Nagase Brothers Inc. logo

Nagase Brothers Inc.

9733.T

JPXConsumer DefensiveEducation & Training Services

Latest quote

¥2,329

+¥21.00 · +0.91%

Aug 24, 11:30 AM JST

9733.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Nagase Brothers Inc. is a Japanese enterprise delivering a broad spectrum of educational services. The company oversees various institutions, including high schools, preparatory academies, junior high schools, business schools, elementary schools, and swimming facilities. Beyond traditional schooling, it also provides specialized entrance exam preparation, operates online learning platforms and English language schools, and publishes educational reference materials. Established in 1971, Nagase Brothers Inc. is headquartered in Musashino, Japan.

Industry
Education & Training Services
Sector
Consumer Defensive
Headquarters
JP
CEO
Akiyuki Nagase
Listed since
Dec 21, 1988
Employees
1,628

Market position

Day range

Current ¥2,329

52-week range

Current ¥2,329

Open
¥2,315
Previous close
¥2,308
Volume
8.5K
0.32× average
Average volume
26.82K
Average daily volume
Market cap
55.61B JPY
Beta
0.24
Market reference 1
50-day average
¥2,301.56
+1.19% above average
200-day average
¥2,448
-4.86% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
69.7B JPY
P/E (TTM)
17.36×
P/B (TTM)
2.23×
P/S (TTM)
0.86×
EV / EBITDA
7.18×
Earnings yield
6.44%
Free cash flow yield
12.84%
Dividend yield
6.44%

Profitability & efficiency

Gross margin
24.90%
Operating margin
9.05%
Net margin
5.47%
Return on equity
10.78%
Return on assets
4.07%
Return on invested capital
5.17%

Financial health

Debt / equity
1.37×
Current ratio
1.15×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends34%23%12%1%Gross margin, FY2021: 30.91%Gross margin, FY2022: 28.19%Gross margin, FY2023: 25.89%Gross margin, FY2024: 24.97%Gross margin, FY2025: 24.74%Operating margin, FY2021: 11.36%Operating margin, FY2022: 10.26%Operating margin, FY2023: 8.57%Operating margin, FY2024: 8.80%Operating margin, FY2025: 9.32%Net margin, FY2021: 6.96%Net margin, FY2022: 7.64%Net margin, FY2023: 4.91%Net margin, FY2024: 3.54%Net margin, FY2025: 6.21%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 30.91%. Gross margin FY2022 28.19%. Gross margin FY2023 25.89%. Gross margin FY2024 24.97%. Gross margin FY2025 24.74%. Operating margin FY2021 11.36%. Operating margin FY2022 10.26%. Operating margin FY2023 8.57%. Operating margin FY2024 8.80%. Operating margin FY2025 9.32%. Net margin FY2021 6.96%. Net margin FY2022 7.64%. Net margin FY2023 4.91%. Net margin FY2024 3.54%. Net margin FY2025 6.21%.

Income trends

Revenue

64.18B JPY+16.16%

Operating income

5.99B JPY+23.02%

Net income

3.98B JPY+103.63%
Income trends across reported periods70.41B JPY45.51B JPY20.62B JPY−4.27B JPYRevenue, FY2021: 49.41B JPYRevenue, FY2022: 52.35B JPYRevenue, FY2023: 52.99B JPYRevenue, FY2024: 55.26B JPYRevenue, FY2025: 64.18B JPYOperating income, FY2021: 5.61B JPYOperating income, FY2022: 5.37B JPYOperating income, FY2023: 4.54B JPYOperating income, FY2024: 4.87B JPYOperating income, FY2025: 5.99B JPYNet income, FY2021: 3.44B JPYNet income, FY2022: 4B JPYNet income, FY2023: 2.6B JPYNet income, FY2024: 1.96B JPYNet income, FY2025: 3.98B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 49.41B JPY. Revenue FY2022 52.35B JPY. Revenue FY2023 52.99B JPY. Revenue FY2024 55.26B JPY. Revenue FY2025 64.18B JPY. Operating income FY2021 5.61B JPY. Operating income FY2022 5.37B JPY. Operating income FY2023 4.54B JPY. Operating income FY2024 4.87B JPY. Operating income FY2025 5.99B JPY. Net income FY2021 3.44B JPY. Net income FY2022 4B JPY. Net income FY2023 2.6B JPY. Net income FY2024 1.96B JPY. Net income FY2025 3.98B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue64.18B JPY55.26B JPY52.99B JPY52.35B JPY49.41B JPY
Cost of goods sold48.3B JPY41.46B JPY39.27B JPY37.6B JPY34.13B JPY
Gross profit15.88B JPY13.8B JPY13.72B JPY14.76B JPY15.27B JPY
Selling, general, and administrative9.9B JPY8.93B JPY9.18B JPY9.39B JPY9.66B JPY
Operating expenses9.9B JPY8.93B JPY9.18B JPY9.39B JPY9.66B JPY
Interest income68M JPY45M JPY20M JPY16M JPY13M JPY
Interest expense366M JPY361M JPY280M JPY285M JPY316M JPY
Depreciation and amortization3.73B JPY3.24B JPY3.03B JPY2.61B JPY2.26B JPY
Operating income5.99B JPY4.87B JPY4.54B JPY5.37B JPY5.61B JPY
Net income3.98B JPY1.96B JPY2.6B JPY4B JPY3.44B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-11.88

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates72.542.2912.08-18.13Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 24, 2024: actual 13.94, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 29, 2025: actual 58.66, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 30, 2025: actual 11.32, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 24, 2025: actual 5.33, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 27, 2025: actual 53.33, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 28, 2026: actual 66.25, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 30, 2026: actual 26.4, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 23, 2026: actual -11.88, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates18.38B16.55B14.72B12.89BQ1 '25MissQ2 '25BeatQ3 '25BeatQ4 '25BeatQ1 '26MissQ2 '26MissQ3 '26MissQ4 '26Estimate
Q1 2025, reported Jan 29, 2025: actual 14.51B JPY, estimate 14.7B JPY, surprise -1.26%, Miss. Q2 2025, reported Apr 30, 2025: actual 15.77B JPY, estimate 15.51B JPY, surprise +1.64%, Beat. Q3 2025, reported Jul 24, 2025: actual 13.72B JPY, estimate 13.6B JPY, surprise +0.87%, Beat. Q4 2025, reported Oct 27, 2025: actual 16.74B JPY, estimate 16.6B JPY, surprise +0.80%, Beat. Q1 2026, reported Jan 28, 2026: actual 17.27B JPY, estimate 17.59B JPY, surprise -1.81%, Miss. Q2 2026, reported Apr 30, 2026: actual 16.46B JPY, estimate 17.08B JPY, surprise -3.62%, Miss. Q3 2026, reported Jul 23, 2026: actual 14.29B JPY, estimate 14.56B JPY, surprise -1.82%, Miss. Q4 2026, reported Oct 15, 2026: actual —, estimate 17.67B JPY, surprise —, Comparison unavailable.

9733.T peers

ETFs holding 9733.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 9733.T

research.disclaimer