Maison Solutions Inc. Class A Common Stock logo

Maison Solutions Inc. Class A Common Stock

MSS

NASDAQConsumer DefensiveGrocery Stores

Latest quote

$1.465

−$0.01 · -0.68%

Aug 24, 10:09 AM ET

MSS company overview

Regular session · ET · Market data may be delayed.

GoAI snapshot

AI-powered factor overview

Jul 10, 2026

GoAI score

Sell

Trim exposure — unfavorable risk-reward

Valuation

47

Fair Value

Momentum

17

Strong Down

Sentiment

51

Mixed

Risk resilience

4

Extreme Risk

Full GoAI research

Thesis, catalysts, evidence, and risk analysis.

View full GoAI research

AI-generated, informational only, and not investment advice.

Company profile

Company website

Maison Solutions Inc., along with its affiliated entities, functions as a niche grocery retailer across California. The company offers a wide array of products, including fresh perishables like meats, seafood, fruits, and vegetables. Its inventory also features non-perishable goods such as kitchenware, canned foods, specialized Chinese and Asian spices and seasonings, and snack items. Additionally, its establishments provide alcoholic beverages, tobacco, lottery services, newspapers, reusable shopping bags, various household essentials, health and beauty products, general merchandise, pharmaceutical items, and fuel. Customers can acquire these items both in its physical stores and through its digital platform. Established in 2019, the firm was formerly known as Maison International, Inc. until it rebranded to Maison Solutions Inc. in September 2021, and its primary operations are based in Monterey Park, California.

Industry
Grocery Stores
Sector
Consumer Defensive
Headquarters
US
CEO
Jun Xu
Listed since
Oct 5, 2023
Employees
329

Market position

Volume
61.54K
0.08× average
Average volume
818.33K
Average daily volume
Market cap
615.54K USD
Beta
4.12
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
67.91M USD
P/E (TTM)
-0.06×
P/B (TTM)
0.1×
P/S (TTM)
0.01×
EV / EBITDA
-295.9×
Earnings yield
6.70%
Free cash flow yield
26.25%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
20.17%
Operating margin
-7.63%
Net margin
-10.56%
Return on equity
10.02%
Return on assets
1.51%
Return on invested capital
-1.63%

Financial health

Debt / equity
6.17×
Current ratio
0.57×
Altman Z-score
0.68
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends25%14%3%-9%Gross margin, FY2021: 20.17%Gross margin, FY2022: 19.74%Gross margin, FY2023: 22.48%Gross margin, FY2024: 20.02%Gross margin, FY2025: 21.21%Operating margin, FY2021: 1.34%Operating margin, FY2022: -1.97%Operating margin, FY2023: 0.15%Operating margin, FY2024: -4.66%Operating margin, FY2025: -1.02%Net margin, FY2021: 2.19%Net margin, FY2022: -1.34%Net margin, FY2023: 2.26%Net margin, FY2024: -5.75%Net margin, FY2025: 0.94%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 20.17%. Gross margin FY2022 19.74%. Gross margin FY2023 22.48%. Gross margin FY2024 20.02%. Gross margin FY2025 21.21%. Operating margin FY2021 1.34%. Operating margin FY2022 -1.97%. Operating margin FY2023 0.15%. Operating margin FY2024 -4.66%. Operating margin FY2025 -1.02%. Net margin FY2021 2.19%. Net margin FY2022 -1.34%. Net margin FY2023 2.26%. Net margin FY2024 -5.75%. Net margin FY2025 0.94%.

