GoAI
Get started
Edvantage Group Holdings Limited logo

Edvantage Group Holdings Limited

0382.HK

HKSEConsumer DefensiveEducation & Training Services

Open in GoAI

Latest quote

HK$0.475

HK$0.00 · 0.00%

Aug 24, 4:08 PM HKT

0382.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Edvantage Group Holdings Limited, an investment holding company, operates private higher and vocational education institutions in the People's Republic of China, Australia, and Singapore. It operates through PRC higher education and vocational education and Overseas higher education and vocational education segments. The company offers management, education consulting, IT consultation, property management and landscaping, language training, science and technology promotion and application, advertisement design, and technician education services, as well as develops and retails software products and provides school supplies. It also involved in the software and information technology; commercial service industry; planning and design management; estate management; food internet sales; and information consultation business. Edvantage Group Holdings Limited was founded in 2003 and is headquartered in Guangzhou, the People's Republic of China. Edvantage Group Holdings Limited is a subsidiary of Debo Education Investments Holdings Limited.

Industry
Education & Training Services
Sector
Consumer Defensive
Headquarters
CN
CEO
Yi Man Liu
Listed since
Jul 16, 2019
Employees
8,400

Market position

Day range

Current HK$0.475

52-week range

Current HK$0.475

Open
HK$0.475
Previous close
HK$0.475
Volume
206K
0.28× average
Average volume
745.62K
Average daily volume
Market cap
569.56M HKD
Beta
0.18
Market reference 1
50-day average
HK$0.4895
-2.96% below average
200-day average
HK$1.0654
-55.42% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.37B CNY
P/E (TTM)
1.29×
P/B (TTM)
0.11×
P/S (TTM)
0.2×
EV / EBITDA
1.77×
Earnings yield
29.84%
Free cash flow yield
2.88%
Dividend yield
29.47%

Profitability & efficiency

Gross margin
33.44%
Operating margin
15.00%
Net margin
15.31%
Return on equity
11.47%
Return on assets
5.11%
Return on invested capital
6.92%

Financial health

Debt / equity
0.42×
Current ratio
0.92×
Altman Z-score
1.29
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends55%42%30%18%Gross margin, FY2021: 50.41%Gross margin, FY2022: 50.39%Gross margin, FY2023: 51.62%Gross margin, FY2024: 48.62%Gross margin, FY2025: 40.67%Operating margin, FY2021: 36.26%Operating margin, FY2022: 33.56%Operating margin, FY2023: 33.84%Operating margin, FY2024: 31.37%Operating margin, FY2025: 21.78%Net margin, FY2021: 33.05%Net margin, FY2022: 33.66%Net margin, FY2023: 31.34%Net margin, FY2024: 30.91%Net margin, FY2025: 20.65%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 50.41%. Gross margin FY2022 50.39%. Gross margin FY2023 51.62%. Gross margin FY2024 48.62%. Gross margin FY2025 40.67%. Operating margin FY2021 36.26%. Operating margin FY2022 33.56%. Operating margin FY2023 33.84%. Operating margin FY2024 31.37%. Operating margin FY2025 21.78%. Net margin FY2021 33.05%. Net margin FY2022 33.66%. Net margin FY2023 31.34%. Net margin FY2024 30.91%. Net margin FY2025 20.65%.

Income trends

Revenue

2.49B CNY+7.66%

Operating income

542.04M CNY-25.26%

Net income

513.87M CNY-28.10%
Income trends across reported periods2.7B CNY1.87B CNY1.04B CNY206.18M CNYRevenue, FY2021: 1.25B CNYRevenue, FY2022: 1.69B CNYRevenue, FY2023: 1.97B CNYRevenue, FY2024: 2.31B CNYRevenue, FY2025: 2.49B CNYOperating income, FY2021: 453.81M CNYOperating income, FY2022: 565.78M CNYOperating income, FY2023: 667.75M CNYOperating income, FY2024: 725.23M CNYOperating income, FY2025: 542.04M CNYNet income, FY2021: 413.72M CNYNet income, FY2022: 567.49M CNYNet income, FY2023: 618.37M CNYNet income, FY2024: 714.75M CNYNet income, FY2025: 513.87M CNYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.25B CNY. Revenue FY2022 1.69B CNY. Revenue FY2023 1.97B CNY. Revenue FY2024 2.31B CNY. Revenue FY2025 2.49B CNY. Operating income FY2021 453.81M CNY. Operating income FY2022 565.78M CNY. Operating income FY2023 667.75M CNY. Operating income FY2024 725.23M CNY. Operating income FY2025 542.04M CNY. Net income FY2021 413.72M CNY. Net income FY2022 567.49M CNY. Net income FY2023 618.37M CNY. Net income FY2024 714.75M CNY. Net income FY2025 513.87M CNY.
Metric (CNY)FY2025FY2024FY2023FY2022FY2021
Revenue2.49B CNY2.31B CNY1.97B CNY1.69B CNY1.25B CNY
Cost of goods sold1.48B CNY1.19B CNY954.59M CNY836.47M CNY620.75M CNY
Gross profit1.01B CNY1.12B CNY1.02B CNY849.51M CNY630.9M CNY
Selling, general, and administrative470.25M CNY413.85M CNY350.64M CNY283.73M CNY177.09M CNY
Operating expenses470.25M CNY398.92M CNY350.64M CNY283.73M CNY177.09M CNY
Interest income19.63M CNY25.8M CNY13.58M CNY5.59M CNY9.99M CNY
Interest expense—32.22M CNY26.29M CNY6.25M CNY18.39M CNY
Depreciation and amortization232.4M CNY230.84M CNY164.83M CNY139.19M CNY98.29M CNY
Operating income542.04M CNY725.23M CNY667.75M CNY565.78M CNY453.81M CNY
Net income513.87M CNY714.75M CNY618.37M CNY567.49M CNY413.72M CNY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
0.1

