Nitori Holdings Co., Ltd. logo

Nitori Holdings Co., Ltd.

9843.T

JPXConsumer CyclicalSpecialty Retail

Latest quote

¥3,069

+¥40.00 · +1.32%

Aug 24, 3:30 PM JST

9843.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Nitori Holdings Co., Ltd. operates a retail business specializing in furniture and home furnishings across multiple international markets, including Japan, China, Taiwan, and the United States, facilitated through its subsidiaries. Beyond its primary retail activities, the company also offers a range of services such as life and general insurance products, logistical support, and comprehensive advertising and public relations assistance. Established in 1967, this enterprise maintains its corporate headquarters in Tokyo, Japan.

Industry
Specialty Retail
Sector
Consumer Cyclical
Headquarters
JP
CEO
Akio Nitori
Listed since
Oct 29, 2002
Employees
19,432

Market position

Day range

Current ¥3,069

52-week range

Current ¥3,069

Open
¥3,055
Previous close
¥3,029
Volume
2.49M
0.65× average
Average volume
3.84M
Average daily volume
Market cap
1.73T JPY
Beta
0.91
Market reference 1
50-day average
¥2,578.39
+19.03% above average
200-day average
¥2,637.91
+16.34% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.44T JPY
P/E (TTM)
19.51×
P/B (TTM)
1.72×
P/S (TTM)
1.91×
EV / EBITDA
7.15×
Earnings yield
6.28%
Free cash flow yield
7.56%
Dividend yield
0.99%

Profitability & efficiency

Gross margin
53.26%
Operating margin
13.32%
Net margin
9.80%
Return on equity
9.03%
Return on assets
5.68%
Return on invested capital
6.10%

Financial health

Debt / equity
0.15×
Current ratio
1.23×
Altman Z-score
3.66
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends58%40%22%4%Gross margin, FY2022: 49.96%Gross margin, FY2023: 48.08%Gross margin, FY2024: 51.01%Gross margin, FY2025: 51.02%Gross margin, FY2026: 53.21%Operating margin, FY2022: 17.04%Operating margin, FY2023: 14.77%Operating margin, FY2024: 15.02%Operating margin, FY2025: 13.50%Operating margin, FY2026: 13.34%Net margin, FY2022: 11.92%Net margin, FY2023: 10.03%Net margin, FY2024: 10.05%Net margin, FY2025: 8.89%Net margin, FY2026: 9.79%FY2022FY2023FY2024FY2025FY2026
Gross margin FY2022 49.96%. Gross margin FY2023 48.08%. Gross margin FY2024 51.01%. Gross margin FY2025 51.02%. Gross margin FY2026 53.21%. Operating margin FY2022 17.04%. Operating margin FY2023 14.77%. Operating margin FY2024 15.02%. Operating margin FY2025 13.50%. Operating margin FY2026 13.34%. Net margin FY2022 11.92%. Net margin FY2023 10.03%. Net margin FY2024 10.05%. Net margin FY2025 8.89%. Net margin FY2026 9.79%.

Income trends

Revenue

912.25B JPY-1.79%

Operating income

121.67B JPY-2.94%

Net income

89.27B JPY+8.15%
Income trends across reported periods1.01T JPY674.94B JPY336.43B JPY−2.08B JPYRevenue, FY2022: 811.58B JPYRevenue, FY2023: 875.17B JPYRevenue, FY2024: 896.67B JPYRevenue, FY2025: 928.83B JPYRevenue, FY2026: 912.25B JPYOperating income, FY2022: 138.27B JPYOperating income, FY2023: 129.3B JPYOperating income, FY2024: 134.64B JPYOperating income, FY2025: 125.35B JPYOperating income, FY2026: 121.67B JPYNet income, FY2022: 96.72B JPYNet income, FY2023: 87.81B JPYNet income, FY2024: 90.16B JPYNet income, FY2025: 82.55B JPYNet income, FY2026: 89.27B JPYFY2022FY2023FY2024FY2025FY2026
Revenue FY2022 811.58B JPY. Revenue FY2023 875.17B JPY. Revenue FY2024 896.67B JPY. Revenue FY2025 928.83B JPY. Revenue FY2026 912.25B JPY. Operating income FY2022 138.27B JPY. Operating income FY2023 129.3B JPY. Operating income FY2024 134.64B JPY. Operating income FY2025 125.35B JPY. Operating income FY2026 121.67B JPY. Net income FY2022 96.72B JPY. Net income FY2023 87.81B JPY. Net income FY2024 90.16B JPY. Net income FY2025 82.55B JPY. Net income FY2026 89.27B JPY.
Metric (JPY)FY2026FY2025FY2024FY2023FY2022
Revenue912.25B JPY928.83B JPY896.67B JPY875.17B JPY811.58B JPY
Cost of goods sold426.83B JPY454.9B JPY439.26B JPY454.4B JPY406.09B JPY
Gross profit485.41B JPY473.92B JPY457.4B JPY420.77B JPY405.49B JPY
Selling, general, and administrative363.75B JPY348.58B JPY322.76B JPY291.47B JPY267.22B JPY
Operating expenses363.75B JPY348.58B JPY322.76B JPY291.47B JPY267.22B JPY
Interest income5.98B JPY1.55B JPY1.65B JPY588.93M JPY459M JPY
Interest expense4.14B JPY3.24B JPY2.49B JPY370.16M JPY387M JPY
Depreciation and amortization69.51B JPY66.14B JPY61.08B JPY26.73B JPY26.34B JPY
Operating income121.67B JPY125.35B JPY134.64B JPY129.3B JPY138.27B JPY
Net income89.27B JPY82.55B JPY90.16B JPY87.81B JPY96.72B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
157.98
FY2026 · +8.15% year over year
Latest fiscal-year revenue
912.25B JPY
FY2026 · -1.79% year over year
Next fiscal-year EPS consensus
157.29
FY2027 · 11 analysts
Next fiscal-year revenue consensus
955.33B JPY
FY2027 · 11 analysts

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend212.53184.28156.03127.79FY22FY23FY24FY25FY26FY27FY28FY29

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend1.14T1.02T900.4B781.97BFY22FY23FY24FY25FY26FY27FY28FY29

9843.T peers

ETFs holding 9843.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 9843.T

research.disclaimer