GoAI
Get started
Bradaverse Education (Int'l) Investments Group Limited logo

Bradaverse Education (Int'l) Investments Group Limited

1082.HK

HKSEConsumer DefensiveEducation & Training Services

Open in GoAI

Latest quote

HK$1.045

+HK$0.02 · +1.95%

Aug 24, 3:30 PM HKT

1082.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Bradaverse Education (Int'l) Investments Group Limited, an investment holding company, provides private educational services in Hong Kong. The company operates through Provision of Private Educational Services, Investments in Securities, Money Lending, and VR and Digital Entertainment segments. The company offers primary and secondary tutoring services, skill courses, test preparation courses, providing loans as a money lender, and trading of securities, English language training and international test preparation courses, and dance tuition services, as well as STEAM education services. It also trades in virtual reality and gaming products. It provides private education services under the Modern Education, Modern Bachelor Education, and Modern English brand names. The company was formerly known as Hong Kong Education (Int'l) Investments Limited and changed its name to Bradaverse Education (Int'l) Investments Group Limited in January 2023. Bradaverse Education (Int'l) Investments Group Limited was founded in 1997 and is headquartered in Admiralty, Hong Kong.

Industry
Education & Training Services
Sector
Consumer Defensive
Headquarters
HK
CEO
Hui Sai Tan
Listed since
Jul 4, 2011
Employees
86

Market position

Day range

Current HK$1.045

52-week range

Current HK$1.045

Open
HK$1.04
Previous close
HK$1.025
Volume
172K
0.55× average
Average volume
315.14K
Average daily volume
Market cap
635.41M HKD
Beta
-0.17
Market reference 1
50-day average
HK$1.234
-15.32% below average
200-day average
HK$1.4125
-26.02% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
980.22M HKD
P/E (TTM)
-14.57×
P/B (TTM)
12.1×
P/S (TTM)
15.46×
EV / EBITDA
-18.55×
Earnings yield
-5.41%
Free cash flow yield
-0.61%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
7.80%
Operating margin
-68.92%
Net margin
-106.15%
Return on equity
-92.09%
Return on assets
-54.92%
Return on invested capital
-56.32%

Financial health

Debt / equity
0.48×
Current ratio
1.61×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends19%-15%-50%-85%Gross margin, FY2020: -12.04%Gross margin, FY2021: -17.72%Gross margin, FY2022: 5.07%Gross margin, FY2023: 10.51%Gross margin, FY2024: -0.77%Operating margin, FY2020: -41.24%Operating margin, FY2021: -39.04%Operating margin, FY2022: -11.09%Operating margin, FY2023: -7.13%Operating margin, FY2024: -63.47%Net margin, FY2020: 8.35%Net margin, FY2021: -36.53%Net margin, FY2022: -24.27%Net margin, FY2023: -22.53%Net margin, FY2024: -75.90%FY2020FY2021FY2022FY2023FY2024
Gross margin FY2020 -12.04%. Gross margin FY2021 -17.72%. Gross margin FY2022 5.07%. Gross margin FY2023 10.51%. Gross margin FY2024 -0.77%. Operating margin FY2020 -41.24%. Operating margin FY2021 -39.04%. Operating margin FY2022 -11.09%. Operating margin FY2023 -7.13%. Operating margin FY2024 -63.47%. Net margin FY2020 8.35%. Net margin FY2021 -36.53%. Net margin FY2022 -24.27%. Net margin FY2023 -22.53%. Net margin FY2024 -75.90%.

Income trends

Revenue

68.04M HKD-44.37%

Operating income

−43.18M HKD-394.89%

Net income

−51.65M HKD-87.40%
Income trends across reported periods139.71M HKD70.13M HKD543.9K HKD−69.04M HKDRevenue, FY2020: 43.3M HKDRevenue, FY2021: 90.05M HKDRevenue, FY2022: 117.61M HKDRevenue, FY2023: 122.32M HKDRevenue, FY2024: 68.04M HKDOperating income, FY2020: −17.86M HKDOperating income, FY2021: −35.15M HKDOperating income, FY2022: −13.04M HKDOperating income, FY2023: −8.73M HKDOperating income, FY2024: −43.18M HKDNet income, FY2020: 3.62M HKDNet income, FY2021: −32.89M HKDNet income, FY2022: −28.54M HKDNet income, FY2023: −27.56M HKDNet income, FY2024: −51.65M HKDFY2020FY2021FY2022FY2023FY2024
Revenue FY2020 43.3M HKD. Revenue FY2021 90.05M HKD. Revenue FY2022 117.61M HKD. Revenue FY2023 122.32M HKD. Revenue FY2024 68.04M HKD. Operating income FY2020 −17.86M HKD. Operating income FY2021 −35.15M HKD. Operating income FY2022 −13.04M HKD. Operating income FY2023 −8.73M HKD. Operating income FY2024 −43.18M HKD. Net income FY2020 3.62M HKD. Net income FY2021 −32.89M HKD. Net income FY2022 −28.54M HKD. Net income FY2023 −27.56M HKD. Net income FY2024 −51.65M HKD.
Metric (HKD)FY2024FY2023FY2022FY2021FY2020
Revenue68.04M HKD122.32M HKD117.61M HKD90.05M HKD43.3M HKD
Cost of goods sold68.56M HKD109.46M HKD111.65M HKD106.01M HKD48.52M HKD
Gross profit−524K HKD12.86M HKD5.97M HKD−15.96M HKD−5.22M HKD
Selling, general, and administrative42.66M HKD4.64M HKD5.92M HKD2.53M HKD2.71M HKD
Operating expenses42.66M HKD9.93M HKD19.01M HKD19.19M HKD12.64M HKD
Interest income2K HKD6K HKD4K HKD515K HKD725K HKD
Interest expense2.81M HKD2.78M HKD2.1M HKD950K HKD1.18M HKD
Depreciation and amortization5.96M HKD6.69M HKD6.85M HKD6.86M HKD8.43M HKD
Operating income−43.18M HKD−8.73M HKD−13.04M HKD−35.15M HKD−17.86M HKD
Net income−51.65M HKD−27.56M HKD−28.54M HKD−32.89M HKD3.62M HKD

Company facts updated Aug 24, 2026.

Corporate actions

Corporate action history

Stock split

Effective Mar 11, 2016

1:5

Stock split

Effective May 27, 2015

1:5

1082.HK peers

Nongfu Spring Co., Ltd. logo

9633.HK

Nongfu Spring Co., Ltd.

HK$43.14

+1.41%

Haitian Flav logo

3288.HK

Haitian Flav

HK$32.08

+0.12%

Muyuan logo

2714.HK

Muyuan

HK$32.82

-2.61%

Eastroc Beverage (Group) Co., Ltd. logo

9980.HK

Eastroc Beverage (Group) Co., Ltd.

HK$118.2

+2.52%

WH Group Limited logo

0288.HK

WH Group Limited

HK$8.195

-0.12%

Mixue Group logo

2097.HK

Mixue Group

HK$250.8

+7.82%

Continue in GoAI

Research 1082.HK

research.disclaimer