Valor Holdings Co., Ltd. logo

Valor Holdings Co., Ltd.

9956.T

JPXConsumer CyclicalDepartment Stores

Latest quote

¥3,325

+¥15.00 · +0.45%

Aug 26, 11:07 AM JST

9956.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Valor Holdings Co., Ltd., established in 1958 and headquartered in Tajimi, Japan, primarily operates supermarkets and home centers across the nation. Its retail footprint also extends to drugstores, sports clubs, and pet shops. Beyond direct retail, the company is deeply integrated into various related sectors. These include agricultural production, food manufacturing and processing, and comprehensive logistics services such as warehousing, material procurement, and distribution of food, including its own cultivated mushrooms and tomatoes. Valor Holdings also engages in wholesale activities for a wide array of products, from miscellaneous goods and gardening materials to renewable resources, flowers, and packaging. Its diverse operations further encompass the sale of clothing and tennis equipment, internet-related materials and tools, insurance and advertising agency services, and significant involvement in real estate through ownership, development, leasing, and management. Additionally, the company provides maintenance for equipment and cleaning services for its stores. By March 31, 2021, Valor Holdings managed a vast network of 1,226 stores.

Industry
Department Stores
Sector
Consumer Cyclical
Headquarters
JP
CEO
Masami Tashiro
Listed since
Dec 2, 2003
Employees
11,227

Market position

Day range

Current ¥3,325

52-week range

Current ¥3,325

Open
¥3,320
Previous close
¥3,310
Volume
66.4K
0.22× average
Average volume
305.66K
Average daily volume
Market cap
190.75B JPY
Beta
0.25
Market reference 1
50-day average
¥3,381.2
-1.66% below average
200-day average
¥3,471.78
-4.23% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
307.74B JPY
P/E (TTM)
9.23×
P/B (TTM)
0.93×
P/S (TTM)
0.2×
EV / EBITDA
5.61×
Earnings yield
8.55%
Free cash flow yield
5.54%
Dividend yield
2.23%

Profitability & efficiency

Gross margin
28.92%
Operating margin
2.95%
Net margin
2.01%
Return on equity
8.89%
Return on assets
3.20%
Return on invested capital
4.81%

Financial health

Debt / equity
0.73×
Current ratio
0.79×
Altman Z-score
2.66
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends30%19%9%-2%Gross margin, FY2021: 26.42%Gross margin, FY2022: 26.43%Gross margin, FY2023: 26.47%Gross margin, FY2024: 26.55%Gross margin, FY2025: 26.94%Operating margin, FY2021: 2.89%Operating margin, FY2022: 2.64%Operating margin, FY2023: 2.83%Operating margin, FY2024: 2.71%Operating margin, FY2025: 2.98%Net margin, FY2021: 1.23%Net margin, FY2022: 1.00%Net margin, FY2023: 1.48%Net margin, FY2024: 1.60%Net margin, FY2025: 1.78%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 26.42%. Gross margin FY2022 26.43%. Gross margin FY2023 26.47%. Gross margin FY2024 26.55%. Gross margin FY2025 26.94%. Operating margin FY2021 2.89%. Operating margin FY2022 2.64%. Operating margin FY2023 2.83%. Operating margin FY2024 2.71%. Operating margin FY2025 2.98%. Net margin FY2021 1.23%. Net margin FY2022 1.00%. Net margin FY2023 1.48%. Net margin FY2024 1.60%. Net margin FY2025 1.78%.

Income trends

Revenue

924.11B JPY+8.15%

Operating income

27.58B JPY+18.92%

Net income

16.48B JPY+20.67%
Income trends across reported periods1.02T JPY649.16B JPY282.56B JPY−84.05B JPYRevenue, FY2021: 732.52B JPYRevenue, FY2022: 759.98B JPYRevenue, FY2023: 807.8B JPYRevenue, FY2024: 854.44B JPYRevenue, FY2025: 924.11B JPYOperating income, FY2021: 21.21B JPYOperating income, FY2022: 20.06B JPYOperating income, FY2023: 22.84B JPYOperating income, FY2024: 23.19B JPYOperating income, FY2025: 27.58B JPYNet income, FY2021: 9.02B JPYNet income, FY2022: 7.6B JPYNet income, FY2023: 11.95B JPYNet income, FY2024: 13.66B JPYNet income, FY2025: 16.48B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 732.52B JPY. Revenue FY2022 759.98B JPY. Revenue FY2023 807.8B JPY. Revenue FY2024 854.44B JPY. Revenue FY2025 924.11B JPY. Operating income FY2021 21.21B JPY. Operating income FY2022 20.06B JPY. Operating income FY2023 22.84B JPY. Operating income FY2024 23.19B JPY. Operating income FY2025 27.58B JPY. Net income FY2021 9.02B JPY. Net income FY2022 7.6B JPY. Net income FY2023 11.95B JPY. Net income FY2024 13.66B JPY. Net income FY2025 16.48B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue924.11B JPY854.44B JPY807.8B JPY759.98B JPY732.52B JPY
Cost of goods sold675.17B JPY627.56B JPY593.97B JPY559.15B JPY538.98B JPY
Gross profit248.94B JPY226.87B JPY213.83B JPY200.83B JPY193.54B JPY
Selling, general, and administrative218.55B JPY201.06B JPY188.96B JPY179.02B JPY170.75B JPY
Operating expenses221.36B JPY203.68B JPY190.98B JPY180.76B JPY172.33B JPY
Interest income142M JPY125M JPY145M JPY123M JPY134M JPY
Interest expense1.46B JPY966M JPY730M JPY746M JPY764M JPY
Depreciation and amortization27.14B JPY23.85B JPY22.44B JPY21.4B JPY20.88B JPY
Operating income27.58B JPY23.19B JPY22.84B JPY20.06B JPY21.21B JPY
Net income16.48B JPY13.66B JPY11.95B JPY7.6B JPY9.02B JPY

Company facts updated Aug 26, 2026.

Earnings

Latest EPS result
120.85

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates127.6695.2362.7930.35Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 64.97, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 12, 2025: actual 95.35, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 35.71, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 73.58, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 83.58, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 116.18, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 39.47, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 120.85, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates254.8B235.76B216.71B197.67BQ1 '25BeatQ2 '25MissQ3 '25No estimateQ4 '25No estimateQ1 '26No estimateQ2 '26No estimateQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 12, 2025: actual 224.95B JPY, estimate 221.1B JPY, surprise +1.74%, Beat. Q2 2025, reported May 13, 2025: actual 207.47B JPY, estimate 211.8B JPY, surprise -2.04%, Miss. Q3 2025, reported Aug 8, 2025: actual 221.55B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 229B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 243.28B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 230.29B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 243.43B JPY, estimate 241.1B JPY, surprise +0.97%, Beat. Q4 2026, reported Nov 6, 2026: actual —, estimate 245B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥74.00

2025 complete year+37.0% since 2021

2026 partial: ¥39.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥40.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥20.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥39.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 11, 2026

Dividend

Ex-dividend Sep 29, 2025

¥35.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 8, 2025

Dividend

Ex-dividend Mar 28, 2025

¥39.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 11, 2025

Dividend

Ex-dividend Sep 27, 2024

¥29.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 9, 2024

9956.T peers

ETFs holding 9956.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 9956.T

research.disclaimer