Musashino Kogyo Co., Ltd. logo

Musashino Kogyo Co., Ltd.

9635.T

JPXReal EstateReal Estate - Services

Latest quote

¥2,552

+¥3.00 · +0.12%

Aug 24, 1:56 PM JSTData delayed

9635.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Musashino Kogyo Co., Ltd. is a diversified Japanese corporation with core activities in the film entertainment, real estate, and broader commercial sectors. Its operations are organized into four main divisions: Film Business, Property Business, Driver Training, and Commercial Ventures. In its cinematic capacity, the firm manages movie distribution and operates refreshment facilities within theaters. Additionally, its real estate arm focuses on the acquisition, leasing, management, and operation of tenant properties. The company's commercial endeavors further include the administration of restaurants and the running of a driving school. Founded in 1920, Musashino Kogyo maintains its corporate headquarters in Tokyo, Japan.

Industry
Real Estate - Services
Sector
Real Estate
Headquarters
JP
CEO
Yoshikatsu Kohno
Listed since
Jan 23, 2001
Employees
43

Market position

52-week range

Current ¥2,552

Open
¥2,552
Previous close
¥2,549
Volume
100
0.5× average
Average volume
199
Average daily volume
Market cap
2.67B JPY
Beta
0.19
Market reference 1
50-day average
¥2,538.44
+0.53% above average
200-day average
¥2,462.98
+3.61% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.73B JPY
P/E (TTM)
7.32×
P/B (TTM)
0.67×
P/S (TTM)
2.03×
EV / EBITDA
11.06×
Earnings yield
13.68%
Free cash flow yield
-4.64%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
56.77%
Operating margin
6.36%
Net margin
27.77%
Return on equity
9.06%
Return on assets
5.69%
Return on invested capital
0.93%

Financial health

Debt / equity
0.06×
Current ratio
3.69×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends60%39%17%-5%Gross margin, FY2021: 53.26%Gross margin, FY2022: 53.22%Gross margin, FY2023: 49.39%Gross margin, FY2024: 49.87%Gross margin, FY2025: 54.97%Operating margin, FY2021: 6.17%Operating margin, FY2022: 3.75%Operating margin, FY2023: 1.62%Operating margin, FY2024: 5.08%Operating margin, FY2025: 5.13%Net margin, FY2021: 3.87%Net margin, FY2022: 2.94%Net margin, FY2023: 0.36%Net margin, FY2024: 4.76%Net margin, FY2025: 27.09%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 53.26%. Gross margin FY2022 53.22%. Gross margin FY2023 49.39%. Gross margin FY2024 49.87%. Gross margin FY2025 54.97%. Operating margin FY2021 6.17%. Operating margin FY2022 3.75%. Operating margin FY2023 1.62%. Operating margin FY2024 5.08%. Operating margin FY2025 5.13%. Net margin FY2021 3.87%. Net margin FY2022 2.94%. Net margin FY2023 0.36%. Net margin FY2024 4.76%. Net margin FY2025 27.09%.

Income trends

Revenue

1.33B JPY-2.48%

Operating income

68.29M JPY-1.46%

Net income

360.38M JPY+454.77%
Income trends across reported periods1.52B JPY967.17M JPY417.17M JPY−132.84M JPYRevenue, FY2021: 1.29B JPYRevenue, FY2022: 1.38B JPYRevenue, FY2023: 1.28B JPYRevenue, FY2024: 1.36B JPYRevenue, FY2025: 1.33B JPYOperating income, FY2021: 79.68M JPYOperating income, FY2022: 51.77M JPYOperating income, FY2023: 20.79M JPYOperating income, FY2024: 69.3M JPYOperating income, FY2025: 68.29M JPYNet income, FY2021: 50.01M JPYNet income, FY2022: 40.58M JPYNet income, FY2023: 4.67M JPYNet income, FY2024: 64.96M JPYNet income, FY2025: 360.38M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.29B JPY. Revenue FY2022 1.38B JPY. Revenue FY2023 1.28B JPY. Revenue FY2024 1.36B JPY. Revenue FY2025 1.33B JPY. Operating income FY2021 79.68M JPY. Operating income FY2022 51.77M JPY. Operating income FY2023 20.79M JPY. Operating income FY2024 69.3M JPY. Operating income FY2025 68.29M JPY. Net income FY2021 50.01M JPY. Net income FY2022 40.58M JPY. Net income FY2023 4.67M JPY. Net income FY2024 64.96M JPY. Net income FY2025 360.38M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue1.33B JPY1.36B JPY1.28B JPY1.38B JPY1.29B JPY
Cost of goods sold599.17M JPY683.95M JPY649.04M JPY645.39M JPY603.23M JPY
Gross profit731.36M JPY680.36M JPY633.39M JPY734.27M JPY687.4M JPY
Selling, general, and administrative663.07M JPY611.06M JPY596.61M JPY667M JPY593M JPY
Operating expenses663.07M JPY611.06M JPY612.59M JPY682.51M JPY607.72M JPY
Interest income3.03M JPY2.75M JPY1.39M JPY857K JPY346K JPY
Interest expense2.55M JPY2.8M JPY2.25M JPY2.21M JPY3.04M JPY
Depreciation and amortization88.13M JPY69.51M JPY68.04M JPY66.68M JPY62.61M JPY
Operating income68.29M JPY69.3M JPY20.79M JPY51.77M JPY79.68M JPY
Net income360.38M JPY64.96M JPY4.67M JPY40.58M JPY50.01M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
15.02

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates325.6208.9392.25-24.42Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 1.23, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 12, 2025: actual 18.76, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 24.61, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 10.86, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 12, 2025: actual 301.46, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual -0.28, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 32.45, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 15.02, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates372.32M338.77M305.23M271.68MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 341M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 12, 2025: actual 349M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 358M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 303M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 12, 2025: actual 329M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 349M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 349M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 286M JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Sep 27, 2017

1:10

9635.T peers

Continue in GoAI

Research 9635.T

research.disclaimer