GoAI
Get started
Yoshinoya Holdings Co., Ltd. logo

Yoshinoya Holdings Co., Ltd.

9861.T

JPXConsumer CyclicalRestaurants

Open in GoAI

Latest quote

¥3,837

−¥23.00 · -0.60%

Aug 24, 1:26 PM JST

9861.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Yoshinoya Holdings Co., Ltd. oversees a global network of restaurants via its subsidiary entities. The firm was established in 1899 and maintains its principal corporate office in Tokyo, Japan.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Tetsuya Naruse
Listed since
Jan 4, 2001
Employees
3,361

Market position

Volume
335.6K
0.71× average
Average volume
469.62K
Average daily volume
Market cap
248.36B JPY
Beta
-0.16
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

P/E (TTM)
43.28×
P/B (TTM)
3.58×
P/S (TTM)
1.07×
Dividend yield
0.57%

Profitability & efficiency

Gross margin
58.58%
Operating margin
4.12%
Net margin
2.47%

Financial health

Debt / equity
0.46×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends68%44%20%-5%Gross margin, FY2021: 61.99%Gross margin, FY2022: 60.65%Gross margin, FY2023: 61.14%Gross margin, FY2024: 60.49%Gross margin, FY2025: 58.57%Operating margin, FY2021: 1.54%Operating margin, FY2022: 2.04%Operating margin, FY2023: 4.25%Operating margin, FY2024: 3.56%Operating margin, FY2025: 3.58%Net margin, FY2021: 5.28%Net margin, FY2022: 4.30%Net margin, FY2023: 2.99%Net margin, FY2024: 1.86%Net margin, FY2025: 2.07%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 61.99%. Gross margin FY2022 60.65%. Gross margin FY2023 61.14%. Gross margin FY2024 60.49%. Gross margin FY2025 58.57%. Operating margin FY2021 1.54%. Operating margin FY2022 2.04%. Operating margin FY2023 4.25%. Operating margin FY2024 3.56%. Operating margin FY2025 3.58%. Net margin FY2021 5.28%. Net margin FY2022 4.30%. Net margin FY2023 2.99%. Net margin FY2024 1.86%. Net margin FY2025 2.07%.

Income trends

Revenue

225.67B JPY+10.09%

Operating income

8.09B JPY+10.72%

Net income

4.67B JPY+22.67%
Income trends across reported periods248B JPY158.68B JPY69.36B JPY−19.97B JPYRevenue, FY2021: 153.6B JPYRevenue, FY2022: 168.1B JPYRevenue, FY2023: 187.47B JPYRevenue, FY2024: 204.98B JPYRevenue, FY2025: 225.67B JPYOperating income, FY2021: 2.37B JPYOperating income, FY2022: 3.44B JPYOperating income, FY2023: 7.97B JPYOperating income, FY2024: 7.31B JPYOperating income, FY2025: 8.09B JPYNet income, FY2021: 8.12B JPYNet income, FY2022: 7.23B JPYNet income, FY2023: 5.61B JPYNet income, FY2024: 3.8B JPYNet income, FY2025: 4.67B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 153.6B JPY. Revenue FY2022 168.1B JPY. Revenue FY2023 187.47B JPY. Revenue FY2024 204.98B JPY. Revenue FY2025 225.67B JPY. Operating income FY2021 2.37B JPY. Operating income FY2022 3.44B JPY. Operating income FY2023 7.97B JPY. Operating income FY2024 7.31B JPY. Operating income FY2025 8.09B JPY. Net income FY2021 8.12B JPY. Net income FY2022 7.23B JPY. Net income FY2023 5.61B JPY. Net income FY2024 3.8B JPY. Net income FY2025 4.67B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue225.67B JPY204.98B JPY187.47B JPY168.1B JPY153.6B JPY
Cost of goods sold93.5B JPY80.99B JPY72.86B JPY66.14B JPY58.38B JPY
Gross profit132.17B JPY124B JPY114.62B JPY101.96B JPY95.22B JPY
Research and development—181M JPY———
Selling, general, and administrative124.08B JPY116.5B JPY106.61B JPY98.59B JPY92.76B JPY
Operating expenses124.08B JPY116.69B JPY106.64B JPY98.52B JPY92.85B JPY
Interest income166M JPY211M JPY225M JPY173M JPY87M JPY
Interest expense372M JPY320M JPY338M JPY411M JPY478M JPY
Depreciation and amortization7.82B JPY7.16B JPY6.49B JPY6.37B JPY6.57B JPY
Operating income8.09B JPY7.31B JPY7.97B JPY3.44B JPY2.37B JPY
Net income4.67B JPY3.8B JPY5.61B JPY7.23B JPY8.12B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
28.03

