GoAI
Get started
Makiya Co., Ltd. logo

Makiya Co., Ltd.

9890.T

JPXConsumer DefensiveGrocery Stores

Open in GoAI

Latest quote

¥1,362

+¥3.00 · +0.22%

Aug 24, 3:30 PM JST

9890.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Makiya Co., Ltd. is a Japanese enterprise primarily engaged in the wholesale and retail distribution of various household goods. The company manages a diverse portfolio of retail outlets, including its "Espot" discount stores, which offer a wide array of products ranging from outdoor equipment and living room furnishings to alcoholic beverages and fresh food. They also operate cash-and-carry style supermarkets and community-focused "POTATO" daily supermarkets. Additionally, Makiya runs "Hard Off" establishments specializing in personal computers and audio-visual equipment, alongside "Off House" stores dedicated to furniture and other home essentials. Their operations also encompass general merchandise shops that provide interior decor and miscellaneous items for adult consumers. Founded in 1972, Makiya Co., Ltd. is headquartered in Fuji, Japan.

Industry
Grocery Stores
Sector
Consumer Defensive
Headquarters
JP
CEO
Noriyuki Hayakawa
Listed since
Jan 13, 2000
Employees
503

Market position

Day range

Current ¥1,362

52-week range

Current ¥1,362

Open
¥1,363
Previous close
¥1,359
Volume
20K
1.86× average
Average volume
10.74K
Average daily volume
Market cap
13.63B JPY
Beta
0.09
Market reference 1
50-day average
¥1,342.52
+1.45% above average
200-day average
¥1,260.14
+8.08% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
15.02B JPY
P/E (TTM)
9.78×
P/B (TTM)
0.6×
P/S (TTM)
0.14×
EV / EBITDA
3.73×
Earnings yield
11.61%
Free cash flow yield
0.62%
Dividend yield
2.20%

Profitability & efficiency

Gross margin
23.70%
Operating margin
2.33%
Net margin
1.47%
Return on equity
6.57%
Return on assets
3.60%
Return on invested capital
4.58%

Financial health

Debt / equity
0.28×
Current ratio
0.94×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends27%17%8%-1%Gross margin, FY2021: 23.58%Gross margin, FY2022: 23.49%Gross margin, FY2023: 23.09%Gross margin, FY2024: 24.28%Gross margin, FY2025: 23.74%Operating margin, FY2021: 2.43%Operating margin, FY2022: 2.29%Operating margin, FY2023: 2.88%Operating margin, FY2024: 2.50%Operating margin, FY2025: 2.26%Net margin, FY2021: 1.92%Net margin, FY2022: 1.66%Net margin, FY2023: 1.88%Net margin, FY2024: 1.67%Net margin, FY2025: 1.57%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 23.58%. Gross margin FY2022 23.49%. Gross margin FY2023 23.09%. Gross margin FY2024 24.28%. Gross margin FY2025 23.74%. Operating margin FY2021 2.43%. Operating margin FY2022 2.29%. Operating margin FY2023 2.88%. Operating margin FY2024 2.50%. Operating margin FY2025 2.26%. Net margin FY2021 1.92%. Net margin FY2022 1.66%. Net margin FY2023 1.88%. Net margin FY2024 1.67%. Net margin FY2025 1.57%.

Income trends

Revenue

93.67B JPY+4.72%

Operating income

2.11B JPY-5.72%

Net income

1.47B JPY-1.76%
Income trends across reported periods102.92B JPY65.93B JPY28.93B JPY−8.06B JPYRevenue, FY2021: 69.2B JPYRevenue, FY2022: 71.58B JPYRevenue, FY2023: 77.33B JPYRevenue, FY2024: 89.45B JPYRevenue, FY2025: 93.67B JPYOperating income, FY2021: 1.68B JPYOperating income, FY2022: 1.64B JPYOperating income, FY2023: 2.23B JPYOperating income, FY2024: 2.24B JPYOperating income, FY2025: 2.11B JPYNet income, FY2021: 1.33B JPYNet income, FY2022: 1.19B JPYNet income, FY2023: 1.45B JPYNet income, FY2024: 1.5B JPYNet income, FY2025: 1.47B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 69.2B JPY. Revenue FY2022 71.58B JPY. Revenue FY2023 77.33B JPY. Revenue FY2024 89.45B JPY. Revenue FY2025 93.67B JPY. Operating income FY2021 1.68B JPY. Operating income FY2022 1.64B JPY. Operating income FY2023 2.23B JPY. Operating income FY2024 2.24B JPY. Operating income FY2025 2.11B JPY. Net income FY2021 1.33B JPY. Net income FY2022 1.19B JPY. Net income FY2023 1.45B JPY. Net income FY2024 1.5B JPY. Net income FY2025 1.47B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue93.67B JPY89.45B JPY77.33B JPY71.58B JPY69.2B JPY
Cost of goods sold71.43B JPY67.73B JPY59.48B JPY54.77B JPY52.88B JPY
Gross profit22.24B JPY21.72B JPY17.85B JPY16.82B JPY16.32B JPY
Selling, general, and administrative20.11B JPY19.45B JPY15.63B JPY15.18B JPY14.64B JPY
Operating expenses20.11B JPY19.48B JPY15.63B JPY15.18B JPY14.64B JPY
Interest income2.35M JPY471K JPY65K JPY25K JPY14K JPY
Interest expense51.7M JPY38.46M JPY22.02M JPY19.07M JPY18.12M JPY
Depreciation and amortization1.75B JPY1.61B JPY1.32B JPY1.28B JPY1.25B JPY
Operating income2.11B JPY2.24B JPY2.23B JPY1.64B JPY1.68B JPY
Net income1.47B JPY1.5B JPY1.45B JPY1.19B JPY1.33B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
36.4

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates64.3150.0235.7221.43Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 30.05, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 12, 2025: actual 61.35, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 24.39, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 44.17, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 24.79, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 43.09, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 35, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 36.4, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates25.85B24.3B22.76B21.22BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 22.21B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 12, 2025: actual 23.39B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 22.24B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 23.01B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 22.85B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 24.85B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 22.97B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 24.15B JPY, estimate —, surprise —, Comparison unavailable.

9890.T peers

Japan Tobacco Inc. logo

2914.T

Japan Tobacco Inc.

¥6,890

-1.29%

Ajinomoto Co., Inc. logo

2802.T

Ajinomoto Co., Inc.

¥5,370

-0.48%

Seven & i Holdings Co., Ltd. logo

3382.T

Seven & i Holdings Co., Ltd.

¥2,045

+0.71%

Kao Corporation logo

4452.T

Kao Corporation

¥3,567

+0.31%

Asahi Group Holdings, Ltd. logo

2502.T

Asahi Group Holdings, Ltd.

¥1,672

-0.51%

Kirin Holdings Company, Limited logo

2503.T

Kirin Holdings Company, Limited

¥3,053

+0.49%

Continue in GoAI

Research 9890.T

research.disclaimer