Jiumaojiu International Holdings Limited logo

Jiumaojiu International Holdings Limited

9922.HK

HKSEConsumer CyclicalRestaurants

Latest quote

HK$1.18

−HK$0.01 · -0.84%

Aug 24, 1:39 PM HKTData delayed

9922.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Jiumaojiu International Holdings Limited is a prominent manager and operator of Chinese cuisine restaurants, primarily based in the People's Republic of China. As of December 31, 2021, its extensive network included 453 directly operated restaurants and 17 franchised locations. These establishments reached across 85 cities within China, along with single outlets in Canada and Singapore. The company manages a diverse portfolio of brands, including Jiu Mao Jiu, Tai Er, Double Eggs, Song, and Uncle Chef. Founded in 1995, its corporate headquarters are located in Guangzhou, China.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
CN
CEO
Chengxiao He
Listed since
Jan 15, 2020
Employees
16,517

Market position

Day range

Current HK$1.18

52-week range

Current HK$1.18

Open
HK$1.19
Previous close
HK$1.19
Volume
896K
0.37× average
Average volume
2.42M
Average daily volume
Market cap
1.57B HKD
Beta
0.86
Market reference 1
50-day average
HK$1.2363
-4.55% below average
200-day average
HK$1.7018
-30.66% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
3.01B CNY
P/E (TTM)
25×
P/B (TTM)
0.44×
P/S (TTM)
0.26×
EV / EBITDA
6.44×
Earnings yield
2.49%
Free cash flow yield
24.78%
Dividend yield
1.69%

Profitability & efficiency

Gross margin
26.34%
Operating margin
25.90%
Net margin
1.11%
Return on equity
1.81%
Return on assets
1.00%
Return on invested capital
18.12%

Financial health

Debt / equity
0.59×
Current ratio
1.56×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends59%38%17%-4%Gross margin, FY2021: 31.07%Gross margin, FY2022: 28.03%Gross margin, FY2023: 54.17%Gross margin, FY2024: 36.11%Gross margin, FY2025: 26.34%Operating margin, FY2021: 13.72%Operating margin, FY2022: 6.36%Operating margin, FY2023: 12.36%Operating margin, FY2024: 5.70%Operating margin, FY2025: 25.90%Net margin, FY2021: 8.13%Net margin, FY2022: 1.23%Net margin, FY2023: 7.58%Net margin, FY2024: 0.92%Net margin, FY2025: 1.11%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 31.07%. Gross margin FY2022 28.03%. Gross margin FY2023 54.17%. Gross margin FY2024 36.11%. Gross margin FY2025 26.34%. Operating margin FY2021 13.72%. Operating margin FY2022 6.36%. Operating margin FY2023 12.36%. Operating margin FY2024 5.70%. Operating margin FY2025 25.90%. Net margin FY2021 8.13%. Net margin FY2022 1.23%. Net margin FY2023 7.58%. Net margin FY2024 0.92%. Net margin FY2025 1.11%.

