GoAI
Get started
Super Hi International Holding Ltd. logo

Super Hi International Holding Ltd.

9658.HK

HKSEConsumer CyclicalRestaurants

Open in GoAI

Latest quote

HK$10.90

−HK$0.30 · -2.68%

Aug 24, 4:08 PM HKT

9658.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

As an investment holding company, Super Hi International Holding Ltd. manages Haidilao-branded Chinese restaurants across a global network, including significant operations in Asia and North America. In addition to its restaurant operations, the company provides food delivery services and markets a range of hot pot seasonings and other food ingredients. Super Hi International Holding Ltd. was founded in 2022 and maintains its principal office in Singapore.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
SG
CEO
Yu Li
Listed since
Dec 30, 2022
Employees
14,003

Market position

Day range

Current HK$10.90

52-week range

Current HK$10.90

Open
HK$11.04
Previous close
HK$11.20
Volume
833.6K
1.79× average
Average volume
464.48K
Average daily volume
Market cap
6.41B HKD
Beta
0.56
Market reference 1
50-day average
HK$10.366
+5.15% above average
200-day average
HK$11.9432
-8.73% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
946.03M USD
P/E (TTM)
26.19×
P/B (TTM)
2.07×
P/S (TTM)
0.94×
EV / EBITDA
6.83×
Earnings yield
3.68%
Free cash flow yield
6.19%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
30.26%
Operating margin
5.65%
Net margin
3.29%
Return on equity
9.35%
Return on assets
4.89%
Return on invested capital
4.43%

Financial health

Debt / equity
0.57×
Current ratio
2.41×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends44%10%-23%-57%Gross margin, FY2021: 13.89%Gross margin, FY2022: 32.88%Gross margin, FY2023: 32.87%Gross margin, FY2024: 35.16%Gross margin, FY2025: 22.59%Operating margin, FY2021: 9.06%Operating margin, FY2022: 2.52%Operating margin, FY2023: 6.95%Operating margin, FY2024: 25.22%Operating margin, FY2025: 4.95%Net margin, FY2021: -48.26%Net margin, FY2022: -7.39%Net margin, FY2023: 3.74%Net margin, FY2024: 2.80%Net margin, FY2025: 4.33%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 13.89%. Gross margin FY2022 32.88%. Gross margin FY2023 32.87%. Gross margin FY2024 35.16%. Gross margin FY2025 22.59%. Operating margin FY2021 9.06%. Operating margin FY2022 2.52%. Operating margin FY2023 6.95%. Operating margin FY2024 25.22%. Operating margin FY2025 4.95%. Net margin FY2021 -48.26%. Net margin FY2022 -7.39%. Net margin FY2023 3.74%. Net margin FY2024 2.80%. Net margin FY2025 4.33%.

Income trends

Revenue

842M USD+8.18%

Operating income

41.68M USD-78.77%

Net income

36.48M USD+67.35%
Income trends across reported periods941.27M USD544.17M USD147.07M USD−250.03M USDRevenue, FY2021: 312.37M USDRevenue, FY2022: 558.23M USDRevenue, FY2023: 686.36M USDRevenue, FY2024: 778.31M USDRevenue, FY2025: 842M USDOperating income, FY2021: 28.29M USDOperating income, FY2022: 14.06M USDOperating income, FY2023: 47.72M USDOperating income, FY2024: 196.29M USDOperating income, FY2025: 41.68M USDNet income, FY2021: −150.75M USDNet income, FY2022: −41.25M USDNet income, FY2023: 25.65M USDNet income, FY2024: 21.8M USDNet income, FY2025: 36.48M USDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 312.37M USD. Revenue FY2022 558.23M USD. Revenue FY2023 686.36M USD. Revenue FY2024 778.31M USD. Revenue FY2025 842M USD. Operating income FY2021 28.29M USD. Operating income FY2022 14.06M USD. Operating income FY2023 47.72M USD. Operating income FY2024 196.29M USD. Operating income FY2025 41.68M USD. Net income FY2021 −150.75M USD. Net income FY2022 −41.25M USD. Net income FY2023 25.65M USD. Net income FY2024 21.8M USD. Net income FY2025 36.48M USD.
Metric (USD)FY2025FY2024FY2023FY2022FY2021
Revenue842M USD778.31M USD686.36M USD558.23M USD312.37M USD
Cost of goods sold651.79M USD504.63M USD460.75M USD374.69M USD268.98M USD
Gross profit190.21M USD273.68M USD225.61M USD183.54M USD43.39M USD
Research and development—3.95M USD———
Selling, general, and administrative75.64M USD63.96M USD33.88M USD26.02M USD29.95M USD
Operating expenses148.53M USD38.75M USD177.9M USD26.02M USD15.1M USD
Interest income7.67M USD5.07M USD−9.05M USD1.06M USD1.5M USD
Interest expense11.46M USD8.54M USD8.42M USD12.49M USD24.92M USD
Depreciation and amortization83.49M USD55.74M USD78.56M USD37.39M USD69.92M USD
Operating income41.68M USD196.29M USD47.72M USD14.06M USD28.29M USD
Net income36.48M USD21.8M USD25.65M USD−41.25M USD−150.75M USD

