GoAI
Get started
NJ Holdings Inc. logo

NJ Holdings Inc.

9421.T

JPXTechnologySoftware - Application

Open in GoAI

Latest quote

¥509

+¥3.00 · +0.59%

Aug 24, 12:52 PM JSTData delayed

9421.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

NJ Holdings Inc. engages in the game development and mobile communication sales business in Japan. It operates through Game Business, Mobile Business, and Others segments. The Game Business segment focuses on the contract development and operation of mobile and console games. The Mobile Business segment mainly sells mobile phones to individual customers and conducts business with telecommunications carriers, including operating retail stores that handle devices and services from multiple carriers. The Others segment includes credit card settlement business. The company was formerly known as Nepro Japan Co. Ltd. and changed its name NJ Holdings Inc. in December 2015. NJ Holdings Inc. was incorporated in 1991 and is headquartered in Tokyo, Japan.

Industry
Software - Application
Sector
Technology
Headquarters
JP
CEO
Takahiro Fukuda
Listed since
Apr 21, 2006
Employees
866

Market position

Day range

Current ¥509

52-week range

Current ¥509

Open
¥507
Previous close
¥506
Volume
1K
0.16× average
Average volume
6.13K
Average daily volume
Market cap
2.69B JPY
Beta
0.71
Market reference 1
50-day average
¥518.76
-1.88% below average
200-day average
¥597.19
-14.77% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
2.13B JPY
P/E (TTM)
-22.53×
P/B (TTM)
1.8×
P/S (TTM)
0.27×
EV / EBITDA
5.59×
Earnings yield
-4.42%
Free cash flow yield
26.35%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
20.99%
Operating margin
1.85%
Net margin
-1.20%
Return on equity
-8.01%
Return on assets
-3.34%
Return on invested capital
7.29%

Financial health

Debt / equity
0.49×
Current ratio
1.78×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends24%11%-2%-15%Gross margin, FY2021: 9.11%Gross margin, FY2022: 14.74%Gross margin, FY2023: 18.19%Gross margin, FY2024: 19.73%Gross margin, FY2025: 20.44%Operating margin, FY2021: -8.16%Operating margin, FY2022: -2.36%Operating margin, FY2023: 1.06%Operating margin, FY2024: 0.56%Operating margin, FY2025: 1.85%Net margin, FY2021: -11.56%Net margin, FY2022: -4.63%Net margin, FY2023: 2.83%Net margin, FY2024: 0.34%Net margin, FY2025: -1.20%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 9.11%. Gross margin FY2022 14.74%. Gross margin FY2023 18.19%. Gross margin FY2024 19.73%. Gross margin FY2025 20.44%. Operating margin FY2021 -8.16%. Operating margin FY2022 -2.36%. Operating margin FY2023 1.06%. Operating margin FY2024 0.56%. Operating margin FY2025 1.85%. Net margin FY2021 -11.56%. Net margin FY2022 -4.63%. Net margin FY2023 2.83%. Net margin FY2024 0.34%. Net margin FY2025 -1.20%.

Income trends

Revenue

9.95B JPY+9.26%

Operating income

183.7M JPY+260.20%

Net income

−119.55M JPY−150.55M JPY
Income trends across reported periods11.84B JPY7.09B JPY2.33B JPY−2.42B JPYRevenue, FY2021: 10.65B JPYRevenue, FY2022: 10.13B JPYRevenue, FY2023: 9.7B JPYRevenue, FY2024: 9.11B JPYRevenue, FY2025: 9.95B JPYOperating income, FY2021: −869.28M JPYOperating income, FY2022: −239.34M JPYOperating income, FY2023: 102.72M JPYOperating income, FY2024: 51M JPYOperating income, FY2025: 183.7M JPYNet income, FY2021: −1.23B JPYNet income, FY2022: −469.24M JPYNet income, FY2023: 274.86M JPYNet income, FY2024: 31M JPYNet income, FY2025: −119.55M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 10.65B JPY. Revenue FY2022 10.13B JPY. Revenue FY2023 9.7B JPY. Revenue FY2024 9.11B JPY. Revenue FY2025 9.95B JPY. Operating income FY2021 −869.28M JPY. Operating income FY2022 −239.34M JPY. Operating income FY2023 102.72M JPY. Operating income FY2024 51M JPY. Operating income FY2025 183.7M JPY. Net income FY2021 −1.23B JPY. Net income FY2022 −469.24M JPY. Net income FY2023 274.86M JPY. Net income FY2024 31M JPY. Net income FY2025 −119.55M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue9.95B JPY9.11B JPY9.7B JPY10.13B JPY10.65B JPY
Cost of goods sold7.92B JPY7.31B JPY7.93B JPY8.64B JPY9.68B JPY
Gross profit2.03B JPY1.8B JPY1.76B JPY1.49B JPY970.82M JPY
Research and development——108M JPY137M JPY115.79M JPY
Selling, general, and administrative1.84B JPY1.65B JPY1.57B JPY1.63B JPY1.68B JPY
Operating expenses1.85B JPY1.75B JPY1.66B JPY1.73B JPY1.84B JPY
Interest income2.07M JPY723K JPY42K JPY179K JPY185K JPY
Interest expense19.37M JPY17.6M JPY20.92M JPY13.84M JPY12.38M JPY
Depreciation and amortization197.36M JPY165M JPY111.94M JPY126.03M JPY216.36M JPY
Operating income183.7M JPY51M JPY102.72M JPY−239.34M JPY−869.28M JPY
Net income−119.55M JPY31M JPY274.86M JPY−469.24M JPY−1.23B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
-22.59
FY2025 · -485.49% year over year
Latest fiscal-year revenue
9.95B JPY
FY2025 · +9.26% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend80.39-33.46-147.31-261.16FY21FY22FY23FY24FY25

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend10.81B10.19B9.57B8.95BFY21FY22FY23FY24FY25

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥5.00

2022 complete year-50.0% since 2018

Corporate action history

Dividend

Ex-dividend Jun 29, 2022

¥5.00

Annual

Dividend

Ex-dividend Jun 29, 2021

¥10.00

Annual

Record Jun 30, 2021 · Payment Sep 29, 2021

Dividend

Ex-dividend Jun 29, 2020

¥10.00

Annual

Record Jun 30, 2020 · Payment Sep 30, 2020

Dividend

Ex-dividend Mar 27, 2019

¥10.00

Annual

Record Mar 31, 2019 · Payment Jun 27, 2019

Dividend

Ex-dividend Mar 28, 2018

¥10.00

Annual

Record Mar 31, 2018 · Payment Jun 28, 2018

Dividend

Ex-dividend Mar 29, 2017

¥10.00

Annual

9421.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥51,060

-6.00%

Advantest Corporation logo

6857.T

Advantest Corporation

¥35,120

-2.17%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,050

+1.40%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,865

+2.11%

Keyence Corporation logo

6861.T

Keyence Corporation

¥80,760

+1.08%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,146

+0.78%

Continue in GoAI

Research 9421.T

research.disclaimer