Matsuya Foods Holdings Co., Ltd. logo

Matsuya Foods Holdings Co., Ltd.

9887.T

JPXConsumer CyclicalRestaurants

Latest quote

¥5,210

+¥80.00 · +1.56%

Aug 24, 2:45 PM JST

9887.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Matsuya Foods Holdings Co., Ltd. is a prominent restaurant group operating across Japan, China, and Taiwan. Its diverse portfolio includes popular beef-on-rice and set meal chains, alongside specialized restaurants offering pork cutlets, sushi, and Chinese noodles. The company also provides technological and management support to its franchised locations. Beyond its culinary ventures, Matsuya Foods is involved in various ancillary services such as kitchen equipment maintenance, construction supervision (including water supply and drainage systems), cleaning activities, and the sale of sanitary detergents. By March 31, 2020, it managed a network of 1,193 restaurants. Founded in 1966 and headquartered in Musashino, Japan, the company was formerly known as Matsuya Foods Co., Ltd.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Kazutoshi Kawarabuki
Listed since
Jan 4, 2001
Employees
2,617

Market position

Day range

Current ¥5,210

52-week range

Current ¥5,210

Open
¥5,130
Previous close
¥5,130
Volume
72.4K
0.94× average
Average volume
76.99K
Average daily volume
Market cap
107.3B JPY
Beta
0.11
Market reference 1
50-day average
¥4,865.7
+7.08% above average
200-day average
¥5,625.38
-7.38% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
133.6B JPY
P/E (TTM)
25.82×
P/B (TTM)
1.85×
P/S (TTM)
0.56×
EV / EBITDA
9.24×
Earnings yield
3.45%
Free cash flow yield
-1.24%
Dividend yield
0.46%

Profitability & efficiency

Gross margin
63.10%
Operating margin
3.82%
Net margin
2.04%
Return on equity
6.54%
Return on assets
2.68%
Return on invested capital
3.35%

Financial health

Debt / equity
0.91×
Current ratio
1.5×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends73%45%17%-12%Gross margin, FY2021: 65.11%Gross margin, FY2022: 66.36%Gross margin, FY2023: 65.82%Gross margin, FY2024: 63.93%Gross margin, FY2025: 63.15%Operating margin, FY2021: -4.45%Operating margin, FY2022: 1.38%Operating margin, FY2023: 4.17%Operating margin, FY2024: 2.86%Operating margin, FY2025: 4.12%Net margin, FY2021: 1.17%Net margin, FY2022: 1.18%Net margin, FY2023: 2.28%Net margin, FY2024: 1.42%Net margin, FY2025: 2.05%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 65.11%. Gross margin FY2022 66.36%. Gross margin FY2023 65.82%. Gross margin FY2024 63.93%. Gross margin FY2025 63.15%. Operating margin FY2021 -4.45%. Operating margin FY2022 1.38%. Operating margin FY2023 4.17%. Operating margin FY2024 2.86%. Operating margin FY2025 4.12%. Net margin FY2021 1.17%. Net margin FY2022 1.18%. Net margin FY2023 2.28%. Net margin FY2024 1.42%. Net margin FY2025 2.05%.

Income trends

Revenue

184.47B JPY+19.62%

Operating income

7.59B JPY+72.34%

Net income

3.77B JPY+72.59%
Income trends across reported periods203.34B JPY127.87B JPY52.4B JPY−23.07B JPYRevenue, FY2021: 94.47B JPYRevenue, FY2022: 106.6B JPYRevenue, FY2023: 127.61B JPYRevenue, FY2024: 154.22B JPYRevenue, FY2025: 184.47B JPYOperating income, FY2021: −4.2B JPYOperating income, FY2022: 1.47B JPYOperating income, FY2023: 5.32B JPYOperating income, FY2024: 4.41B JPYOperating income, FY2025: 7.59B JPYNet income, FY2021: 1.11B JPYNet income, FY2022: 1.26B JPYNet income, FY2023: 2.92B JPYNet income, FY2024: 2.19B JPYNet income, FY2025: 3.77B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 94.47B JPY. Revenue FY2022 106.6B JPY. Revenue FY2023 127.61B JPY. Revenue FY2024 154.22B JPY. Revenue FY2025 184.47B JPY. Operating income FY2021 −4.2B JPY. Operating income FY2022 1.47B JPY. Operating income FY2023 5.32B JPY. Operating income FY2024 4.41B JPY. Operating income FY2025 7.59B JPY. Net income FY2021 1.11B JPY. Net income FY2022 1.26B JPY. Net income FY2023 2.92B JPY. Net income FY2024 2.19B JPY. Net income FY2025 3.77B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue184.47B JPY154.22B JPY127.61B JPY106.6B JPY94.47B JPY
Cost of goods sold67.97B JPY55.64B JPY43.61B JPY35.86B JPY32.96B JPY
Gross profit116.5B JPY98.59B JPY84B JPY70.74B JPY61.51B JPY
Research and development8M JPY3M JPY5.75M JPY
Selling, general, and administrative108.91B JPY94.18B JPY75.34B JPY66.67B JPY62.97B JPY
Operating expenses108.91B JPY94.18B JPY78.68B JPY69.27B JPY65.71B JPY
Interest income70.29M JPY40.44M JPY20.96M JPY15M JPY16.18M JPY
Interest expense412.09M JPY199.93M JPY112.61M JPY86.44M JPY78.7M JPY
Depreciation and amortization6.87B JPY5.65B JPY4.54B JPY3.84B JPY4.04B JPY
Operating income7.59B JPY4.41B JPY5.32B JPY1.47B JPY−4.2B JPY
Net income3.77B JPY2.19B JPY2.92B JPY1.26B JPY1.11B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
34.16

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates114.0776.2738.480.68Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 5, 2024: actual 39.79, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 72.78, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 0.8, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 29.09, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 38.76, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 9, 2026: actual 105.68, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 23.21, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 34.16, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates52.69B47.16B41.63B36.1BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 5, 2024: actual 38.12B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 41.03B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 40.81B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 43.16B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 44.78B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 9, 2026: actual 48.74B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 47.79B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 50.66B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥24.00

2025 complete year0.0% since 2021

2026 partial: ¥12.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥12.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Sep 30, 2026

¥1.00

Special

Record Sep 30, 2026 · Payment Sep 30, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥1.00

Special

Record Mar 31, 2027 · Payment Mar 30, 2027

DividendUpcoming

Ex-dividend Mar 31, 2027

¥12.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 31, 2027

Dividend

Ex-dividend Mar 30, 2026

¥12.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Sep 29, 2025

¥12.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 5, 2025

9887.T peers

ETFs holding 9887.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 9887.T

research.disclaimer