Income trends

Revenue

5.24B CNY-13.78%

Operating income

1.36B CNY+291.58%

Net income

58.2M CNY+4.29%
Income trends across reported periods6.68B CNY4.27B CNY1.86B CNY−553.16M CNYRevenue, FY2021: 4.18B CNYRevenue, FY2022: 4.01B CNYRevenue, FY2023: 5.99B CNYRevenue, FY2024: 6.07B CNYRevenue, FY2025: 5.24B CNYOperating income, FY2021: 573.46M CNYOperating income, FY2022: 254.85M CNYOperating income, FY2023: 739.62M CNYOperating income, FY2024: 346.33M CNYOperating income, FY2025: 1.36B CNYNet income, FY2021: 339.94M CNYNet income, FY2022: 49.28M CNYNet income, FY2023: 453.46M CNYNet income, FY2024: 55.81M CNYNet income, FY2025: 58.2M CNYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 4.18B CNY. Revenue FY2022 4.01B CNY. Revenue FY2023 5.99B CNY. Revenue FY2024 6.07B CNY. Revenue FY2025 5.24B CNY. Operating income FY2021 573.46M CNY. Operating income FY2022 254.85M CNY. Operating income FY2023 739.62M CNY. Operating income FY2024 346.33M CNY. Operating income FY2025 1.36B CNY. Net income FY2021 339.94M CNY. Net income FY2022 49.28M CNY. Net income FY2023 453.46M CNY. Net income FY2024 55.81M CNY. Net income FY2025 58.2M CNY.
Metric (CNY)FY2025FY2024FY2023FY2022FY2021
Revenue5.24B CNY6.07B CNY5.99B CNY4.01B CNY4.18B CNY
Cost of goods sold3.86B CNY3.88B CNY2.74B CNY2.88B CNY2.88B CNY
Gross profit1.38B CNY2.19B CNY3.24B CNY1.12B CNY1.3B CNY
Research and development2.14M CNY2.76M CNY6.92M CNY3.08M CNY1.82M CNY
Selling, general, and administrative20.92M CNY201.46M CNY174.63M CNY31.32M CNY28.95M CNY
Operating expenses23.06M CNY1.85B CNY45.7M CNY34.4M CNY30.76M CNY
Interest income42.55M CNY56.73M CNY44.24M CNY27.06M CNY14.16M CNY
Interest expense123.25M CNY110.96M CNY92.87M CNY81.11M CNY75.31M CNY
Depreciation and amortization268.31M CNY227.54M CNY720.95M CNY593.28M CNY501.69M CNY
Operating income1.36B CNY346.33M CNY739.62M CNY254.85M CNY573.46M CNY
Net income58.2M CNY55.81M CNY453.46M CNY49.28M CNY339.94M CNY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
30%
3 beats, 7 misses, 0 met estimates
Average EPS surprise
-43.05%
10 comparable reports
Latest EPS result
-0
Estimate 0.03 · Miss by 105.99%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates0.230.130.04-0.05Q1 '23MissQ3 '23BeatQ1 '24MissQ3 '24BeatQ1 '25MissQ3 '25MissQ1 '26MissQ3 '26Estimate
Q1 2023, reported Mar 21, 2023: actual -0.011, estimate 0.034, surprise -133.33%, Miss. Q3 2023, reported Aug 23, 2023: actual 0.165, estimate 0.151, surprise +9.19%, Beat. Q1 2024, reported Mar 22, 2024: actual 0.176, estimate 0.187, surprise -5.67%, Miss. Q3 2024, reported Aug 24, 2024: actual 0.054, estimate 0.054, surprise +0.71%, Beat. Q1 2025, reported Mar 28, 2025: actual -0.013, estimate 0.021, surprise -158.71%, Miss. Q3 2025, reported Aug 22, 2025: actual 0.044, estimate 0.055, surprise -20.00%, Miss. Q1 2026, reported Mar 27, 2026: actual -0.002, estimate 0.033, surprise -105.99%, Miss. Q3 2026, reported Aug 28, 2026: actual —, estimate 0.058, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates8.12B6.04B3.96B1.88BQ1 '23BeatQ3 '23MissQ1 '24MissQ3 '24MissQ1 '25BeatQ3 '25MissQ1 '26BeatQ3 '26Estimate
Q1 2023, reported Mar 21, 2023: actual 2.39B HKD, estimate 2.21B HKD, surprise +8.03%, Beat. Q3 2023, reported Aug 23, 2023: actual 3.11B HKD, estimate 3.15B HKD, surprise -1.25%, Miss. Q1 2024, reported Mar 22, 2024: actual 3.44B HKD, estimate 7.68B HKD, surprise -55.27%, Miss. Q3 2024, reported Aug 24, 2024: actual 3.29B HKD, estimate 3.31B HKD, surprise -0.60%, Miss. Q1 2025, reported Mar 28, 2025: actual 3.2B HKD, estimate 3.04B HKD, surprise +5.34%, Beat. Q3 2025, reported Aug 22, 2025: actual 3.02B HKD, estimate 3.05B HKD, surprise -1.10%, Miss. Q1 2026, reported Mar 27, 2026: actual 2.76B HKD, estimate 2.74B HKD, surprise +0.76%, Beat. Q3 2026, reported Aug 28, 2026: actual —, estimate 2.66B HKD, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

HK$0.04

2025 complete year0.0% since 2021

2026 partial: HK$0.02

* Partial calendar year in the available dividend history.

Corporate action history

Dividend

Ex-dividend Jun 9, 2026

HK$0.02

Irregular

Record Jun 10, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Jun 11, 2025

HK$0.04

Special

Record Jun 12, 2025 · Payment Jul 4, 2025

Dividend

Ex-dividend Jun 12, 2024

HK$0.15

Annual

Record Jun 13, 2024 · Payment Jul 5, 2024

Dividend

Ex-dividend Jun 7, 2023

HK$0.01

Annual

Record Jun 8, 2023 · Payment Jun 30, 2023

Dividend

Ex-dividend Jun 8, 2022

HK$0.06

Annual

Record Jun 9, 2022 · Payment Jun 30, 2022

Dividend

Ex-dividend Jun 7, 2021

HK$0.04

Special

Record Jun 8, 2021 · Payment Jun 30, 2021

9922.HK peers

ETFs holding 9922.HK

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 9922.HK

research.disclaimer