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates32.2323.5514.876.2Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 9, 2024: actual 23.68, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 9, 2025: actual 17.28, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 10, 2025: actual 7.29, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 8, 2025: actual 11.48, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 9, 2025: actual 30.38, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 7, 2026: actual 10.84, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 9, 2026: actual 20.37, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 8, 2026: actual 28.03, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates63.37B58.84B54.31B49.78BQ1 '25MissQ2 '25MissQ3 '25MissQ4 '25MissQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Jan 9, 2025: actual 52.44B JPY, estimate 55.6B JPY, surprise -5.69%, Miss. Q2 2025, reported Apr 10, 2025: actual 53.23B JPY, estimate 55.6B JPY, surprise -4.26%, Miss. Q3 2025, reported Jul 8, 2025: actual 52.22B JPY, estimate 53.24B JPY, surprise -1.92%, Miss. Q4 2025, reported Oct 9, 2025: actual 58.23B JPY, estimate 58.96B JPY, surprise -1.24%, Miss. Q1 2026, reported Jan 7, 2026: actual 56.18B JPY, estimate 54.04B JPY, surprise +3.96%, Beat. Q2 2026, reported Apr 9, 2026: actual 59.04B JPY, estimate 58.37B JPY, surprise +1.14%, Beat. Q3 2026, reported Jul 8, 2026: actual 59.79B JPY, estimate 55B JPY, surprise +8.70%, Beat. Q4 2026, reported Oct 14, 2026: actual —, estimate 60.93B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥21.00

2025 complete year+40.0% since 2021

2026 partial: ¥11.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Aug 28, 2026

¥11.00

Semi-Annual

Record Aug 31, 2026 · Payment Aug 28, 2026

DividendUpcoming

Ex-dividend Feb 26, 2027

¥11.00

Semi-Annual

Record Feb 28, 2027 · Payment Feb 26, 2027

Dividend

Ex-dividend Feb 26, 2026

¥11.00

Semi-Annual

Record Feb 28, 2026 · Payment May 7, 2026

Dividend

Ex-dividend Aug 28, 2025

¥11.00

Semi-Annual

Record Aug 31, 2025 · Payment Nov 10, 2025

Dividend

Ex-dividend Feb 27, 2025

¥10.00

Semi-Annual

Record Feb 28, 2025 · Payment May 8, 2025

Dividend

Ex-dividend Aug 29, 2024

¥10.00

Semi-Annual

Record Aug 31, 2024 · Payment Nov 8, 2024

9861.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,124

-0.26%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥73,120

-0.53%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,739.5

-0.77%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,160

-0.85%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,144

+0.66%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥2,988

-0.63%

ETFs holding 9861.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
765.05M
Weight
0.03%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥418.1—
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
21.85M
Weight
0.00%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.71—
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
14.91M
Weight
0.00%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.42—
iShares Core MSCI EAFE ETF logoiShares Core MSCI EAFE ETFIEFA
Market value
13.91M
Weight
0.01%
AUM
195.14B USD
Expense ratio
0.07%
Price / 1D
$100.85—
Vanguard FTSE All-World ex-US Small-Cap ETF logoVanguard FTSE All-World ex-US Small-Cap ETFVSS
Market value
6.02M
Weight
0.04%
AUM
13.6B USD
Expense ratio
0.06%
Price / 1D
$160.06—
iShares MSCI EAFE Small-Cap ETF logoiShares MSCI EAFE Small-Cap ETFSCZ
Market value
5.31M
Weight
0.04%
AUM
13.28B USD
Expense ratio
0.40%
Price / 1D
$86.60—
Dimensional - International Small Cap ETF logoDimensional - International Small Cap ETFDFIS
Market value
4.58M
Weight
0.08%
AUM
5.91B USD
Expense ratio
0.39%
Price / 1D
$37.545—
Schwab International Small-Cap Equity ETF logoSchwab International Small-Cap Equity ETFSCHC
Market value
3.29M
Weight
0.06%
AUM
5.73B USD
Expense ratio
0.06%
Price / 1D
$51.25—

Continue in GoAI

Research 9861.T

research.disclaimer