Income trends

Revenue

124.22M USD+114.01%

Operating income

−1.27M USD+53.22%

Net income

1.17M USD+4.51M USD
Income trends across reported periods136.97M USD85.95M USD34.93M USD−16.1M USDRevenue, FY2021: 41.2M USDRevenue, FY2022: 41.98M USDRevenue, FY2023: 55.4M USDRevenue, FY2024: 58.04M USDRevenue, FY2025: 124.22M USDOperating income, FY2021: 553.4K USDOperating income, FY2022: −826.59K USDOperating income, FY2023: 83.65K USDOperating income, FY2024: −2.7M USDOperating income, FY2025: −1.27M USDNet income, FY2021: 904.08K USDNet income, FY2022: −562.74K USDNet income, FY2023: 1.25M USDNet income, FY2024: −3.34M USDNet income, FY2025: 1.17M USDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 41.2M USD. Revenue FY2022 41.98M USD. Revenue FY2023 55.4M USD. Revenue FY2024 58.04M USD. Revenue FY2025 124.22M USD. Operating income FY2021 553.4K USD. Operating income FY2022 −826.59K USD. Operating income FY2023 83.65K USD. Operating income FY2024 −2.7M USD. Operating income FY2025 −1.27M USD. Net income FY2021 904.08K USD. Net income FY2022 −562.74K USD. Net income FY2023 1.25M USD. Net income FY2024 −3.34M USD. Net income FY2025 1.17M USD.
Metric (USD)FY2025FY2024FY2023FY2022FY2021
Revenue124.22M USD58.04M USD55.4M USD41.98M USD41.2M USD
Cost of goods sold97.87M USD46.42M USD42.95M USD33.7M USD32.88M USD
Gross profit26.34M USD11.62M USD12.45M USD8.29M USD8.31M USD
Selling, general, and administrative27.61M USD14.33M USD12.37M USD9.11M USD7.76M USD
Operating expenses27.61M USD14.33M USD12.37M USD9.11M USD7.76M USD
Interest income42.61K USD43.48K USD
Interest expense1.17M USD124.26K USD59.21K USD
Depreciation and amortization1.04M USD461.87K USD370.53K USD437.41K USD578.87K USD
Operating income−1.27M USD−2.7M USD83.65K USD−826.59K USD553.4K USD
Net income1.17M USD−3.34M USD1.25M USD−562.74K USD904.08K USD

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
0%
0 beats, 2 misses, 1 met estimate
Average EPS surprise
-433.33%
3 comparable reports
Latest EPS result
-8
Estimate 1 · Miss by 900.00%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates2-2.83-7.67-12.5Q4 '24No estimateQ1 '25No estimateQ3 '25No estimateQ3 '25MetQ4 '25MissQ1 '26MissQ3 '26EstimateQ3 '26Estimate
Q4 2024, reported Dec 16, 2024: actual -0.1, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 17, 2025: actual 0.6, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 13, 2025: actual -0.5, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 22, 2025: actual -4, estimate -4, surprise 0.00%, Met estimate. Q4 2025, reported Dec 15, 2025: actual -11.5, estimate -2.3, surprise -400.00%, Miss. Q1 2026, reported Mar 17, 2026: actual -8, estimate 1, surprise -900.00%, Miss. Q3 2026, reported Aug 12, 2026: actual —, estimate -0.88, surprise —, Comparison unavailable. Q3 2026, reported Sep 28, 2026: actual —, estimate 0.57, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates35.52M31.52M27.53M23.54MQ4 '24No estimateQ1 '25No estimateQ3 '25No estimateQ3 '25MetQ4 '25BeatQ1 '26MissQ3 '26EstimateQ3 '26Estimate
Q4 2024, reported Dec 16, 2024: actual 31.02M USD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 17, 2025: actual 34.15M USD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 13, 2025: actual 29.4M USD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 22, 2025: actual 27.2M USD, estimate 27.2M USD, surprise 0.00%, Met estimate. Q4 2025, reported Dec 15, 2025: actual 27.62M USD, estimate 27.6M USD, surprise +0.09%, Beat. Q1 2026, reported Mar 17, 2026: actual 29.5M USD, estimate 33.1M USD, surprise -10.88%, Miss. Q3 2026, reported Aug 12, 2026: actual —, estimate 24.91M USD, surprise —, Comparison unavailable. Q3 2026, reported Sep 28, 2026: actual —, estimate 26.5M USD, surprise —, Comparison unavailable.

MSS news

MSS peers

ETFs holding MSS

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research MSS

research.disclaimer