Eastroc Beverage (Group) Co., Ltd. logo

Eastroc Beverage (Group) Co., Ltd.

9980.HK

HKSEConsumer DefensiveBeverages - Non-Alcoholic

Latest quote

HK$117.5

+HK$2.20 · +1.91%

Aug 24, 3:27 PM HKT

9980.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Eastroc Beverage (Group) Co., Ltd. specializes in the manufacturing and distribution of a wide array of beverages throughout China, Vietnam, and Malaysia. This diversified portfolio encompasses popular categories such as energy drinks, electrolyte solutions, various teas, plant-based protein options, coffee, fruit and vegetable juices, and ready-to-drink alcoholic concoctions, in addition to offering packaged health food items. The company, initially known as Shenzhen Eastroc Beverage Industry Co., Ltd., officially changed to its current designation in March 2018. Established in 1994, its corporate headquarters are situated in Shenzhen, China.

Industry
Beverages - Non-Alcoholic
Sector
Consumer Defensive
Headquarters
CN
CEO
Muqin Lin
Listed since
Feb 3, 2026
Employees
12,376

Market position

Day range

Current HK$117.5

52-week range

Current HK$117.5

Open
HK$117
Previous close
HK$115.3
Volume
395.12K
0.7× average
Average volume
563.84K
Average daily volume
Market cap
105.22B HKD
Beta
0.23
Market reference 1
50-day average
HK$114.8
+2.36% above average
200-day average
HK$148.44
-20.84% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
118.98B CNY
P/E (TTM)
20.19×
P/B (TTM)
3.76×
P/S (TTM)
EV / EBITDA
21.36×
Earnings yield
3.75%
Free cash flow yield
3.45%
Dividend yield
1.87%

Profitability & efficiency

Gross margin
46.45%
Operating margin
25.74%
Net margin
21.73%
Return on equity
46.85%
Return on assets
16.52%
Return on invested capital
26.73%

Financial health

Debt / equity
0.31×
Current ratio
0.92×
Altman Z-score
5.04
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends48%36%25%14%Gross margin, FY2021: 44.37%Gross margin, FY2022: 42.33%Gross margin, FY2023: 43.07%Gross margin, FY2024: 44.81%Gross margin, FY2025: 44.81%Operating margin, FY2021: 21.91%Operating margin, FY2022: 21.80%Operating margin, FY2023: 22.98%Operating margin, FY2024: 26.17%Operating margin, FY2025: 26.84%Net margin, FY2021: 17.10%Net margin, FY2022: 16.94%Net margin, FY2023: 18.11%Net margin, FY2024: 21.00%Net margin, FY2025: 21.15%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 44.37%. Gross margin FY2022 42.33%. Gross margin FY2023 43.07%. Gross margin FY2024 44.81%. Gross margin FY2025 44.81%. Operating margin FY2021 21.91%. Operating margin FY2022 21.80%. Operating margin FY2023 22.98%. Operating margin FY2024 26.17%. Operating margin FY2025 26.84%. Net margin FY2021 17.10%. Net margin FY2022 16.94%. Net margin FY2023 18.11%. Net margin FY2024 21.00%. Net margin FY2025 21.15%.

