GoAI
Get started
U-NEXT HOLDINGS Co.,Ltd. logo

U-NEXT HOLDINGS Co.,Ltd.

9418.T

JPXIndustrialsConglomerates

Open in GoAI

Latest quote

¥1,782

+¥10.00 · +0.56%

Aug 25, 11:30 AM JST

9418.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Industry
Conglomerates
Sector
Industrials
Headquarters
JP

Market position

Day range

Current ¥1,782

52-week range

Current ¥1,782

Open
¥1,788
Previous close
¥1,772
Volume
319K
Market cap
321.43B JPY
50-day average
¥1,683.2
+5.87% above average
200-day average
¥1,766.09
+0.90% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
388.44B JPY
P/E (TTM)
18.11×
P/B (TTM)
3.01×
P/S (TTM)
0.73×
EV / EBITDA
9.07×
Earnings yield
4.91%
Free cash flow yield
2.82%
Dividend yield
0.95%

Profitability & efficiency

Gross margin
30.97%
Operating margin
7.44%
Net margin
4.04%
Return on equity
18.85%
Return on assets
7.08%
Return on invested capital
11.16%

Financial health

Debt / equity
0.92×
Current ratio
2.16×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends43%29%14%0%Gross margin, FY2021: 39.16%Gross margin, FY2022: 35.52%Gross margin, FY2023: 34.91%Gross margin, FY2024: 35.85%Gross margin, FY2025: 33.00%Operating margin, FY2021: 7.49%Operating margin, FY2022: 7.28%Operating margin, FY2023: 7.80%Operating margin, FY2024: 8.83%Operating margin, FY2025: 8.20%Net margin, FY2021: 3.86%Net margin, FY2022: 3.65%Net margin, FY2023: 3.97%Net margin, FY2024: 4.70%Net margin, FY2025: 4.71%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 39.16%. Gross margin FY2022 35.52%. Gross margin FY2023 34.91%. Gross margin FY2024 35.85%. Gross margin FY2025 33.00%. Operating margin FY2021 7.49%. Operating margin FY2022 7.28%. Operating margin FY2023 7.80%. Operating margin FY2024 8.83%. Operating margin FY2025 8.20%. Net margin FY2021 3.86%. Net margin FY2022 3.65%. Net margin FY2023 3.97%. Net margin FY2024 4.70%. Net margin FY2025 4.71%.

Income trends

Revenue

390.41B JPY+19.48%

Operating income

32.03B JPY+11.01%

Net income

18.4B JPY+19.78%
Income trends across reported periods428.64B JPY275.7B JPY122.75B JPY−30.19B JPYRevenue, FY2021: 208.35B JPYRevenue, FY2022: 237.93B JPYRevenue, FY2023: 276.34B JPYRevenue, FY2024: 326.75B JPYRevenue, FY2025: 390.41B JPYOperating income, FY2021: 15.61B JPYOperating income, FY2022: 17.32B JPYOperating income, FY2023: 21.57B JPYOperating income, FY2024: 28.85B JPYOperating income, FY2025: 32.03B JPYNet income, FY2021: 8.04B JPYNet income, FY2022: 8.69B JPYNet income, FY2023: 10.96B JPYNet income, FY2024: 15.36B JPYNet income, FY2025: 18.4B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 208.35B JPY. Revenue FY2022 237.93B JPY. Revenue FY2023 276.34B JPY. Revenue FY2024 326.75B JPY. Revenue FY2025 390.41B JPY. Operating income FY2021 15.61B JPY. Operating income FY2022 17.32B JPY. Operating income FY2023 21.57B JPY. Operating income FY2024 28.85B JPY. Operating income FY2025 32.03B JPY. Net income FY2021 8.04B JPY. Net income FY2022 8.69B JPY. Net income FY2023 10.96B JPY. Net income FY2024 15.36B JPY. Net income FY2025 18.4B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue390.41B JPY326.75B JPY276.34B JPY237.93B JPY208.35B JPY
Cost of goods sold261.58B JPY209.6B JPY179.86B JPY153.43B JPY126.77B JPY
Gross profit128.83B JPY117.16B JPY96.48B JPY84.5B JPY81.58B JPY
Selling, general, and administrative96.8B JPY88.3B JPY74.91B JPY67.18B JPY65.97B JPY
Operating expenses96.8B JPY88.3B JPY74.91B JPY67.18B JPY65.97B JPY
Interest income85M JPY————
Interest expense786M JPY514M JPY624M JPY670M JPY738M JPY
Depreciation and amortization11.93B JPY10.43B JPY9.75B JPY8.95B JPY8.77B JPY
Operating income32.03B JPY28.85B JPY21.57B JPY17.32B JPY15.61B JPY
Net income18.4B JPY15.36B JPY10.96B JPY8.69B JPY8.04B JPY