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
43%
3 beats, 3 misses, 1 met estimate
Average EPS surprise
+55.45%
7 comparable reports
Latest EPS result
0.08
Estimate 0.18 · Miss by 56.51%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates0.510.350.190.03Q4 '24BeatQ2 '25MetQ3 '25BeatQ4 '25MissQ1 '26BeatQ2 '26MissQ3 '26EstimateQ3 '26Estimate
Q4 2024, reported Nov 25, 2024: actual 0.467, estimate 0.093, surprise +400.05%, Beat. Q2 2025, reported May 21, 2025: actual 0.156, estimate 0.156, surprise 0.00%, Met estimate. Q3 2025, reported Aug 26, 2025: actual 0.236, estimate 0.157, surprise +50.06%, Beat. Q4 2025, reported Nov 26, 2025: actual 0.078, estimate 0.121, surprise -35.49%, Miss. Q1 2026, reported Mar 31, 2026: actual 0.078, estimate 0.031, surprise +150.00%, Beat. Q2 2026, reported May 20, 2026: actual 0.078, estimate 0.18, surprise -56.51%, Miss. Q3 2026, reported Aug 26, 2026: actual —, estimate 0.067, surprise —, Comparison unavailable. Q3 2026, reported Sep 1, 2026: actual —, estimate 0.067, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates1.94B1.78B1.62B1.46BQ4 '24No estimateQ2 '25No estimateQ3 '25BeatQ4 '25MissQ1 '26MissQ2 '26BeatQ3 '26EstimateQ3 '26Estimate
Q4 2024, reported Nov 25, 2024: actual 1.55B HKD, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 21, 2025: actual 1.54B HKD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 26, 2025: actual 1.56B HKD, estimate 1.56B HKD, surprise +0.04%, Beat. Q4 2025, reported Nov 26, 2025: actual 1.67B HKD, estimate 1.78B HKD, surprise -6.28%, Miss. Q1 2026, reported Mar 31, 2026: actual 1.79B HKD, estimate 1.86B HKD, surprise -3.89%, Miss. Q2 2026, reported May 20, 2026: actual 1.77B HKD, estimate 1.69B HKD, surprise +4.80%, Beat. Q3 2026, reported Aug 26, 2026: actual —, estimate 1.75B HKD, surprise —, Comparison unavailable. Q3 2026, reported Sep 1, 2026: actual —, estimate 1.75B HKD, surprise —, Comparison unavailable.

9658.HK peers

Alibaba Group Holding Limited logo

9988.HK

Alibaba Group Holding Limited

HK$112.5

-8.54%

Alibaba Group Holding Limited logo

89988.HK

Alibaba Group Holding Limited

CN¥96.05

-8.96%

Fast Retailing Co., Ltd. logo

6288.HK

Fast Retailing Co., Ltd.

HK$38.30

+2.96%

BYD Company Limited Class H logo

81211.HK

BYD Company Limited Class H

CN¥79.60

-0.50%

BYD Company Limited logo

1211.HK

BYD Company Limited

HK$92.80

-0.38%

Midea Group logo

0300.HK

Midea Group

HK$98.35

+1.50%

ETFs holding 9658.HK

Funds reporting this stock among their holdings, ordered by reported position size.

Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
3.99M
Weight
0.00%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.1692-0.62%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
2.69M
Weight
0.00%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.06-0.49%
iShares Core MSCI EAFE ETF logoiShares Core MSCI EAFE ETFIEFA
Market value
1.31M
Weight
0.00%
AUM
195.14B USD
Expense ratio
0.07%
Price / 1D
$100.64-0.21%
iShares MSCI EAFE Small-Cap ETF logoiShares MSCI EAFE Small-Cap ETFSCZ
Market value
1.1M
Weight
0.01%
AUM
13.28B USD
Expense ratio
0.40%
Price / 1D
$86.52-0.09%
Vanguard FTSE All-World ex-US Small-Cap ETF logoVanguard FTSE All-World ex-US Small-Cap ETFVSS
Market value
1.09M
Weight
0.01%
AUM
13.6B USD
Expense ratio
0.06%
Price / 1D
$159.33-0.46%
Schwab International Small-Cap Equity ETF logoSchwab International Small-Cap Equity ETFSCHC
Market value
648.45K
Weight
0.01%
AUM
5.73B USD
Expense ratio
0.06%
Price / 1D
$51.155-0.19%
Vanguard FTSE Pacific ETF logoVanguard FTSE Pacific ETFVPL
Market value
281.81K
Weight
0.00%
AUM
13.1B USD
Expense ratio
0.07%
Price / 1D
$113.91-1.04%
Vanguard Total World Stock ETF logoVanguard Total World Stock ETFVT
Market value
245.75K
Weight
0.00%
AUM
97.9B USD
Expense ratio
0.06%
Price / 1D
$160.1-0.42%

Continue in GoAI

Research 9658.HK

research.disclaimer