GoAI
Get started
Nikken Kogaku Co., Ltd. logo

Nikken Kogaku Co., Ltd.

9767.T

JPXBasic MaterialsConstruction Materials

Open in GoAI

Latest quote

¥1,588

+¥1.00 · +0.06%

Aug 24, 12:58 PM JST

9767.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Headquartered in Tokyo, Japan, Nikken Kogaku Co., Ltd., established in 1950, specializes in the production and sale of wave-attenuating blocks across Japan. Their product line features blocks engineered for wave dissipation, coastal revetment, and general shoreline defense. They further offer specific blocks aimed at riverbank disaster mitigation and environmental preservation. In addition to these, the company supplies natural stone materials and various geosynthetic products. Their clientele spans a wide array of sectors, including infrastructure, transportation, tourism, civil engineering, governmental bodies, and construction consulting firms.

Industry
Construction Materials
Sector
Basic Materials
Headquarters
JP
CEO
Yoji Minakawa
Listed since
Jan 5, 2001
Employees
132

Market position

Volume
500
0.15× average
Average volume
3.42K
Average daily volume
Market cap
2.89B JPY
Beta
-0.08
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.33B JPY
EV / EBITDA
2.57×
Earnings yield
7.60%
Free cash flow yield
2.29%

Profitability & efficiency

Return on equity
5.70%
Return on assets
4.42%
Return on invested capital
4.25%

Financial health

Current ratio
4.13×
Altman Z-score
4.08
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends33%23%12%2%Gross margin, FY2021: 25.96%Gross margin, FY2022: 26.64%Gross margin, FY2023: 27.27%Gross margin, FY2024: 30.84%Gross margin, FY2025: 28.68%Operating margin, FY2021: 9.65%Operating margin, FY2022: 5.60%Operating margin, FY2023: 4.73%Operating margin, FY2024: 6.28%Operating margin, FY2025: 5.70%Net margin, FY2021: 7.96%Net margin, FY2022: 4.49%Net margin, FY2023: 4.60%Net margin, FY2024: 5.14%Net margin, FY2025: 4.52%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 25.96%. Gross margin FY2022 26.64%. Gross margin FY2023 27.27%. Gross margin FY2024 30.84%. Gross margin FY2025 28.68%. Operating margin FY2021 9.65%. Operating margin FY2022 5.60%. Operating margin FY2023 4.73%. Operating margin FY2024 6.28%. Operating margin FY2025 5.70%. Net margin FY2021 7.96%. Net margin FY2022 4.49%. Net margin FY2023 4.60%. Net margin FY2024 5.14%. Net margin FY2025 4.52%.

Income trends

Revenue

6.21B JPY+12.61%

Operating income

353.77M JPY+2.10%

Net income

281.02M JPY-0.88%
Income trends across reported periods9.12B JPY5.91B JPY2.69B JPY−523.04M JPYRevenue, FY2021: 8.32B JPYRevenue, FY2022: 6.25B JPYRevenue, FY2023: 6.19B JPYRevenue, FY2024: 5.52B JPYRevenue, FY2025: 6.21B JPYOperating income, FY2021: 802.59M JPYOperating income, FY2022: 349.77M JPYOperating income, FY2023: 293M JPYOperating income, FY2024: 346.5M JPYOperating income, FY2025: 353.77M JPYNet income, FY2021: 662.09M JPYNet income, FY2022: 280.64M JPYNet income, FY2023: 284.65M JPYNet income, FY2024: 283.5M JPYNet income, FY2025: 281.02M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 8.32B JPY. Revenue FY2022 6.25B JPY. Revenue FY2023 6.19B JPY. Revenue FY2024 5.52B JPY. Revenue FY2025 6.21B JPY. Operating income FY2021 802.59M JPY. Operating income FY2022 349.77M JPY. Operating income FY2023 293M JPY. Operating income FY2024 346.5M JPY. Operating income FY2025 353.77M JPY. Net income FY2021 662.09M JPY. Net income FY2022 280.64M JPY. Net income FY2023 284.65M JPY. Net income FY2024 283.5M JPY. Net income FY2025 281.02M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue6.21B JPY5.52B JPY6.19B JPY6.25B JPY8.32B JPY
Cost of goods sold4.43B JPY3.81B JPY4.5B JPY4.59B JPY6.16B JPY
Gross profit1.78B JPY1.7B JPY1.69B JPY1.66B JPY2.16B JPY
Research and development—48.59M JPY34M JPY13M JPY29.46M JPY
Selling, general, and administrative1.43B JPY1.35B JPY1.4B JPY1.31B JPY1.36B JPY
Operating expenses1.43B JPY1.35B JPY1.4B JPY1.31B JPY1.36B JPY
Interest income3.48M JPY1.83M JPY2.06M JPY19K JPY47K JPY
Interest expense2.74M JPY3.58M JPY5.24M JPY6.86M JPY7.81M JPY
Depreciation and amortization162.71M JPY132.95M JPY188.55M JPY245.05M JPY248.89M JPY
Operating income353.77M JPY346.5M JPY293M JPY349.77M JPY802.59M JPY
Net income281.02M JPY283.5M JPY284.65M JPY280.64M JPY662.09M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
62.04

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates102.8468.9635.081.2Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 37.86, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 74.29, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 50.45, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 1.41, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 24.32, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 95.33, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 33.16, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 62.04, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.92B1.66B1.4B1.14BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 1.22B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 1.61B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 1.63B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 1.32B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 1.36B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 1.85B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 1.68B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 1.32B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Sep 26, 2018

1:10

9767.T peers

Shin-Etsu Chemical Co., Ltd. logo

4063.T

Shin-Etsu Chemical Co., Ltd.

¥6,051

0.00%

Nippon Steel Corporation logo

5401.T

Nippon Steel Corporation

¥666.1

+1.02%

Sumitomo Metal Mining Co., Ltd. logo

5713.T

Sumitomo Metal Mining Co., Ltd.

¥11,475

+6.64%

Resonac Holdings Corporation logo

4004.T

Resonac Holdings Corporation

¥15,775

-1.77%

Nippon Paint Holdings Co., Ltd. logo

4612.T

Nippon Paint Holdings Co., Ltd.

¥1,209

+0.67%

Nippon Sanso Holdings Corporation logo

4091.T

Nippon Sanso Holdings Corporation

¥5,709

+1.42%

Continue in GoAI

Research 9767.T

research.disclaimer