VS Media Holdings Limited Class A Ordinary Shares logo

VS Media Holdings Limited Class A Ordinary Shares

VSME

NASDAQCommunication ServicesAdvertising Agencies

Regular session

$1.19

−$0.01 · -0.83%

Aug 24, 2:48 PM ET

VSME company overview

Regular session · ET · Market data may be delayed.

GoAI snapshot

AI-powered factor overview

Jul 10, 2026

GoAI score

Sell

Trim exposure — unfavorable risk-reward

Valuation

2

Overpriced

Momentum

35

Weakening

Sentiment

52

Mixed

Risk resilience

40

Elevated Risk

Full GoAI research

Thesis, catalysts, evidence, and risk analysis.

View full GoAI research

AI-generated, informational only, and not investment advice.

Company profile

Company website

VS MEDIA Holdings Limited, an investment firm, manages a collective of online content producers who generate and share various forms of media across prominent digital platforms such as Facebook, YouTube, Instagram, and TikTok. The company was founded in 2013 and its main office is situated in Kwun Tong, Hong Kong.

Industry
Advertising Agencies
Sector
Communication Services
Headquarters
SG
CEO
Yong Toh
Listed since
Sep 27, 2023
Employees
42

Market position

Day range

Current $1.19

52-week range

Current $1.19

Open
$1.20
Previous close
$1.20
Volume
15.22K
0× average
Average volume
4.96M
Average daily volume
Market cap
3.27M USD
Beta
0.18
Market reference 1
50-day average
$1.5496
-23.21% below average
200-day average
$1.6654
-28.55% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

P/E (TTM)
-2.83×
P/B (TTM)
0.79×
P/S (TTM)
3.39×
Dividend yield
0.00%

Profitability & efficiency

Gross margin
23.31%
Operating margin
-85.45%
Net margin
-114.50%

Financial health

Debt / equity
0.69×
Altman Z-score
-5.29
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends190%79%-32%-142%Gross margin, FY2021: 162.10%Gross margin, FY2022: 25.31%Gross margin, FY2023: 20.52%Gross margin, FY2024: 20.53%Gross margin, FY2025: 23.71%Operating margin, FY2021: -5.03%Operating margin, FY2022: -18.21%Operating margin, FY2023: -80.27%Operating margin, FY2024: -83.71%Operating margin, FY2025: -85.43%Net margin, FY2021: -16.52%Net margin, FY2022: 39.05%Net margin, FY2023: -82.52%Net margin, FY2024: -88.42%Net margin, FY2025: -114.49%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 162.10%. Gross margin FY2022 25.31%. Gross margin FY2023 20.52%. Gross margin FY2024 20.53%. Gross margin FY2025 23.71%. Operating margin FY2021 -5.03%. Operating margin FY2022 -18.21%. Operating margin FY2023 -80.27%. Operating margin FY2024 -83.71%. Operating margin FY2025 -85.43%. Net margin FY2021 -16.52%. Net margin FY2022 39.05%. Net margin FY2023 -82.52%. Net margin FY2024 -88.42%. Net margin FY2025 -114.49%.

Income trends

Revenue

7.52M USD-8.81%

Operating income

−6.43M USD+6.93%

Net income

−8.61M USD-18.08%
Income trends across reported periods10.79M USD3.74M USD−3.32M USD−10.38M USDRevenue, FY2021: 1.41M USDRevenue, FY2022: 9.03M USDRevenue, FY2023: 7.99M USDRevenue, FY2024: 8.25M USDRevenue, FY2025: 7.52M USDOperating income, FY2021: −70.8K USDOperating income, FY2022: −1.64M USDOperating income, FY2023: −6.41M USDOperating income, FY2024: −6.9M USDOperating income, FY2025: −6.43M USDNet income, FY2021: −232.62K USDNet income, FY2022: 3.53M USDNet income, FY2023: −6.59M USDNet income, FY2024: −7.29M USDNet income, FY2025: −8.61M USDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.41M USD. Revenue FY2022 9.03M USD. Revenue FY2023 7.99M USD. Revenue FY2024 8.25M USD. Revenue FY2025 7.52M USD. Operating income FY2021 −70.8K USD. Operating income FY2022 −1.64M USD. Operating income FY2023 −6.41M USD. Operating income FY2024 −6.9M USD. Operating income FY2025 −6.43M USD. Net income FY2021 −232.62K USD. Net income FY2022 3.53M USD. Net income FY2023 −6.59M USD. Net income FY2024 −7.29M USD. Net income FY2025 −8.61M USD.
Metric (USD)FY2025FY2024FY2023FY2022FY2021
Revenue7.52M USD8.25M USD7.99M USD9.03M USD1.41M USD
Cost of goods sold5.74M USD6.55M USD6.35M USD6.74M USD8.66M USD
Gross profit1.78M USD1.69M USD1.64M USD2.28M USD2.28M USD
Selling, general, and administrative8.21M USD8.6M USD8.05M USD3.93M USD2.49M USD
Operating expenses8.21M USD8.6M USD8.05M USD3.93M USD2.49M USD
Interest income181.22K USD6.61K USD7.56K USD
Interest expense163.01K USD409.88K USD290.75K USD206.84K USD193.74K USD
Depreciation and amortization29.94K USD3.84K USD12.42K USD27.92K USD3.27K USD
Operating income−6.43M USD−6.9M USD−6.41M USD−1.64M USD−70.8K USD
Net income−8.61M USD−7.29M USD−6.59M USD3.53M USD−232.62K USD

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
-0.4
FY2025
Latest fiscal-year revenue
7.52M USD
FY2025 · -8.81% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend8.58-11.34-31.26-51.18FY21FY22FY23FY24FY25

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend9.79M6.74M3.69M646.06KFY21FY22FY23FY24FY25

VSME peers

Continue in GoAI

Research VSME

research.disclaimer