Jun 29, 2026

¥10.00

Annual

Record Jun 30, 2026 · Payment Jun 29, 2026

Dividend

Ex-dividend Jun 27, 2025

¥8.00

Annual

Record Jun 30, 2025 · Payment Sep 29, 2025

Dividend

Ex-dividend Jun 27, 2024

¥6.00

Annual

Record Jun 30, 2024 · Payment Sep 27, 2024

Dividend

Ex-dividend Jun 29, 2023

¥8.00

Annual

Record Jun 30, 2023 · Payment Sep 27, 2023

Dividend

Ex-dividend Jun 29, 2022

¥8.00

Annual

Record Jun 30, 2022 · Payment Sep 30, 2022

Dividend

Ex-dividend Jun 29, 2021

¥8.00

Annual

Record Jun 30, 2021 · Payment Sep 28, 2021

9417.T peers

Continue in GoAI

Research 9417.T

research.disclaimer