GoAI
Get started
Nac Co., Ltd. logo

Nac Co., Ltd.

9788.T

JPXIndustrialsEngineering & Construction

Open in GoAI

Latest quote

¥526

¥0.00 · 0.00%

Aug 24, 3:30 PM JST

9788.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Nac Co., Ltd., a Tokyo-based Japanese enterprise, is primarily engaged in the water supply and residential construction industries. The company manufactures and delivers bottled water directly to consumers, alongside providing financial and insurance solutions. Furthermore, Nac offers equipment rental and sales for pest and dust management, performs regular cleaning services, and undertakes bespoke detached house construction. It also develops and markets specialized construction methodologies and materials from its building division to regional contractors. Its diverse portfolio includes consulting services, operating a housing franchise, and distributing solar power generation and energy-saving products. Nac additionally participates in the cosmetics and dietary supplement markets. Established in 1971, the firm was formerly known as Duskin Tsurugawa Co., Ltd. until its rebranding as Nac Co., Ltd. in 1977.

Industry
Engineering & Construction
Sector
Industrials
Headquarters
JP
CEO
Hiroshi Yoshimura
Listed since
Jan 4, 2001
Employees
1,699

Market position

Volume
38.1K
0.75× average
Average volume
50.67K
Average daily volume
Market cap
21.38B JPY
Beta
0.11
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
20.44B JPY
EV / EBITDA
5.78×
Earnings yield
7.50%
Free cash flow yield
4.57%

Profitability & efficiency

Return on equity
7.06%
Return on assets
4.20%
Return on invested capital
5.27%

Financial health

Current ratio
2.1×
Altman Z-score
3.76
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends53%34%16%-2%Gross margin, FY2021: 47.49%Gross margin, FY2022: 47.11%Gross margin, FY2023: 47.98%Gross margin, FY2024: 45.58%Gross margin, FY2025: 46.74%Operating margin, FY2021: 4.99%Operating margin, FY2022: 5.67%Operating margin, FY2023: 4.22%Operating margin, FY2024: 5.03%Operating margin, FY2025: 4.22%Net margin, FY2021: 3.11%Net margin, FY2022: 3.51%Net margin, FY2023: 2.64%Net margin, FY2024: 2.28%Net margin, FY2025: 2.77%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 47.49%. Gross margin FY2022 47.11%. Gross margin FY2023 47.98%. Gross margin FY2024 45.58%. Gross margin FY2025 46.74%. Operating margin FY2021 4.99%. Operating margin FY2022 5.67%. Operating margin FY2023 4.22%. Operating margin FY2024 5.03%. Operating margin FY2025 4.22%. Net margin FY2021 3.11%. Net margin FY2022 3.51%. Net margin FY2023 2.64%. Net margin FY2024 2.28%. Net margin FY2025 2.77%.

Income trends

Revenue

58.92B JPY-1.46%

Operating income

2.48B JPY-17.42%

Net income

1.63B JPY+19.49%
Income trends across reported periods65.63B JPY42.26B JPY18.89B JPY−4.48B JPYRevenue, FY2021: 54.92B JPYRevenue, FY2022: 57.07B JPYRevenue, FY2023: 54.43B JPYRevenue, FY2024: 59.79B JPYRevenue, FY2025: 58.92B JPYOperating income, FY2021: 2.74B JPYOperating income, FY2022: 3.23B JPYOperating income, FY2023: 2.3B JPYOperating income, FY2024: 3.01B JPYOperating income, FY2025: 2.48B JPYNet income, FY2021: 1.71B JPYNet income, FY2022: 2B JPYNet income, FY2023: 1.44B JPYNet income, FY2024: 1.37B JPYNet income, FY2025: 1.63B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 54.92B JPY. Revenue FY2022 57.07B JPY. Revenue FY2023 54.43B JPY. Revenue FY2024 59.79B JPY. Revenue FY2025 58.92B JPY. Operating income FY2021 2.74B JPY. Operating income FY2022 3.23B JPY. Operating income FY2023 2.3B JPY. Operating income FY2024 3.01B JPY. Operating income FY2025 2.48B JPY. Net income FY2021 1.71B JPY. Net income FY2022 2B JPY. Net income FY2023 1.44B JPY. Net income FY2024 1.37B JPY. Net income FY2025 1.63B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue58.92B JPY59.79B JPY54.43B JPY57.07B JPY54.92B JPY
Cost of goods sold31.38B JPY32.54B JPY28.32B JPY30.18B JPY28.84B JPY
Gross profit27.54B JPY27.25B JPY26.12B JPY26.88B JPY26.09B JPY
Research and development—2M JPY3M JPY3M JPY3M JPY
Selling, general, and administrative25.06B JPY24.24B JPY23.82B JPY23.65B JPY23.34B JPY
Operating expenses25.06B JPY24.24B JPY23.82B JPY23.65B JPY23.35B JPY
Interest income15M JPY6M JPY—5M JPY3M JPY
Interest expense81M JPY66M JPY43M JPY51M JPY63M JPY
Depreciation and amortization1.05B JPY1.24B JPY1.13B JPY1.19B JPY1.22B JPY
Operating income2.48B JPY3.01B JPY2.3B JPY3.23B JPY2.74B JPY
Net income1.63B JPY1.37B JPY1.44B JPY2B JPY1.71B JPY

Company facts updated Aug 24, 2026.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥22.00

2025 complete year0.0% since 2021

2026 partial: ¥17.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥5.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥17.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥17.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 29, 2026

Dividend

Ex-dividend Sep 29, 2025

¥5.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 2, 2025

Dividend

Ex-dividend Mar 28, 2025

¥17.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 30, 2025

Dividend

Ex-dividend Sep 27, 2024

¥5.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 3, 2024

9788.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,266

+1.35%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,515

+3.87%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,793

-0.02%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,117.5

+1.80%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,954

+1.12%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,955

+0.58%

ETFs holding 9788.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
19.99M
Weight
0.00%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥417.7-0.07%
Dimensional - International Core Equity 2 ETF logoDimensional - International Core Equity 2 ETFDFIC
Market value
72.13K
Weight
0.00%
AUM
15.43B USD
Expense ratio
0.22%
Price / 1D
$39.285-0.32%
Dimensional World ex U.S. Core Equity 2 ETF logoDimensional World ex U.S. Core Equity 2 ETFDFAX
Market value
48.31K
Weight
0.00%
AUM
12.57B USD
Expense ratio
0.28%
Price / 1D
$37.93-0.60%
Dimensional - International Small Cap ETF logoDimensional - International Small Cap ETFDFIS
Market value
13.9K
Weight
0.00%
AUM
5.91B USD
Expense ratio
0.39%
Price / 1D
$37.425-0.32%
Dimensional - International Small Cap Value ETF logoDimensional - International Small Cap Value ETFDISV
Market value
4.3K
Weight
0.00%
AUM
5.23B USD
Expense ratio
0.42%
Price / 1D
$44.375-0.26%

Continue in GoAI

Research 9788.T

research.disclaimer