GoAI
Get started
HIROSHIMA GAS Co.,Ltd. logo

HIROSHIMA GAS Co.,Ltd.

9535.T

JPXUtilitiesRegulated Gas

Open in GoAI

Latest quote

¥425

+¥1.00 · +0.24%

Aug 24, 11:25 AM JST

9535.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

HIROSHIMA GAS Co.,Ltd. operates as a Japanese energy firm, predominantly focusing on the gas sector. Its diverse operations are categorized into three primary divisions: Gas, LPG, and various auxiliary services. In its core Gas segment, the company is responsible for the production, distribution, and retail of gas to consumers, as well as providing wholesale gas supplies to other utility companies. This division also encompasses the sale and installation of gas appliances and equipment, conducting crucial safety inspections, and gathering gas meter data. The LPG segment deals with the distribution of liquefied petroleum gas and related devices, refilling LPG tanks, and installing LPG pipelines. Additionally, the company is involved in broader construction projects for gas pipes and lines. Beyond its central energy offerings, HIROSHIMA GAS provides engineering services, machinery installation, manages fee collection and customer call center operations, disseminates information, and offers specialized services for the elderly. Initially established in 1909 as Hiroshima Gas Electric Railway Co., Ltd., the company adopted its current name, HIROSHIMA GAS Co.,Ltd., in 1942 and maintains its headquarters in Hiroshima, Japan.

Industry
Regulated Gas
Sector
Utilities
Headquarters
JP
CEO
Tomohiko Nakagawa
Listed since
Jan 5, 2001
Employees
1,676

Market position

Day range

Current ¥425

52-week range

Current ¥425

Open
¥424
Previous close
¥424
Volume
37.6K
0.28× average
Average volume
135.63K
Average daily volume
Market cap
29.21B JPY
Beta
-0
Market reference 1
50-day average
¥408.74
+3.98% above average
200-day average
¥389.48
+9.12% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
49.41B JPY
P/E (TTM)
15.22×
P/B (TTM)
0.41×
P/S (TTM)
0.33×
EV / EBITDA
5.38×
Earnings yield
7.66%
Free cash flow yield
14.37%
Dividend yield
2.82%

Profitability & efficiency

Gross margin
29.42%
Operating margin
1.54%
Net margin
2.15%
Return on equity
2.94%
Return on assets
1.60%
Return on invested capital
1.05%

Financial health

Debt / equity
0.5×
Current ratio
1.95×
Altman Z-score
1.9
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends36%24%11%-2%Gross margin, FY2021: 29.18%Gross margin, FY2022: 33.15%Gross margin, FY2023: 25.44%Gross margin, FY2024: 28.21%Gross margin, FY2025: 29.82%Operating margin, FY2021: 4.18%Operating margin, FY2022: 7.38%Operating margin, FY2023: 3.51%Operating margin, FY2024: 1.37%Operating margin, FY2025: 1.79%Net margin, FY2021: 4.77%Net margin, FY2022: 5.48%Net margin, FY2023: 2.57%Net margin, FY2024: 1.84%Net margin, FY2025: 2.38%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 29.18%. Gross margin FY2022 33.15%. Gross margin FY2023 25.44%. Gross margin FY2024 28.21%. Gross margin FY2025 29.82%. Operating margin FY2021 4.18%. Operating margin FY2022 7.38%. Operating margin FY2023 3.51%. Operating margin FY2024 1.37%. Operating margin FY2025 1.79%. Net margin FY2021 4.77%. Net margin FY2022 5.48%. Net margin FY2023 2.57%. Net margin FY2024 1.84%. Net margin FY2025 2.38%.

