GoAI
Get started
The Beachbody Company, Inc. logo

The Beachbody Company, Inc.

BODI

NASDAQCommunication ServicesInternet Content & Information

Open in GoAI

Previous close

$6.37

−$0.13 · -2.00%

Aug 21, 4:00 PM ET

BODI company overview

Regular session · ET · Market data may be delayed.

GoAI snapshot

AI-powered factor overview

Jul 10, 2026

GoAI score

Hold

Wait — insufficient conviction to act

Valuation

88

Deep Value

Momentum

49

Neutral

Sentiment

63

Bullish

Risk resilience

36

High Risk

Full GoAI research

Thesis, catalysts, evidence, and risk analysis.

View full GoAI research

AI-generated, informational only, and not investment advice.

Company profile

Company website

The Beachbody Co., Inc. operates as a health and wellness company. It offers holistic health and wellness platforms. The company's product offerings include digital subscriptions, nutritional products, and connected fitness products. Digital subscriptions include Beachbody On Demand (BOD) and Openfit. The subscriptions are renewed on a monthly, quarterly, or annual basis and include unlimited access to a library of live and on-demand fitness and nutrition content. Nutritional products include Shakeology, Beachbody Performance supplements, BEACHBARs, and others. Connected fitness products include The Beachbody Bike (also known as Myx), which is equipped with a swivel touch screen that enables users to engage with content beyond the indoor cycling experience and encourages broader cross-training, incorporating resistance training and yoga for a more holistic fitness experience and healthier results. The company was founded by Carl Daikeler and Jon Congdon in 1998 and is headquartered in El Segundo, CA.

Industry
Internet Content & Information
Sector
Communication Services
Headquarters
US
CEO
Carl Daikeler
Listed since
Jan 15, 2021
Employees
270

Market position

Day range

Current $6.37

52-week range

Current $6.37

Open
$6.44
Previous close
$6.50
Volume
92.23K
1.85× average
Average volume
49.99K
Average daily volume
Market cap
46.13M USD
Beta
1.05
Market reference 1
50-day average
$9.5337
-33.18% below average
200-day average
$10.1738
-37.39% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
58.7M USD
P/E (TTM)
3.62×
P/B (TTM)
1.23×
P/S (TTM)
0.21×
EV / EBITDA
2.97×
Earnings yield
-3.96%
Free cash flow yield
24.03%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
72.89%
Operating margin
8.18%
Net margin
5.68%
Return on equity
-9.13%
Return on assets
-1.95%
Return on invested capital
12.81%

Financial health

Debt / equity
0.67×
Current ratio
0.74×
Altman Z-score
-4.44
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends84%41%-2%-45%Gross margin, FY2021: 62.38%Gross margin, FY2022: 53.39%Gross margin, FY2023: 61.29%Gross margin, FY2024: 68.61%Gross margin, FY2025: 73.01%Operating margin, FY2021: -34.03%Operating margin, FY2022: -29.35%Operating margin, FY2023: -26.75%Operating margin, FY2024: -15.81%Operating margin, FY2025: 3.18%Net margin, FY2021: -26.14%Net margin, FY2022: -28.05%Net margin, FY2023: -28.96%Net margin, FY2024: -17.11%Net margin, FY2025: -1.14%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 62.38%. Gross margin FY2022 53.39%. Gross margin FY2023 61.29%. Gross margin FY2024 68.61%. Gross margin FY2025 73.01%. Operating margin FY2021 -34.03%. Operating margin FY2022 -29.35%. Operating margin FY2023 -26.75%. Operating margin FY2024 -15.81%. Operating margin FY2025 3.18%. Net margin FY2021 -26.14%. Net margin FY2022 -28.05%. Net margin FY2023 -28.96%. Net margin FY2024 -17.11%. Net margin FY2025 -1.14%.

Income trends

Revenue

251.73M USD-39.89%

Operating income

8.01M USD+74.22M USD

Net income

−2.86M USD+96.01%
Income trends across reported periods990.74M USD522.36M USD53.97M USD−414.41M USDRevenue, FY2021: 873.65M USDRevenue, FY2022: 692.2M USDRevenue, FY2023: 527.11M USDRevenue, FY2024: 418.8M USDRevenue, FY2025: 251.73M USDOperating income, FY2021: −297.32M USDOperating income, FY2022: −203.16M USDOperating income, FY2023: −140.99M USDOperating income, FY2024: −66.21M USDOperating income, FY2025: 8.01M USDNet income, FY2021: −228.38M USDNet income, FY2022: −194.19M USDNet income, FY2023: −152.64M USDNet income, FY2024: −71.64M USDNet income, FY2025: −2.86M USDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 873.65M USD. Revenue FY2022 692.2M USD. Revenue FY2023 527.11M USD. Revenue FY2024 418.8M USD. Revenue FY2025 251.73M USD. Operating income FY2021 −297.32M USD. Operating income FY2022 −203.16M USD. Operating income FY2023 −140.99M USD. Operating income FY2024 −66.21M USD. Operating income FY2025 8.01M USD. Net income FY2021 −228.38M USD. Net income FY2022 −194.19M USD. Net income FY2023 −152.64M USD. Net income FY2024 −71.64M USD. Net income FY2025 −2.86M USD.
Metric (USD)FY2025FY2024FY2023FY2022FY2021
Revenue251.73M USD418.8M USD527.11M USD692.2M USD873.65M USD
Cost of goods sold67.94M USD131.45M USD204.02M USD322.63M USD328.66M USD
Gross profit183.78M USD287.34M USD323.09M USD369.57M USD544.98M USD
Research and development42.31M USD76.37M USD74.41M USD104.36M USD119.92M USD
Selling, general, and administrative133.47M USD249.34M USD340.08M USD438.41M USD627.81M USD
Operating expenses175.78M USD353.55M USD464.08M USD572.73M USD842.3M USD
Interest expense4.98M USD6.88M USD8.87M USD3.37M USD536K USD
Depreciation and amortization17.55M USD26.16M USD63.33M USD99.12M USD59.6M USD
Operating income8.01M USD−66.21M USD−140.99M USD−203.16M USD−297.32M USD
Net income−2.86M USD−71.64M USD−152.64M USD−194.19M USD−228.38M USD