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.40.290.190.08Q4 '22Q2 '23Q1 '24Q2 '24Q4 '24Q2 '25Q3 '25Q2 '26
Q4 2022, reported Nov 25, 2022: actual 0.324, estimate —, surprise —, Comparison unavailable. Q2 2023, reported Apr 27, 2023: actual 0.304, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Jan 19, 2024: actual 0.318, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Apr 26, 2024: actual 0.212, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 29, 2024: actual 0.361, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 25, 2025: actual 0.097, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 0.246, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 28, 2026: actual 0.097, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates2.63B2.04B1.45B858.69MQ4 '22MissQ2 '23No estimateQ1 '24MissQ2 '24No estimateQ4 '24MissQ2 '25No estimateQ3 '25MissQ2 '26No estimate
Q4 2022, reported Nov 25, 2022: actual 980.69M HKD, estimate 2.2B HKD, surprise -55.51%, Miss. Q2 2023, reported Apr 27, 2023: actual 1.1B HKD, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Jan 19, 2024: actual 1.08B HKD, estimate 2.51B HKD, surprise -56.84%, Miss. Q2 2024, reported Apr 26, 2024: actual 1.33B HKD, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 29, 2024: actual 1.27B HKD, estimate 1.31B HKD, surprise -3.26%, Miss. Q2 2025, reported Apr 25, 2025: actual 1.35B HKD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 1.33B HKD, estimate 1.36B HKD, surprise -2.49%, Miss. Q2 2026, reported Apr 28, 2026: actual 1.35B HKD, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

HK$0.166

2025 complete year+65.4% since 2021

2026 partial: HK$0.074

* Partial calendar year in the available dividend history.

Corporate action history

Dividend

Ex-dividend Mar 20, 2026

HK$0.074

Semi-Annual

Record Mar 24, 2026 · Payment May 29, 2026

Dividend

Ex-dividend Sep 23, 2025

HK$0.066

Semi-Annual

Record Sep 24, 2025 · Payment Oct 31, 2025

Dividend

Ex-dividend Mar 24, 2025

HK$0.10

Semi-Annual

Record Mar 25, 2025 · Payment May 30, 2025

Dividend

Ex-dividend Sep 23, 2024

HK$0.096

Semi-Annual

Record Sep 24, 2024 · Payment Oct 31, 2024

Dividend

Ex-dividend Mar 22, 2024

HK$0.09

Annual

Record Mar 25, 2024 · Payment May 31, 2024

Dividend

Ex-dividend May 10, 2023

HK$0.09

Annual

Record May 11, 2023 · Payment Jun 30, 2023

0382.HK peers

Nongfu Spring Co., Ltd. logo

9633.HK

Nongfu Spring Co., Ltd.

HK$43.14

+1.41%

Haitian Flav logo

3288.HK

Haitian Flav

HK$32.08

+0.12%

Muyuan logo

2714.HK

Muyuan

HK$32.82

-2.61%

Eastroc Beverage (Group) Co., Ltd. logo

9980.HK

Eastroc Beverage (Group) Co., Ltd.

HK$118.2

+2.52%

WH Group Limited logo

0288.HK

WH Group Limited

HK$8.195

-0.12%

Mixue Group logo

2097.HK

Mixue Group

HK$250.8

+7.82%

ETFs holding 0382.HK

Funds reporting this stock among their holdings, ordered by reported position size.

Avantis Emerging Markets Equity ETF logoAvantis Emerging Markets Equity ETFAVEM
Market value
31.54K
Weight
—
AUM
27.89B USD
Expense ratio
0.33%
Price / 1D
$93.095-1.21%
Avantis Responsible Emerging Markets Equity ETF logoAvantis Responsible Emerging Markets Equity ETFAVSE
Market value
1.26K
Weight
—
AUM
220.3M USD
Expense ratio
0.33%
Price / 1D
$77.74-1.35%
Avantis Emerging Markets Value ETF logoAvantis Emerging Markets Value ETFAVES
Market value
1.13K
Weight
—
AUM
1.5B USD
Expense ratio
0.36%
Price / 1D
$65.02-0.22%

Continue in GoAI

Research 0382.HK

research.disclaimer