GoAI
Get started
KSK Co.,Ltd. logo

KSK Co.,Ltd.

9687.T

JPXTechnologySoftware - Application

Open in GoAI

Latest quote

¥4,420

+¥30.00 · +0.68%

Aug 24, 11:12 AM JSTData delayed

9687.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

KSK Co.,Ltd. is a multifaceted technology firm engaged in integrated circuits, software, hardware systems, customer support, and data processing. The company specializes in developing both system and analog Large Scale Integrated (LSI) circuits, along with designing middleware, firmware, and performing LSI evaluations. Its software portfolio includes the creation and distribution of proprietary packaged software, bespoke custom software solutions, and the development of web and CAD systems. KSK also integrates network and computing infrastructures, offering services that span from conceptual design – including G/A, LSI, circuit, PCB, mechanical, and firmware designs – through to prototype manufacturing and assessment. Furthermore, the firm delivers a comprehensive suite of client support services, such as call center and help desk operations, maintenance, technical assistance, and staffing solutions. Data processing solutions complete their service offerings. Established in 1974, KSK's main office is situated in Inagi, Japan.

Industry
Software - Application
Sector
Technology
Headquarters
JP
CEO
Junshi Iguchi
Listed since
Dec 5, 1990
Employees
2,709

Market position

Volume
800
0.44× average
Average volume
1.82K
Average daily volume
Market cap
26.8B JPY
Beta
0.28
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
19.15B JPY
P/E (TTM)
12.24×
P/B (TTM)
1.47×
P/S (TTM)
1.02×
EV / EBITDA
6.7×
Earnings yield
8.38%
Free cash flow yield
13.02%
Dividend yield
4.10%

Profitability & efficiency

Gross margin
23.23%
Operating margin
10.70%
Net margin
8.31%
Return on equity
11.73%
Return on assets
8.36%
Return on invested capital
10.27%

Financial health

Debt / equity
0×
Current ratio
2.83×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends26%19%13%6%Gross margin, FY2021: 23.18%Gross margin, FY2022: 22.94%Gross margin, FY2023: 24.49%Gross margin, FY2024: 24.11%Gross margin, FY2025: 22.98%Operating margin, FY2021: 11.11%Operating margin, FY2022: 10.93%Operating margin, FY2023: 10.59%Operating margin, FY2024: 10.25%Operating margin, FY2025: 10.64%Net margin, FY2021: 8.06%Net margin, FY2022: 7.81%Net margin, FY2023: 7.82%Net margin, FY2024: 7.88%Net margin, FY2025: 8.47%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 23.18%. Gross margin FY2022 22.94%. Gross margin FY2023 24.49%. Gross margin FY2024 24.11%. Gross margin FY2025 22.98%. Operating margin FY2021 11.11%. Operating margin FY2022 10.93%. Operating margin FY2023 10.59%. Operating margin FY2024 10.25%. Operating margin FY2025 10.64%. Net margin FY2021 8.06%. Net margin FY2022 7.81%. Net margin FY2023 7.82%. Net margin FY2024 7.88%. Net margin FY2025 8.47%.

Income trends

Revenue

25.77B JPY+9.15%

Operating income

2.74B JPY+13.22%

Net income

2.18B JPY+17.31%
Income trends across reported periods28.19B JPY18.49B JPY8.78B JPY−925.6M JPYRevenue, FY2021: 18.62B JPYRevenue, FY2022: 20.36B JPYRevenue, FY2023: 21.78B JPYRevenue, FY2024: 23.61B JPYRevenue, FY2025: 25.77B JPYOperating income, FY2021: 2.07B JPYOperating income, FY2022: 2.23B JPYOperating income, FY2023: 2.31B JPYOperating income, FY2024: 2.42B JPYOperating income, FY2025: 2.74B JPYNet income, FY2021: 1.5B JPYNet income, FY2022: 1.59B JPYNet income, FY2023: 1.7B JPYNet income, FY2024: 1.86B JPYNet income, FY2025: 2.18B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 18.62B JPY. Revenue FY2022 20.36B JPY. Revenue FY2023 21.78B JPY. Revenue FY2024 23.61B JPY. Revenue FY2025 25.77B JPY. Operating income FY2021 2.07B JPY. Operating income FY2022 2.23B JPY. Operating income FY2023 2.31B JPY. Operating income FY2024 2.42B JPY. Operating income FY2025 2.74B JPY. Net income FY2021 1.5B JPY. Net income FY2022 1.59B JPY. Net income FY2023 1.7B JPY. Net income FY2024 1.86B JPY. Net income FY2025 2.18B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue25.77B JPY23.61B JPY21.78B JPY20.36B JPY18.62B JPY
Cost of goods sold19.85B JPY17.92B JPY16.44B JPY15.69B JPY14.31B JPY
Gross profit5.92B JPY5.69B JPY5.33B JPY4.67B JPY4.32B JPY
Research and development——45M JPY33M JPY48M JPY
Selling, general, and administrative3.18B JPY3.27B JPY2.92B JPY2.34B JPY2.13B JPY
Operating expenses3.18B JPY3.27B JPY3.03B JPY2.44B JPY2.25B JPY
Interest income100M JPY59M JPY51M JPY41M JPY26M JPY
Depreciation and amortization117M JPY125M JPY119M JPY85M JPY85M JPY
Operating income2.74B JPY2.42B JPY2.31B JPY2.23B JPY2.07B JPY
Net income2.18B JPY1.86B JPY1.7B JPY1.59B JPY1.5B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
107.08

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates130.02102.2274.4346.63Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 31, 2024: actual 79.96, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 31, 2025: actual 100.52, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 30, 2025: actual 104, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 106.1, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 124.27, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 30, 2026: actual 52.38, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 30, 2026: actual 77.42, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 31, 2026: actual 107.08, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates6.98B6.5B6.02B5.54BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 31, 2024: actual 5.81B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 31, 2025: actual 5.92B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 30, 2025: actual 6.33B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 6.1B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 6.45B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 30, 2026: actual 6.52B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 30, 2026: actual 6.71B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 31, 2026: actual 6.68B JPY, estimate —, surprise —, Comparison unavailable.

9687.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥51,060

-6.00%

Advantest Corporation logo

6857.T

Advantest Corporation

¥35,120

-2.17%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,050

+1.40%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,865

+2.11%

Keyence Corporation logo

6861.T

Keyence Corporation

¥80,760

+1.08%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,146

+0.78%

Continue in GoAI

Research 9687.T

research.disclaimer