GoAI
Get started
Huanxi Media Group Limited logo

Huanxi Media Group Limited

1003.HK

HKSECommunication ServicesEntertainment

Open in GoAI

Latest quote

HK$0.204

−HK$0.009 · -4.23%

Aug 24, 11:34 AM HKT

1003.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Huanxi Media Group Limited functions as an investment holding company, primarily focusing on media and entertainment ventures and associated services across mainland China and Hong Kong. Its activities encompass the production and financial backing of cinematic features and television drama series. Additionally, the company manages and expands huanxi.com, its proprietary online video platform, through which it provides diverse internet audio-visual programming. Founded in 1994, the enterprise was formerly known as 21 Holdings Limited before rebranding to Huanxi Media Group Limited in October 2015, and its headquarters are located in Admiralty, Hong Kong.

Industry
Entertainment
Sector
Communication Services
Headquarters
HK
CEO
Shaokun Xiang
Listed since
Jun 11, 2003
Employees
50

Market position

Day range

Current HK$0.204

52-week range

Current HK$0.204

Open
HK$0.21
Previous close
HK$0.213
Volume
610.1K
0.19× average
Average volume
3.26M
Average daily volume
Market cap
894.36M HKD
Beta
0.04
Market reference 1
50-day average
HK$0.2057
-0.82% below average
200-day average
HK$0.2573
-20.71% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

P/E (TTM)
-1.48×
P/B (TTM)
1.07×
P/S (TTM)
2.61×
Dividend yield
0.00%

Profitability & efficiency

Gross margin
-69.59%
Operating margin
-103.04%
Net margin
-145.69%

Financial health

Debt / equity
0.01×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends238%-441%-1119%-1797%Gross margin, FY2021: -75.65%Gross margin, FY2022: -684.34%Gross margin, FY2023: 68.00%Gross margin, FY2024: -541.65%Gross margin, FY2025: -69.59%Operating margin, FY2021: -140.45%Operating margin, FY2022: -1622.97%Operating margin, FY2023: 15.97%Operating margin, FY2024: -801.46%Operating margin, FY2025: -103.04%Net margin, FY2021: -148.75%Net margin, FY2022: -1627.38%Net margin, FY2023: 11.94%Net margin, FY2024: -763.07%Net margin, FY2025: -145.69%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 -75.65%. Gross margin FY2022 -684.34%. Gross margin FY2023 68.00%. Gross margin FY2024 -541.65%. Gross margin FY2025 -69.59%. Operating margin FY2021 -140.45%. Operating margin FY2022 -1622.97%. Operating margin FY2023 15.97%. Operating margin FY2024 -801.46%. Operating margin FY2025 -103.04%. Net margin FY2021 -148.75%. Net margin FY2022 -1627.38%. Net margin FY2023 11.94%. Net margin FY2024 -763.07%. Net margin FY2025 -145.69%.

Income trends

Revenue

342.06M HKD+900.75%

Operating income

−352.46M HKD-28.66%

Net income

−498.35M HKD-91.07%
Income trends across reported periods1.52B HKD783.45M HKD50.99M HKD−681.46M HKDRevenue, FY2021: 158.35M HKDRevenue, FY2022: 13.63M HKDRevenue, FY2023: 1.33B HKDRevenue, FY2024: 34.18M HKDRevenue, FY2025: 342.06M HKDOperating income, FY2021: −222.41M HKDOperating income, FY2022: −221.21M HKDOperating income, FY2023: 212.87M HKDOperating income, FY2024: −273.94M HKDOperating income, FY2025: −352.46M HKDNet income, FY2021: −235.56M HKDNet income, FY2022: −221.81M HKDNet income, FY2023: 159.14M HKDNet income, FY2024: −260.82M HKDNet income, FY2025: −498.35M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 158.35M HKD. Revenue FY2022 13.63M HKD. Revenue FY2023 1.33B HKD. Revenue FY2024 34.18M HKD. Revenue FY2025 342.06M HKD. Operating income FY2021 −222.41M HKD. Operating income FY2022 −221.21M HKD. Operating income FY2023 212.87M HKD. Operating income FY2024 −273.94M HKD. Operating income FY2025 −352.46M HKD. Net income FY2021 −235.56M HKD. Net income FY2022 −221.81M HKD. Net income FY2023 159.14M HKD. Net income FY2024 −260.82M HKD. Net income FY2025 −498.35M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue342.06M HKD34.18M HKD1.33B HKD13.63M HKD158.35M HKD
Cost of goods sold580.09M HKD219.32M HKD426.53M HKD106.91M HKD278.15M HKD
Gross profit−238.03M HKD−185.14M HKD906.26M HKD−93.28M HKD−119.8M HKD
Research and development———2.29M HKD4.77M HKD
Selling, general, and administrative276.73M HKD205.98M HKD457.58M HKD128.89M HKD165.15M HKD
Operating expenses269.86M HKD88.8M HKD693.39M HKD128.59M HKD161.32M HKD
Interest income1.41M HKD2.52M HKD4.14M HKD3.84M HKD8.45M HKD
Interest expense1.68M HKD562K HKD4.92M HKD5.91M HKD6.06M HKD
Depreciation and amortization406.16M HKD232.72M HKD302.75M HKD100.1M HKD234.28M HKD
Operating income−352.46M HKD−273.94M HKD212.87M HKD−221.21M HKD−222.41M HKD
Net income−498.35M HKD−260.82M HKD159.14M HKD−221.81M HKD−235.56M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0.11

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.150.05-0.05-0.15Q3 '22Q1 '23Q3 '23Q1 '24Q3 '24Q1 '25Q3 '25Q1 '26
Q3 2022, reported Aug 30, 2022: actual -0.026, estimate —, surprise —, Comparison unavailable. Q1 2023, reported Mar 30, 2023: actual -0.035, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Aug 21, 2023: actual 0.11, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 27, 2024: actual -0.066, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 30, 2024: actual -0.02, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual -0.047, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 29, 2025: actual -0.03, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 30, 2026: actual -0.11, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.51B941.16M371.09M-198.97MQ3 '22Q1 '23Q3 '23Q1 '24Q3 '24Q1 '25Q3 '25Q1 '26
Q3 2022, reported Aug 30, 2022: actual 14.57M HKD, estimate —, surprise —, Comparison unavailable. Q1 2023, reported Mar 30, 2023: actual -943K HKD, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Aug 21, 2023: actual 1.39B HKD, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 27, 2024: actual -60.49M HKD, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 30, 2024: actual 115.21M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual -81.03M HKD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 29, 2025: actual 179.94M HKD, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 30, 2026: actual 162.12M HKD, estimate —, surprise —, Comparison unavailable.

1003.HK peers

Tencent Holdings Limited logo

0700.HK

Tencent Holdings Limited

HK$439.8

-3.76%

Tencent Holdings Limited logo

80700.HK

Tencent Holdings Limited

CN¥377

-3.63%

China Mobile Limited logo

0941.HK

China Mobile Limited

HK$82.65

-0.18%

China Telecom Corporation Limited logo

0728.HK

China Telecom Corporation Limited

HK$4.85

-0.72%

Baidu, Inc. logo

9888.HK

Baidu, Inc.

HK$89.40

-4.08%

Baidu, Inc. logo

89888.HK

Baidu, Inc.

CN¥76.70

-4.07%

Continue in GoAI

Research 1003.HK

research.disclaimer