NIO Inc. logo

NIO Inc.

9866.HK

HKSEConsumer CyclicalAuto - Manufacturers

Latest quote

HK$35.42

−HK$0.28 · -0.79%

Aug 24, 10:55 AM HKTData delayed

9866.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

NIO Inc., based in Shanghai, China, is a prominent player in the smart electric vehicle market, managing the entire process from design and development to manufacturing and sales within China. Its product lineup features various electric SUVs, available in five, six, and seven-seater configurations, alongside sophisticated smart electric sedans. Beyond vehicle production, the company actively engages in crucial supporting activities, including research and development, manufacturing e-powertrains, battery packs, and other core components. It also oversees comprehensive sales and after-sales management and offers integrated energy and service packages to its clientele. A cornerstone of NIO's user experience is its extensive suite of power solutions. These include Power Home for convenient at-home charging, Power Swap for rapid battery exchanges, Power Charger for high-speed public charging, and Power Mobile, a flexible mobile charging service delivered via specialized vans. The Power Map application provides real-time information on public charging stations, complemented by the 'One Click for Power' valet service, which handles vehicle pickup, charging, and battery swapping for users. NIO further supports its customers with a broad spectrum of automotive services. These encompass repair, maintenance, and bodywork, facilitated through its dedicated service centers and approved third-party partners. The company also arranges various insurance products—including statutory, third-party liability, and vehicle damage coverage—through external insurers. Additional provisions include courtesy vehicles, roadside assistance, data packages, and convenient auto financing and leasing options. For the pre-owned vehicle market, NIO Certified offers a structured service for inspecting, evaluating, acquiring, and selling used vehicles. Established in 2014, the company was initially known as NextEV Inc. before officially rebranding to NIO Inc. in July 2017.

Industry
Auto - Manufacturers
Sector
Consumer Cyclical
Headquarters
CN
CEO
Bin Li
Listed since
Mar 10, 2022
Employees
35,032

Market position

Volume
1.13M
0.2× average
Average volume
5.6M
Average daily volume
Market cap
82.29B HKD
Beta
0.9
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
88.84B CNY
P/E (TTM)
-7.84×
P/B (TTM)
17.79×
P/S (TTM)
0.77×
EV / EBITDA
-19.48×
Earnings yield
-17.43%
Free cash flow yield
-3.58%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
15.69%
Operating margin
-8.19%
Net margin
-8.97%
Return on equity
-350.22%
Return on assets
-11.71%
Return on invested capital
-26.19%

Financial health

Debt / equity
6.12×
Current ratio
0.98×
Altman Z-score
0.93
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends25%1%-23%-47%Gross margin, FY2021: 18.88%Gross margin, FY2022: 10.44%Gross margin, FY2023: 5.49%Gross margin, FY2024: 9.88%Gross margin, FY2025: 13.62%Operating margin, FY2021: -12.44%Operating margin, FY2022: -31.75%Operating margin, FY2023: -40.73%Operating margin, FY2024: -33.28%Operating margin, FY2025: -16.05%Net margin, FY2021: -29.26%Net margin, FY2022: -29.55%Net margin, FY2023: -38.02%Net margin, FY2024: -34.47%Net margin, FY2025: -16.66%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 18.88%. Gross margin FY2022 10.44%. Gross margin FY2023 5.49%. Gross margin FY2024 9.88%. Gross margin FY2025 13.62%. Operating margin FY2021 -12.44%. Operating margin FY2022 -31.75%. Operating margin FY2023 -40.73%. Operating margin FY2024 -33.28%. Operating margin FY2025 -16.05%. Net margin FY2021 -29.26%. Net margin FY2022 -29.55%. Net margin FY2023 -38.02%. Net margin FY2024 -34.47%. Net margin FY2025 -16.66%.