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
73%
8 beats, 3 misses, 0 met estimates
Average EPS surprise
+214.57%
11 comparable reports
Latest EPS result
0.18
Estimate -0.21 · Beat by 183.38%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates1.46-0.87-3.19-5.52Q1 '25MissQ2 '25BeatQ3 '25BeatQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Mar 27, 2025: actual -5.04, estimate -2.88, surprise -75.00%, Miss. Q2 2025, reported May 14, 2025: actual -0.84, estimate -1.33, surprise +36.84%, Beat. Q3 2025, reported Aug 5, 2025: actual -0.85, estimate -0.93, surprise +8.60%, Beat. Q4 2025, reported Nov 10, 2025: actual 0.51, estimate -0.54, surprise +194.44%, Beat. Q1 2026, reported Mar 10, 2026: actual 0.98, estimate 0.24, surprise +308.33%, Beat. Q2 2026, reported May 12, 2026: actual 0.32, estimate -0.02, surprise +1700.00%, Beat. Q3 2026, reported Aug 10, 2026: actual 0.175, estimate -0.21, surprise +183.38%, Beat. Q4 2026, reported Nov 9, 2026: actual —, estimate -0.18, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates89.83M74.15M58.48M42.8MQ1 '25BeatQ2 '25BeatQ3 '25BeatQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Mar 27, 2025: actual 86.37M USD, estimate 81.81M USD, surprise +5.58%, Beat. Q2 2025, reported May 14, 2025: actual 72.36M USD, estimate 61.98M USD, surprise +16.75%, Beat. Q3 2025, reported Aug 5, 2025: actual 63.94M USD, estimate 57.64M USD, surprise +10.94%, Beat. Q4 2025, reported Nov 10, 2025: actual 59.89M USD, estimate 54.22M USD, surprise +10.44%, Beat. Q1 2026, reported Mar 10, 2026: actual 55.54M USD, estimate 54M USD, surprise +2.85%, Beat. Q2 2026, reported May 12, 2026: actual 54.28M USD, estimate 51.77M USD, surprise +4.87%, Beat. Q3 2026, reported Aug 10, 2026: actual 49.6M USD, estimate 49.3M USD, surprise +0.61%, Beat. Q4 2026, reported Nov 9, 2026: actual —, estimate 46.26M USD, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Nov 22, 2023

1:50

BODI peers

Alphabet Inc. logo

GOOGL

Alphabet Inc.

$344.82

+1.22%

Alphabet Inc. logo

GOOG

Alphabet Inc.

$341.75

+1.05%

Meta Platforms, Inc. logo

META

Meta Platforms, Inc.

$549.9

+0.75%

Netflix, Inc. logo

NFLX

Netflix, Inc.

$79.59

-0.69%

T-Mobile US, Inc. logo

TMUS

T-Mobile US, Inc.

$183.04

+1.00%

DoorDash, Inc. logo

DASH

DoorDash, Inc.

$223.49

+0.51%

ETFs holding BODI

Funds reporting this stock among their holdings, ordered by reported position size.

Vanguard Morningstar Total Stock Market ETF logoVanguard Morningstar Total Stock Market ETFVTI
Market value
843.15K
Weight
0.00%
AUM
2.3T USD
Expense ratio
0.03%
Price / 1D
$378.24+0.44%
Vanguard Extended Market ETF logoVanguard Extended Market ETFVXF
Market value
335.31K
Weight
0.00%
AUM
93.7B USD
Expense ratio
0.05%
Price / 1D
$245.53+0.82%
iShares Micro-Cap ETF logoiShares Micro-Cap ETFIWC
Market value
92.74K
Weight
0.01%
AUM
1.53B USD
Expense ratio
0.60%
Price / 1D
$198.39+1.10%
U.S. Micro Cap Portfolio ETF logoU.S. Micro Cap Portfolio ETFDFMC
Market value
36.13K
Weight
0.00%
AUM
8.06B USD
Expense ratio
0.43%
Price / 1D
$60.95+0.73%
Dimensional - US Sustainability Core 1 ETF logoDimensional - US Sustainability Core 1 ETFDFSU
Market value
11.02K
Weight
0.00%
AUM
2.35B USD
Expense ratio
0.15%
Price / 1D
$48.20+0.52%
Dimensional - US Core Equity 1 ETF logoDimensional - US Core Equity 1 ETFDCOR
Market value
7.74K
Weight
0.00%
AUM
3.51B USD
Expense ratio
0.14%
Price / 1D
$84.54+0.42%
Dimensional - US Core Equity 2 ETF logoDimensional - US Core Equity 2 ETFDFAC
Market value
6.63K
Weight
0.00%
AUM
49.31B USD
Expense ratio
0.17%
Price / 1D
$45.61+0.46%

Continue in GoAI

Research BODI

research.disclaimer