One Media Group Limited logo

One Media Group Limited

0426.HK

HKSECommunication ServicesPublishing

Latest quote

HK$0.12

HK$0.00 · 0.00%

Aug 24, 9:39 AM HKT

0426.HK company overview

Historical prices · Market data may be delayed.

Company profile

Company website

One Media Group Ltd. operates as an investment holding company, which engages in digital media business and magazine publishing. It operates through the Entertainment and Lifestyle Operation, and Watch and Car Operation and Others segments. The company was founded on March 11, 2005 and is headquartered in Hong Kong.

Industry
Publishing
Sector
Communication Services
Headquarters
HK
CEO
Pak Cheong Lam
Listed since
Oct 18, 2005
Employees
93

Market position

52-week range

Current HK$0.12

Open
HK$0.12
Previous close
HK$0.12
Volume
10K
0.02× average
Average volume
439.73K
Average daily volume
Market cap
48.11M HKD
Beta
-0.38
Market reference 1
50-day average
HK$0.1397
-14.10% below average
200-day average
HK$0.1126
+6.61% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
114.24M HKD
P/E (TTM)
-1.77×
P/B (TTM)
-0.55×
P/S (TTM)
1.47×
EV / EBITDA
-4.91×
Earnings yield
-65.07%
Free cash flow yield
0.00%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
0.79%
Operating margin
-71.15%
Net margin
-82.78%
Return on equity
30.87%
Return on assets
-91.29%
Return on invested capital
-186.41%

Financial health

Debt / equity
-1.12×
Current ratio
1.71×
Altman Z-score
-11.17
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends29%-12%-52%-93%Gross margin, FY2021: 18.92%Gross margin, FY2022: 17.59%Gross margin, FY2023: 12.86%Gross margin, FY2024: 1.50%Gross margin, FY2025: 2.04%Operating margin, FY2021: -25.70%Operating margin, FY2022: -48.46%Operating margin, FY2023: -44.89%Operating margin, FY2024: -67.23%Operating margin, FY2025: -71.71%Net margin, FY2021: -27.38%Net margin, FY2022: -44.96%Net margin, FY2023: -53.18%Net margin, FY2024: -79.94%Net margin, FY2025: -82.78%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 18.92%. Gross margin FY2022 17.59%. Gross margin FY2023 12.86%. Gross margin FY2024 1.50%. Gross margin FY2025 2.04%. Operating margin FY2021 -25.70%. Operating margin FY2022 -48.46%. Operating margin FY2023 -44.89%. Operating margin FY2024 -67.23%. Operating margin FY2025 -71.71%. Net margin FY2021 -27.38%. Net margin FY2022 -44.96%. Net margin FY2023 -53.18%. Net margin FY2024 -79.94%. Net margin FY2025 -82.78%.

Income trends

Revenue

32.77M HKD+1.42%

Operating income

−23.5M HKD-8.18%

Net income

−27.13M HKD-5.02%
Income trends across reported periods52.26M HKD23.39M HKD−5.48M HKD−34.35M HKDRevenue, FY2021: 45.04M HKDRevenue, FY2022: 41.17M HKDRevenue, FY2023: 39.51M HKDRevenue, FY2024: 32.31M HKDRevenue, FY2025: 32.77M HKDOperating income, FY2021: −11.58M HKDOperating income, FY2022: −19.95M HKDOperating income, FY2023: −17.73M HKDOperating income, FY2024: −21.73M HKDOperating income, FY2025: −23.5M HKDNet income, FY2021: −12.33M HKDNet income, FY2022: −18.51M HKDNet income, FY2023: −21.01M HKDNet income, FY2024: −25.83M HKDNet income, FY2025: −27.13M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 45.04M HKD. Revenue FY2022 41.17M HKD. Revenue FY2023 39.51M HKD. Revenue FY2024 32.31M HKD. Revenue FY2025 32.77M HKD. Operating income FY2021 −11.58M HKD. Operating income FY2022 −19.95M HKD. Operating income FY2023 −17.73M HKD. Operating income FY2024 −21.73M HKD. Operating income FY2025 −23.5M HKD. Net income FY2021 −12.33M HKD. Net income FY2022 −18.51M HKD. Net income FY2023 −21.01M HKD. Net income FY2024 −25.83M HKD. Net income FY2025 −27.13M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue32.77M HKD32.31M HKD39.51M HKD41.17M HKD45.04M HKD
Cost of goods sold32.1M HKD31.83M HKD34.43M HKD9.59M HKD36.52M HKD
Gross profit670K HKD486K HKD5.08M HKD7.24M HKD8.52M HKD
Selling, general, and administrative24.17M HKD22.59M HKD23.14M HKD27.19M HKD26M HKD
Operating expenses24.17M HKD22.21M HKD22.81M HKD24.43M HKD20.1M HKD
Interest income88K HKD226K HKD162K HKD31K HKD13K HKD
Interest expense3.74M HKD3.93M HKD3.08M HKD1.29M HKD575K HKD
Depreciation and amortization88K HKD162K HKD145K HKD186K HKD338K HKD
Operating income−23.5M HKD−21.73M HKD−17.73M HKD−19.95M HKD−11.58M HKD
Net income−27.13M HKD−25.83M HKD−21.01M HKD−18.51M HKD−12.33M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0.02

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates-0.01-0.03-0.04-0.06Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25
Q1 2024, reported Feb 28, 2024: actual -0.009, estimate —, surprise —, Comparison unavailable. Q2 2024, reported May 28, 2024: actual -0.013, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 29, 2024: actual -0.014, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 27, 2024: actual -0.016, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 28, 2025: actual -0.015, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 28, 2025: actual -0.021, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 27, 2025: actual -0.014, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual -0.017, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates12.19M10.25M8.31M6.37MQ1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25
Q1 2024, reported Feb 28, 2024: actual 11.72M HKD, estimate —, surprise —, Comparison unavailable. Q2 2024, reported May 28, 2024: actual 10.77M HKD, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 29, 2024: actual 8.55M HKD, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 27, 2024: actual 8.11M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 28, 2025: actual 8.81M HKD, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 28, 2025: actual 6.84M HKD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 27, 2025: actual 10.45M HKD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 7.97M HKD, estimate —, surprise —, Comparison unavailable.

0426.HK peers

Continue in GoAI

Research 0426.HK

research.disclaimer