GoAI
Get started
GLOE Inc. logo

GLOE Inc.

9565.T

JPXTechnologyMedia & Entertainment

Open in GoAI

Latest quote

¥669

−¥1.00 · -0.15%

Aug 24, 2:05 PM JSTData delayed

9565.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

GLOE Inc., together with its subsidiaries, operates in the e-sports business in Japan. It engages in the planning and managing e-sports and gaming events for game makers and developers; and game-related marketing solutions. The company was formerly known as Wellplayed Rizest Inc. and changed its name to GLOE Inc. in February 2024. GLOE Inc. was incorporated in 2015 and is headquartered in Shinjuku, Japan. The company operates as a subsidiary of KAYAC Inc.

Industry
Media & Entertainment
Sector
Technology
Headquarters
JP
CEO
Yuya Tanida
Listed since
Dec 1, 2022
Employees
96

Market position

Volume
700
0.23× average
Average volume
3.08K
Average daily volume
Market cap
1.86B JPY
Beta
0.23
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
2.36B JPY
EV / EBITDA
29.34×
Earnings yield
0.17%
Free cash flow yield
1.76%

Profitability & efficiency

Return on equity
0.80%
Return on assets
0.24%
Return on invested capital
-0.41%

Financial health

Current ratio
1.27×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends35%22%9%-4%Gross margin, FY2021: 30.45%Gross margin, FY2022: 31.92%Gross margin, FY2023: 22.87%Gross margin, FY2024: 26.76%Gross margin, FY2025: 26.87%Operating margin, FY2021: 7.68%Operating margin, FY2022: 10.29%Operating margin, FY2023: 0.63%Operating margin, FY2024: 0.74%Operating margin, FY2025: 0.66%Net margin, FY2021: 4.93%Net margin, FY2022: 7.06%Net margin, FY2023: -0.25%Net margin, FY2024: -0.85%Net margin, FY2025: 0.13%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 30.45%. Gross margin FY2022 31.92%. Gross margin FY2023 22.87%. Gross margin FY2024 26.76%. Gross margin FY2025 26.87%. Operating margin FY2021 7.68%. Operating margin FY2022 10.29%. Operating margin FY2023 0.63%. Operating margin FY2024 0.74%. Operating margin FY2025 0.66%. Net margin FY2021 4.93%. Net margin FY2022 7.06%. Net margin FY2023 -0.25%. Net margin FY2024 -0.85%. Net margin FY2025 0.13%.

Income trends

Revenue

2.84B JPY+25.77%

Operating income

18.66M JPY+11.63%

Net income

3.83M JPY+23.04M JPY
Income trends across reported periods3.13B JPY1.98B JPY839.61M JPY−305.48M JPYRevenue, FY2021: 1.67B JPYRevenue, FY2022: 2.05B JPYRevenue, FY2023: 2.26B JPYRevenue, FY2024: 2.26B JPYRevenue, FY2025: 2.84B JPYOperating income, FY2021: 128.33M JPYOperating income, FY2022: 211.07M JPYOperating income, FY2023: 14.22M JPYOperating income, FY2024: 16.71M JPYOperating income, FY2025: 18.66M JPYNet income, FY2021: 82.36M JPYNet income, FY2022: 144.7M JPYNet income, FY2023: −5.69M JPYNet income, FY2024: −19.21M JPYNet income, FY2025: 3.83M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.67B JPY. Revenue FY2022 2.05B JPY. Revenue FY2023 2.26B JPY. Revenue FY2024 2.26B JPY. Revenue FY2025 2.84B JPY. Operating income FY2021 128.33M JPY. Operating income FY2022 211.07M JPY. Operating income FY2023 14.22M JPY. Operating income FY2024 16.71M JPY. Operating income FY2025 18.66M JPY. Net income FY2021 82.36M JPY. Net income FY2022 144.7M JPY. Net income FY2023 −5.69M JPY. Net income FY2024 −19.21M JPY. Net income FY2025 3.83M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue2.84B JPY2.26B JPY2.26B JPY2.05B JPY1.67B JPY
Cost of goods sold2.08B JPY1.66B JPY1.75B JPY1.4B JPY1.16B JPY
Gross profit763.96M JPY605.07M JPY517.81M JPY654.58M JPY509.02M JPY
Research and development—10M JPY———
Selling, general, and administrative745.31M JPY551M JPY460.77M JPY400.22M JPY346.68M JPY
Operating expenses745.31M JPY588.36M JPY503.59M JPY443.5M JPY380.69M JPY
Interest income576K JPY260K JPY3K JPY1K JPY2K JPY
Interest expense5.3M JPY2.21M JPY1.42M JPY2.69M JPY1.27M JPY
Depreciation and amortization50.02M JPY38.28M JPY42.82M JPY43.28M JPY34.01M JPY
Operating income18.66M JPY16.71M JPY14.22M JPY211.07M JPY128.33M JPY
Net income3.83M JPY−19.21M JPY−5.69M JPY144.7M JPY82.36M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-4.29

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates52.2622.74-6.78-36.3Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 12, 2024: actual -24.38, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 12, 2024: actual 24.64, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 13, 2025: actual -1.28, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 13, 2025: actual -30.19, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual -13.71, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 46.15, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 12, 2026: actual 10.33, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 12, 2026: actual -4.29, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.32B997.36M674.95M352.55MQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 12, 2024: actual 414.76M JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 12, 2024: actual 715M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 13, 2025: actual 653.08M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 13, 2025: actual 435.46M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 502M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 1.25B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 12, 2026: actual 781M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 12, 2026: actual 763M JPY, estimate —, surprise —, Comparison unavailable.

9565.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥50,900

-6.30%

Advantest Corporation logo

6857.T

Advantest Corporation

¥34,990

-2.53%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,100

+1.49%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,863

+2.06%

Keyence Corporation logo

6861.T

Keyence Corporation

¥81,130

+1.54%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,127

+0.51%

Continue in GoAI

Research 9565.T

research.disclaimer