Income trends

Revenue

88.4B JPY-3.49%

Operating income

1.59B JPY+26.50%

Net income

2.11B JPY+24.78%
Income trends across reported periods104.62B JPY67.03B JPY29.44B JPY−8.14B JPYRevenue, FY2021: 76.8B JPYRevenue, FY2022: 95.22B JPYRevenue, FY2023: 90.67B JPYRevenue, FY2024: 91.6B JPYRevenue, FY2025: 88.4B JPYOperating income, FY2021: 3.21B JPYOperating income, FY2022: 7.02B JPYOperating income, FY2023: 3.19B JPYOperating income, FY2024: 1.25B JPYOperating income, FY2025: 1.59B JPYNet income, FY2021: 3.66B JPYNet income, FY2022: 5.22B JPYNet income, FY2023: 2.33B JPYNet income, FY2024: 1.69B JPYNet income, FY2025: 2.11B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 76.8B JPY. Revenue FY2022 95.22B JPY. Revenue FY2023 90.67B JPY. Revenue FY2024 91.6B JPY. Revenue FY2025 88.4B JPY. Operating income FY2021 3.21B JPY. Operating income FY2022 7.02B JPY. Operating income FY2023 3.19B JPY. Operating income FY2024 1.25B JPY. Operating income FY2025 1.59B JPY. Net income FY2021 3.66B JPY. Net income FY2022 5.22B JPY. Net income FY2023 2.33B JPY. Net income FY2024 1.69B JPY. Net income FY2025 2.11B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue88.4B JPY91.6B JPY90.67B JPY95.22B JPY76.8B JPY
Cost of goods sold62.03B JPY65.75B JPY67.61B JPY63.65B JPY54.4B JPY
Gross profit26.36B JPY25.84B JPY23.07B JPY31.57B JPY22.41B JPY
Research and development—120M JPY109M JPY126M JPY118M JPY
Selling, general, and administrative24.78B JPY24.47B JPY19.77B JPY24.42B JPY18.99B JPY
Operating expenses24.78B JPY24.59B JPY19.88B JPY24.54B JPY19.2B JPY
Interest income15M JPY6M JPY6M JPY3M JPY1M JPY
Interest expense168M JPY186M JPY188M JPY192M JPY164M JPY
Depreciation and amortization7.6B JPY7.56B JPY7.35B JPY7.31B JPY7.42B JPY
Operating income1.59B JPY1.25B JPY3.19B JPY7.02B JPY3.21B JPY
Net income2.11B JPY1.69B JPY2.33B JPY5.22B JPY3.66B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
5.59

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates32.1416.540.95-14.65Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual -11.42, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual -2.76, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 28.91, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 8.34, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual -3.6, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 2.55, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 11, 2026: actual 23.36, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 5.59, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates28.67B25.01B21.35B17.68BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 19.27B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 22.58B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 27.57B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 21.47B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 18.79B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 21.62B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 11, 2026: actual 26.52B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 22.35B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥12.00

2025 complete year+26.3% since 2021

2026 partial: ¥6.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥6.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥6.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥6.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 3, 2026

Dividend

Ex-dividend Sep 29, 2025

¥6.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 1, 2025

Dividend

Ex-dividend Mar 28, 2025

¥6.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 3, 2025

Dividend

Ex-dividend Sep 27, 2024

¥6.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 2, 2024

9535.T peers

The Kansai Electric Power Company, Incorporated logo

9503.T

The Kansai Electric Power Company, Incorporated

¥2,548

-2.38%

Chubu Electric Power Company, Incorporated logo

9502.T

Chubu Electric Power Company, Incorporated

¥2,880

-0.91%

Osaka Gas Co., Ltd. logo

9532.T

Osaka Gas Co., Ltd.

¥5,555

+0.07%

Tokyo Gas Co., Ltd. logo

9531.T

Tokyo Gas Co., Ltd.

¥6,088

-0.03%

YTL Corporation Berhad logo

1773.T

YTL Corporation Berhad

¥90.00

-5.26%

Kyushu Electric Power Company,Incorporated logo

9508.T

Kyushu Electric Power Company,Incorporated

¥1,930.5

-1.68%

ETFs holding 9535.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
36.04M
Weight
0.00%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥418.5+0.12%
Dimensional World ex U.S. Core Equity 2 ETF logoDimensional World ex U.S. Core Equity 2 ETFDFAX
Market value
25.65K
Weight
0.00%
AUM
12.57B USD
Expense ratio
0.28%
Price / 1D
$38.16+0.82%
Dimensional International Sustainability Core 1 ETF logoDimensional International Sustainability Core 1 ETFDFSI
Market value
11.49K
Weight
0.00%
AUM
1.19B USD
Expense ratio
0.24%
Price / 1D
$47.365+0.78%
Dimensional - International Core Equity Market ETF logoDimensional - International Core Equity Market ETFDFAI
Market value
11.49K
Weight
0.00%
AUM
18.23B USD
Expense ratio
0.18%
Price / 1D
$43.35+0.81%
Dimensional - International Core Equity 2 ETF logoDimensional - International Core Equity 2 ETFDFIC
Market value
11.22K
Weight
0.00%
AUM
15.43B USD
Expense ratio
0.22%
Price / 1D
$39.405+0.83%
Dimensional - International Small Cap ETF logoDimensional - International Small Cap ETFDFIS
Market value
10.69K
Weight
0.00%
AUM
5.91B USD
Expense ratio
0.39%
Price / 1D
$37.545+0.71%

Continue in GoAI

Research 9535.T

research.disclaimer