GoAI
Get started
Cox Co., Ltd. logo

Cox Co., Ltd.

9876.T

JPXConsumer CyclicalApparel - Retail

Open in GoAI

Latest quote

¥220

+¥1.00 · +0.46%

Aug 24, 1:12 PM JSTData delayed

9876.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Cox Co., Ltd., operating with its subsidiary, serves as a significant apparel retailer throughout Japan. The company's activities encompass not only retail but also the conceptualization, production, and merchandising of clothing and various other goods. It provides an extensive selection of garments for men, women, and children, distributed under distinct brand names including Ikka, LBC, VENCE EXCHANGE, TOKYO DESIGN CHANNEL BUYERS SELECT, Notch, NO NEED, sleeping.com, and Candy Beans. Established in 1958, this Tokyo-headquartered enterprise functions as a direct subsidiary of Aeon Co., Ltd.

Industry
Apparel - Retail
Sector
Consumer Cyclical
Headquarters
JP
CEO
Hideki Miyake
Listed since
Jan 4, 2000
Employees
288

Market position

Day range

Current ¥220

52-week range

Current ¥220

Open
¥219
Previous close
¥219
Volume
14.8K
0.44× average
Average volume
33.5K
Average daily volume
Market cap
6.08B JPY
Beta
-0.61
Market reference 1
50-day average
¥225.66
-2.51% below average
200-day average
¥237.31
-7.29% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
987.77M JPY
P/E (TTM)
6.72×
P/B (TTM)
0.58×
P/S (TTM)
0.41×
EV / EBITDA
0.65×
Earnings yield
15.48%
Free cash flow yield
8.66%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
61.45%
Operating margin
7.90%
Net margin
6.03%
Return on equity
10.14%
Return on assets
7.16%
Return on invested capital
8.47%

Financial health

Debt / equity
0×
Current ratio
2.81×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends69%40%11%-18%Gross margin, FY2021: 57.06%Gross margin, FY2022: 56.66%Gross margin, FY2023: 61.99%Gross margin, FY2024: 61.91%Gross margin, FY2025: 61.54%Operating margin, FY2021: -6.57%Operating margin, FY2022: 2.87%Operating margin, FY2023: 8.06%Operating margin, FY2024: 8.26%Operating margin, FY2025: 8.86%Net margin, FY2021: -10.33%Net margin, FY2022: 1.40%Net margin, FY2023: 7.67%Net margin, FY2024: 7.82%Net margin, FY2025: 7.15%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 57.06%. Gross margin FY2022 56.66%. Gross margin FY2023 61.99%. Gross margin FY2024 61.91%. Gross margin FY2025 61.54%. Operating margin FY2021 -6.57%. Operating margin FY2022 2.87%. Operating margin FY2023 8.06%. Operating margin FY2024 8.26%. Operating margin FY2025 8.86%. Net margin FY2021 -10.33%. Net margin FY2022 1.40%. Net margin FY2023 7.67%. Net margin FY2024 7.82%. Net margin FY2025 7.15%.

Income trends

Revenue

14.96B JPY-2.27%

Operating income

1.32B JPY+4.82%

Net income

1.07B JPY-10.67%
Income trends across reported periods16.97B JPY10.3B JPY3.63B JPY−3.04B JPYRevenue, FY2021: 13.28B JPYRevenue, FY2022: 14.86B JPYRevenue, FY2023: 14.89B JPYRevenue, FY2024: 15.3B JPYRevenue, FY2025: 14.96B JPYOperating income, FY2021: −872.85M JPYOperating income, FY2022: 427M JPYOperating income, FY2023: 1.2B JPYOperating income, FY2024: 1.26B JPYOperating income, FY2025: 1.32B JPYNet income, FY2021: −1.37B JPYNet income, FY2022: 207.89M JPYNet income, FY2023: 1.14B JPYNet income, FY2024: 1.2B JPYNet income, FY2025: 1.07B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 13.28B JPY. Revenue FY2022 14.86B JPY. Revenue FY2023 14.89B JPY. Revenue FY2024 15.3B JPY. Revenue FY2025 14.96B JPY. Operating income FY2021 −872.85M JPY. Operating income FY2022 427M JPY. Operating income FY2023 1.2B JPY. Operating income FY2024 1.26B JPY. Operating income FY2025 1.32B JPY. Net income FY2021 −1.37B JPY. Net income FY2022 207.89M JPY. Net income FY2023 1.14B JPY. Net income FY2024 1.2B JPY. Net income FY2025 1.07B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue14.96B JPY15.3B JPY14.89B JPY14.86B JPY13.28B JPY
Cost of goods sold5.75B JPY5.83B JPY5.66B JPY6.44B JPY5.7B JPY
Gross profit9.2B JPY9.47B JPY9.23B JPY8.42B JPY7.58B JPY
Selling, general, and administrative7.85B JPY8.2B JPY8.02B JPY7.99B JPY8.44B JPY
Operating expenses7.88B JPY8.21B JPY8.03B JPY7.99B JPY8.45B JPY
Interest income15.69M JPY5.41M JPY635K JPY122K JPY156K JPY
Interest expense———16.4M JPY21.78M JPY
Depreciation and amortization93.74M JPY96.1M JPY102.5M JPY172.52M JPY50.08M JPY
Operating income1.32B JPY1.26B JPY1.2B JPY427M JPY−872.85M JPY
Net income1.07B JPY1.2B JPY1.14B JPY207.89M JPY−1.37B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
9.47

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates16.4311.566.691.83Q4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 8, 2024: actual 14.75, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 9, 2025: actual 9.35, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 10, 2025: actual 3.31, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 31, 2025: actual 15.37, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 12.11, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 8, 2026: actual 8.98, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 9, 2026: actual 2.15, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 10, 2026: actual 9.47, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates4.01B3.84B3.66B3.49BQ4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 8, 2024: actual 3.73B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 9, 2025: actual 3.8B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 10, 2025: actual 3.86B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 31, 2025: actual 3.77B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 3.71B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 8, 2026: actual 3.64B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 9, 2026: actual 3.83B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 10, 2026: actual 3.8B JPY, estimate —, surprise —, Comparison unavailable.

9876.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,124

-0.26%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥73,120

-0.53%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,739.5

-0.77%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,160

-0.85%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,144

+0.66%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥2,988

-0.63%

Continue in GoAI

Research 9876.T

research.disclaimer