Income trends

Revenue

87.49B CNY+33.10%

Operating income

−14.04B CNY+35.81%

Net income

−14.57B CNY+35.68%
Income trends across reported periods98.5B CNY54.44B CNY10.39B CNY−33.67B CNYRevenue, FY2021: 36.14B CNYRevenue, FY2022: 49.27B CNYRevenue, FY2023: 55.62B CNYRevenue, FY2024: 65.73B CNYRevenue, FY2025: 87.49B CNYOperating income, FY2021: −4.5B CNYOperating income, FY2022: −15.64B CNYOperating income, FY2023: −22.66B CNYOperating income, FY2024: −21.87B CNYOperating income, FY2025: −14.04B CNYNet income, FY2021: −10.57B CNYNet income, FY2022: −14.56B CNYNet income, FY2023: −21.15B CNYNet income, FY2024: −22.66B CNYNet income, FY2025: −14.57B CNYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 36.14B CNY. Revenue FY2022 49.27B CNY. Revenue FY2023 55.62B CNY. Revenue FY2024 65.73B CNY. Revenue FY2025 87.49B CNY. Operating income FY2021 −4.5B CNY. Operating income FY2022 −15.64B CNY. Operating income FY2023 −22.66B CNY. Operating income FY2024 −21.87B CNY. Operating income FY2025 −14.04B CNY. Net income FY2021 −10.57B CNY. Net income FY2022 −14.56B CNY. Net income FY2023 −21.15B CNY. Net income FY2024 −22.66B CNY. Net income FY2025 −14.57B CNY.
Metric (CNY)FY2025FY2024FY2023FY2022FY2021
Revenue87.49B CNY65.73B CNY55.62B CNY49.27B CNY36.14B CNY
Cost of goods sold75.57B CNY59.24B CNY52.57B CNY44.12B CNY29.31B CNY
Gross profit11.92B CNY6.49B CNY3.05B CNY5.14B CNY6.82B CNY
Research and development9.64B CNY13.04B CNY13.43B CNY10.84B CNY4.59B CNY
Selling, general, and administrative14.76B CNY14.45B CNY11.95B CNY9.72B CNY6.29B CNY
Operating expenses25.96B CNY28.37B CNY25.71B CNY20.78B CNY11.32B CNY
Interest income741.95M CNY853.73M CNY2.21B CNY1.36B CNY911.83M CNY
Interest expense862.34M CNY798.36M CNY403.53M CNY333.22M CNY637.41M CNY
Depreciation and amortization9.38B CNY3.38B CNY4.91B CNY3.99B CNY2.35B CNY
Operating income−14.04B CNY−21.87B CNY−22.66B CNY−15.64B CNY−4.5B CNY
Net income−14.57B CNY−22.66B CNY−21.15B CNY−14.56B CNY−10.57B CNY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
36%
4 beats, 7 misses, 0 met estimates
Average EPS surprise
-23.37%
11 comparable reports
Latest EPS result
-0.23
Estimate -0.71 · Beat by 67.36%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates0.33-1-2.34-3.68Q4 '24MissQ1 '25MissQ2 '25MissQ3 '25BeatQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26Estimate
Q4 2024, reported Nov 20, 2024: actual -2.3, estimate -2.24, surprise -2.68%, Miss. Q1 2025, reported Mar 21, 2025: actual -3.4, estimate -2.43, surprise -40.04%, Miss. Q2 2025, reported Jun 3, 2025: actual -3.28, estimate -2.74, surprise -19.76%, Miss. Q3 2025, reported Sep 2, 2025: actual -2.02, estimate -2.42, surprise +16.54%, Beat. Q4 2025, reported Nov 25, 2025: actual -1.25, estimate -1.75, surprise +28.76%, Beat. Q1 2026, reported Mar 10, 2026: actual 0.057, estimate -0.056, surprise +201.08%, Beat. Q2 2026, reported May 21, 2026: actual -0.231, estimate -0.706, surprise +67.36%, Beat. Q3 2026, reported Sep 1, 2026: actual —, estimate -0.445, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates41.55B31.42B21.29B11.16BQ4 '24MissQ1 '25MissQ2 '25MissQ3 '25MissQ4 '25MissQ1 '26BeatQ2 '26BeatQ3 '26Estimate
Q4 2024, reported Nov 20, 2024: actual 20.07B HKD, estimate 20.91B HKD, surprise -4.00%, Miss. Q1 2025, reported Mar 21, 2025: actual 21.13B HKD, estimate 21.68B HKD, surprise -2.54%, Miss. Q2 2025, reported Jun 3, 2025: actual 13.13B HKD, estimate 13.55B HKD, surprise -3.12%, Miss. Q3 2025, reported Sep 2, 2025: actual 20.75B HKD, estimate 21.43B HKD, surprise -3.16%, Miss. Q4 2025, reported Nov 25, 2025: actual 23.89B HKD, estimate 24.2B HKD, surprise -1.26%, Miss. Q1 2026, reported Mar 10, 2026: actual 39.45B HKD, estimate 37.29B HKD, surprise +5.78%, Beat. Q2 2026, reported May 21, 2026: actual 29.43B HKD, estimate 29.14B HKD, surprise +1.00%, Beat. Q3 2026, reported Sep 1, 2026: actual —, estimate 38.4B HKD, surprise —, Comparison unavailable.

Analyst ratings

Third-party consensus; not a GoAI recommendation.

Rating distribution

17 ratings
Strong buy00%
Buy953%
Hold847%
Sell00%
Strong sell00%

Recent analyst actions

5 institutions
Deutsche BankmaintainBuy
BernsteinmaintainMarket Perform
MizuhomaintainBuy
JP MorganmaintainNeutral
B of A SecuritiesmaintainBuy

9866.HK peers

ETFs holding 9866.HK

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 9866.HK

research.disclaimer