Harima B.Stem Corporation logo

Harima B.Stem Corporation

9780.T

JPXIndustrialsSpecialty Business Services

Latest quote

¥1,098

−¥2.00 · -0.18%

Aug 24, 11:21 AM JST

9780.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Harima B.Stem Corporation, established in 1961 and headquartered in Yokohama, Japan, offers a comprehensive range of property maintenance and management services nationwide. Their diverse service portfolio includes professional cleaning for various establishments such as government facilities, corporate offices, retail spaces, and healthcare institutions. The company provides extensive facility upkeep and operational management, along with security services focused on both crime prevention and disaster preparedness. They also undertake specialized inspection, maintenance, and construction work for critical building systems, including elevators, air conditioning units, and fire suppression equipment. Beyond these core offerings, Harima B.Stem delivers training programs, telephone exchange services, building diagnostic assessments and repairs, and environmental sustainability solutions. Their expertise extends to the full-scope management of residential complexes, commercial properties, and office buildings. Furthermore, the corporation is active in real estate ventures, the distribution of firefighting equipment, and the design and construction of fire prevention systems. They also oversee the upkeep and operation of specialized properties like museums and hotels. Complementing their primary activities, the company manages hospitality operations, including restaurants, coffee shops, souvenir outlets, and parking facilities, and provides reception services.

Industry
Specialty Business Services
Sector
Industrials
Headquarters
JP
CEO
Ichiro Mende
Listed since
Jan 5, 2000
Employees
1,792

Market position

Volume
7.3K
1.29× average
Average volume
5.67K
Average daily volume
Market cap
9.79B JPY
Beta
0.33
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
6.16B JPY
P/E (TTM)
7.52×
P/B (TTM)
0.96×
P/S (TTM)
0.31×
EV / EBITDA
3.23×
Earnings yield
13.35%
Free cash flow yield
11.00%
Dividend yield
2.91%

Profitability & efficiency

Gross margin
15.62%
Operating margin
5.47%
Net margin
4.14%
Return on equity
11.87%
Return on assets
6.86%
Return on invested capital
8.82%

Financial health

Debt / equity
0.18×
Current ratio
1.94×
Altman Z-score
4.07
Piotroski F-score
7 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends16%11%7%2%Gross margin, FY2021: 12.59%Gross margin, FY2022: 12.37%Gross margin, FY2023: 13.00%Gross margin, FY2024: 13.78%Gross margin, FY2025: 15.11%Operating margin, FY2021: 3.60%Operating margin, FY2022: 3.21%Operating margin, FY2023: 3.63%Operating margin, FY2024: 4.05%Operating margin, FY2025: 4.90%Net margin, FY2021: 3.15%Net margin, FY2022: 2.91%Net margin, FY2023: 2.84%Net margin, FY2024: 3.07%Net margin, FY2025: 3.82%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 12.59%. Gross margin FY2022 12.37%. Gross margin FY2023 13.00%. Gross margin FY2024 13.78%. Gross margin FY2025 15.11%. Operating margin FY2021 3.60%. Operating margin FY2022 3.21%. Operating margin FY2023 3.63%. Operating margin FY2024 4.05%. Operating margin FY2025 4.90%. Net margin FY2021 3.15%. Net margin FY2022 2.91%. Net margin FY2023 2.84%. Net margin FY2024 3.07%. Net margin FY2025 3.82%.

Income trends

Revenue

30.94B JPY+10.42%

Operating income

1.52B JPY+33.46%

Net income

1.18B JPY+37.54%
Income trends across reported periods33.97B JPY21.88B JPY9.8B JPY−2.28B JPYRevenue, FY2021: 25B JPYRevenue, FY2022: 25.32B JPYRevenue, FY2023: 26.62B JPYRevenue, FY2024: 28.03B JPYRevenue, FY2025: 30.94B JPYOperating income, FY2021: 901.18M JPYOperating income, FY2022: 813.72M JPYOperating income, FY2023: 964.92M JPYOperating income, FY2024: 1.14B JPYOperating income, FY2025: 1.52B JPYNet income, FY2021: 788.69M JPYNet income, FY2022: 736.5M JPYNet income, FY2023: 756.83M JPYNet income, FY2024: 860.27M JPYNet income, FY2025: 1.18B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 25B JPY. Revenue FY2022 25.32B JPY. Revenue FY2023 26.62B JPY. Revenue FY2024 28.03B JPY. Revenue FY2025 30.94B JPY. Operating income FY2021 901.18M JPY. Operating income FY2022 813.72M JPY. Operating income FY2023 964.92M JPY. Operating income FY2024 1.14B JPY. Operating income FY2025 1.52B JPY. Net income FY2021 788.69M JPY. Net income FY2022 736.5M JPY. Net income FY2023 756.83M JPY. Net income FY2024 860.27M JPY. Net income FY2025 1.18B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue30.94B JPY28.03B JPY26.62B JPY25.32B JPY25B JPY
Cost of goods sold26.27B JPY24.16B JPY23.16B JPY22.18B JPY21.85B JPY
Gross profit4.68B JPY3.86B JPY3.46B JPY3.13B JPY3.15B JPY
Selling, general, and administrative3.16B JPY2.73B JPY2.49B JPY2.32B JPY2.25B JPY
Operating expenses3.16B JPY2.73B JPY2.49B JPY2.32B JPY2.25B JPY
Interest income7.15M JPY3.32M JPY2.7M JPY3.3M JPY4.29M JPY
Interest expense21.51M JPY8.11M JPY5.51M JPY6.44M JPY8.57M JPY
Depreciation and amortization254.07M JPY182.02M JPY124.27M JPY114.51M JPY114.18M JPY
Operating income1.52B JPY1.14B JPY964.92M JPY813.72M JPY901.18M JPY
Net income1.18B JPY860.27M JPY756.83M JPY736.5M JPY788.69M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
112.84
FY2025 · +19.52% year over year
Latest fiscal-year revenue
30.94B JPY
FY2025 · +10.42% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend115.91103.6491.3679.09FY21FY22FY23FY24FY25

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend31.54B29.16B26.78B24.4BFY21FY22FY23FY24FY25

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥27.00

2025 complete year+170.0% since 2021

2026 partial: ¥17.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥18.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥18.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥17.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 29, 2026

Dividend

Ex-dividend Sep 29, 2025

¥15.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 10, 2025

Dividend

Ex-dividend Mar 28, 2025

¥12.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 30, 2025

Dividend

Ex-dividend Sep 27, 2024

¥12.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 10, 2024

9780.T peers

Continue in GoAI

Research 9780.T

research.disclaimer