Income trends

Revenue

20.88B CNY+31.80%

Operating income

5.6B CNY+35.16%

Net income

4.42B CNY+32.72%
Income trends across reported periods22.84B CNY14.97B CNY7.1B CNY−775.27M CNYRevenue, FY2021: 6.98B CNYRevenue, FY2022: 8.51B CNYRevenue, FY2023: 11.26B CNYRevenue, FY2024: 15.84B CNYRevenue, FY2025: 20.88B CNYOperating income, FY2021: 1.53B CNYOperating income, FY2022: 1.85B CNYOperating income, FY2023: 2.59B CNYOperating income, FY2024: 4.14B CNYOperating income, FY2025: 5.6B CNYNet income, FY2021: 1.19B CNYNet income, FY2022: 1.44B CNYNet income, FY2023: 2.04B CNYNet income, FY2024: 3.33B CNYNet income, FY2025: 4.42B CNYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 6.98B CNY. Revenue FY2022 8.51B CNY. Revenue FY2023 11.26B CNY. Revenue FY2024 15.84B CNY. Revenue FY2025 20.88B CNY. Operating income FY2021 1.53B CNY. Operating income FY2022 1.85B CNY. Operating income FY2023 2.59B CNY. Operating income FY2024 4.14B CNY. Operating income FY2025 5.6B CNY. Net income FY2021 1.19B CNY. Net income FY2022 1.44B CNY. Net income FY2023 2.04B CNY. Net income FY2024 3.33B CNY. Net income FY2025 4.42B CNY.
Metric (CNY)FY2025FY2024FY2023FY2022FY2021
Revenue20.88B CNY15.84B CNY11.26B CNY8.51B CNY6.98B CNY
Cost of goods sold11.52B CNY8.74B CNY6.41B CNY4.91B CNY3.88B CNY
Gross profit9.36B CNY7.1B CNY4.85B CNY3.6B CNY3.1B CNY
Research and development66.34M CNY62.67M CNY54.39M CNY43.75M CNY42.8M CNY
Selling, general, and administrative3.96B CNY1.72B CNY1.2B CNY828.56M CNY850.22M CNY
Operating expenses3.75B CNY2.95B CNY2.26B CNY1.75B CNY1.57B CNY
Interest income251.01M CNY260.36M CNY122.49M CNY19.82M CNY29.26M CNY
Interest expense105.53M CNY4.96M CNY5.3M CNY4.83M CNY1.82M CNY
Depreciation and amortization446.91M CNY352.46M CNY265.54M CNY235.87M CNY193.19M CNY
Operating income5.6B CNY4.14B CNY2.59B CNY1.85B CNY1.53B CNY
Net income4.42B CNY3.33B CNY2.04B CNY1.44B CNY1.19B CNY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
78%
7 beats, 2 misses, 0 met estimates
Average EPS surprise
+10.24%
9 comparable reports
Latest EPS result
2.67
Estimate 2.66 · Beat by 0.38%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates2.812.131.440.76Q3 '24BeatQ4 '24BeatQ1 '25BeatQ2 '25BeatQ3 '25MissQ1 '26MissQ2 '26BeatQ3 '26Beat
Q3 2024, reported Aug 30, 2024: actual 1.98, estimate 1.2, surprise +65.00%, Beat. Q4 2024, reported Oct 30, 2024: actual 1.48, estimate 1.32, surprise +12.12%, Beat. Q1 2025, reported Mar 7, 2025: actual 0.975, estimate 0.893, surprise +9.18%, Beat. Q2 2025, reported Apr 15, 2025: actual 1.58, estimate 1.53, surprise +3.27%, Beat. Q3 2025, reported Jul 26, 2025: actual 2.25, estimate 2.27, surprise -0.88%, Miss. Q1 2026, reported Mar 30, 2026: actual 1.11, estimate 1.24, surprise -10.48%, Miss. Q2 2026, reported Apr 29, 2026: actual 2.08, estimate 1.99, surprise +4.52%, Beat. Q3 2026, reported Jul 30, 2026: actual 2.67, estimate 2.66, surprise +0.38%, Beat.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates8.4B6.65B4.9B3.15BQ3 '24BeatQ4 '24BeatQ1 '25MissQ2 '25BeatQ3 '25BeatQ1 '26MissQ2 '26MissQ3 '26Miss
Q3 2024, reported Aug 30, 2024: actual 4.82B HKD, estimate 4.82B HKD, surprise +0.10%, Beat. Q4 2024, reported Oct 30, 2024: actual 5.11B HKD, estimate 4.52B HKD, surprise +13.00%, Beat. Q1 2025, reported Mar 7, 2025: actual 3.51B HKD, estimate 3.99B HKD, surprise -12.09%, Miss. Q2 2025, reported Apr 15, 2025: actual 5.16B HKD, estimate 5.15B HKD, surprise +0.30%, Beat. Q3 2025, reported Jul 26, 2025: actual 6.45B HKD, estimate 6.44B HKD, surprise +0.06%, Beat. Q1 2026, reported Mar 30, 2026: actual 4.57B HKD, estimate 4.66B HKD, surprise -1.79%, Miss. Q2 2026, reported Apr 29, 2026: actual 6.75B HKD, estimate 6.85B HKD, surprise -1.49%, Miss. Q3 2026, reported Jul 30, 2026: actual 7.62B HKD, estimate 8.04B HKD, surprise -5.20%, Miss.

Corporate actions

Corporate action history

DividendUpcoming

Ex-dividend Sep 8, 2026

HK$3.4999

Quarterly

Record Sep 10, 2026 · Payment Sep 8, 2026

Dividend

Ex-dividend May 5, 2026

HK$2.853

Irregular

Record May 6, 2026 · Payment Jun 29, 2026

9980.HK peers

ETFs holding 9980.HK

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 9980.HK

research.disclaimer