Company facts updated Aug 25, 2026.

Earnings

Latest fiscal-year EPS
101.98
FY2025 · +19.78% year over year
Latest fiscal-year revenue
390.41B JPY
FY2025 · +19.48% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend107.7284.7761.8138.86FY21FY22FY23FY24FY25

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend408.61B335.79B262.97B190.15BFY21FY22FY23FY24FY25

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥15.50

2025 complete year+116.3% since 2023

2026 partial: ¥8.50

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Aug 28, 2026

¥8.50

Semi-Annual

Record Aug 31, 2026 · Payment Aug 28, 2026

Dividend

Ex-dividend Feb 26, 2026

¥8.50

Semi-Annual

Record Feb 28, 2026 · Payment May 25, 2026

Dividend

Ex-dividend Aug 28, 2025

¥8.50

Semi-Annual

Record Aug 31, 2025 · Payment Nov 28, 2025

Dividend

Ex-dividend Feb 27, 2025

¥7.00

Semi-Annual

Record Feb 28, 2025 · Payment May 26, 2025

Dividend

Ex-dividend Aug 29, 2024

¥5.6667

Semi-Annual

Record Aug 31, 2024 · Payment Nov 29, 2024

Dividend

Ex-dividend Feb 28, 2024

¥5.3333

Semi-Annual

Record Feb 29, 2024 · Payment May 27, 2024

9418.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,235

-0.59%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,635

+0.73%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,806

+0.27%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,131.5

+0.66%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,989

+0.71%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,946

-0.23%

ETFs holding 9418.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
308.88M
Weight
0.01%
AUM
2.9T JPY
Expense ratio
0.05%
Price / 1D
¥419.2+0.36%
iShares JPX-Nikkei 400 ETF logoiShares JPX-Nikkei 400 ETF1364.T
Market value
88.63M
Weight
0.01%
AUM
596.29B JPY
Expense ratio
0.05%
Price / 1D
¥3,771+0.27%
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
8.97M
Weight
0.00%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.20-0.58%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
6.53M
Weight
0.00%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.06-0.49%
iShares Core MSCI EAFE ETF logoiShares Core MSCI EAFE ETFIEFA
Market value
6.16M
Weight
0.00%
AUM
194.72B USD
Expense ratio
0.07%
Price / 1D
$100.67-0.18%
iShares MSCI EAFE Small-Cap ETF logoiShares MSCI EAFE Small-Cap ETFSCZ
Market value
2.52M
Weight
0.02%
AUM
13.26B USD
Expense ratio
0.40%
Price / 1D
$86.50-0.12%
Militia Long/Short Equity ETF logoMilitia Long/Short Equity ETFORR
Market value
2.49M
Weight
0.71%
AUM
138.61M USD
Expense ratio
14.19%
Price / 1D
$38.8815+0.49%
Vanguard FTSE All-World ex-US ETF logoVanguard FTSE All-World ex-US ETFVEU
Market value
1.56M
Weight
0.00%
AUM
95.9B USD
Expense ratio
0.04%
Price / 1D
$85.21-0.56%

Continue in GoAI

Research 9418.T

research.disclaimer