GoAI
Get started
Huashi Group Holdings Ltd. logo

Huashi Group Holdings Ltd.

1111.HK

HKSECommunication ServicesAdvertising Agencies

Open in GoAI

Latest quote

HK$0.25

HK$0.00 · 0.00%

Aug 21, 1:37 PM HKT

1111.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Huashi Group Holdings Ltd. is dedicated to providing end-to-end branding, advertising, and marketing solutions. The company offers a full range of services, from initial market research—often performed in collaboration with external research institutions—to the execution of customized branding, advertising, and marketing campaigns. Its objective is to assist brand owners, advertisers, and agencies in developing and implementing strategic proposals that effectively achieve their promotional goals and marketing objectives. Founded on February 18, 2021, the firm maintains its headquarters in Wuhan, China.

Industry
Advertising Agencies
Sector
Communication Services
Headquarters
CN
CEO
Jicheng Chen
Listed since
Nov 10, 2023
Employees
256

Market position

52-week range

Current HK$0.25

Open
HK$0.25
Previous close
HK$0.25
Volume
360K
1.63× average
Average volume
221.25K
Average daily volume
Market cap
192.66M HKD
Beta
-1.02
Market reference 1
50-day average
HK$0.2232
+12.01% above average
200-day average
HK$0.2587
-3.37% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
211.96M CNY
P/E (TTM)
2.06×
P/B (TTM)
0.4×
P/S (TTM)
0.38×
EV / EBITDA
1.89×
Earnings yield
35.23%
Free cash flow yield
1.00%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
61.74%
Operating margin
27.80%
Net margin
24.53%
Return on equity
16.76%
Return on assets
10.53%
Return on invested capital
12.68%

Financial health

Debt / equity
0.34×
Current ratio
2.6×
Altman Z-score
2.82
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends69%48%27%7%Gross margin, FY2021: 36.58%Gross margin, FY2022: 49.86%Gross margin, FY2023: 63.84%Gross margin, FY2024: 55.30%Gross margin, FY2025: 61.88%Operating margin, FY2021: 22.12%Operating margin, FY2022: 29.76%Operating margin, FY2023: 33.12%Operating margin, FY2024: 35.98%Operating margin, FY2025: 33.48%Net margin, FY2021: 11.72%Net margin, FY2022: 22.04%Net margin, FY2023: 27.68%Net margin, FY2024: 27.95%Net margin, FY2025: 24.53%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 36.58%. Gross margin FY2022 49.86%. Gross margin FY2023 63.84%. Gross margin FY2024 55.30%. Gross margin FY2025 61.88%. Operating margin FY2021 22.12%. Operating margin FY2022 29.76%. Operating margin FY2023 33.12%. Operating margin FY2024 35.98%. Operating margin FY2025 33.48%. Net margin FY2021 11.72%. Net margin FY2022 22.04%. Net margin FY2023 27.68%. Net margin FY2024 27.95%. Net margin FY2025 24.53%.

Income trends

Revenue

283.41M CNY-1.77%

Operating income

94.87M CNY-8.61%

Net income

69.51M CNY-13.80%
Income trends across reported periods315.53M CNY207.51M CNY99.49M CNY−8.53M CNYRevenue, FY2021: 157.64M CNYRevenue, FY2022: 207.17M CNYRevenue, FY2023: 234.75M CNYRevenue, FY2024: 288.53M CNYRevenue, FY2025: 283.41M CNYOperating income, FY2021: 34.87M CNYOperating income, FY2022: 61.65M CNYOperating income, FY2023: 77.74M CNYOperating income, FY2024: 103.81M CNYOperating income, FY2025: 94.87M CNYNet income, FY2021: 18.47M CNYNet income, FY2022: 45.66M CNYNet income, FY2023: 64.98M CNYNet income, FY2024: 80.64M CNYNet income, FY2025: 69.51M CNYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 157.64M CNY. Revenue FY2022 207.17M CNY. Revenue FY2023 234.75M CNY. Revenue FY2024 288.53M CNY. Revenue FY2025 283.41M CNY. Operating income FY2021 34.87M CNY. Operating income FY2022 61.65M CNY. Operating income FY2023 77.74M CNY. Operating income FY2024 103.81M CNY. Operating income FY2025 94.87M CNY. Net income FY2021 18.47M CNY. Net income FY2022 45.66M CNY. Net income FY2023 64.98M CNY. Net income FY2024 80.64M CNY. Net income FY2025 69.51M CNY.
Metric (CNY)FY2025FY2024FY2023FY2022FY2021
Revenue283.41M CNY288.53M CNY234.75M CNY207.17M CNY157.64M CNY
Cost of goods sold108.05M CNY128.98M CNY84.89M CNY103.88M CNY99.97M CNY
Gross profit175.36M CNY159.55M CNY149.86M CNY103.29M CNY57.67M CNY
Research and development———20.29M CNY13.06M CNY
Selling, general, and administrative74.96M CNY63.57M CNY49.67M CNY35.95M CNY24.75M CNY
Operating expenses80.49M CNY55.74M CNY72.12M CNY41.63M CNY22.81M CNY
Interest income49.68K CNY696K CNY791K CNY149K CNY372K CNY
Interest expense4.12M CNY5.08M CNY2.27M CNY1.46M CNY693K CNY
Depreciation and amortization12.95M CNY7.63M CNY6.84M CNY6.88M CNY4.32M CNY
Operating income94.87M CNY103.81M CNY77.74M CNY61.65M CNY34.87M CNY
Net income69.51M CNY80.64M CNY64.98M CNY45.66M CNY18.47M CNY

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
0.09
FY2025 · -10.20% year over year
Latest fiscal-year revenue
283.41M CNY
FY2025 · -1.77% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend0.110.080.050.02FY21FY22FY23FY24FY25

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend301.61M249.26M196.9M144.55MFY21FY22FY23FY24FY25

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

HK$0.52

2020 complete year0.0% since 2016

Corporate action history

Dividend

Ex-dividend May 26, 2021

HK$0.23

Special

Dividend

Ex-dividend Sep 29, 2020

HK$0.11

Semi-Annual

Dividend

Ex-dividend May 20, 2020

HK$0.41

Special

Record May 21, 2020 · Payment Jun 2, 2020

Dividend

Ex-dividend Sep 26, 2019

HK$0.17

Special

Record Sep 27, 2019 · Payment Oct 11, 2019

Dividend

Ex-dividend May 22, 2019

HK$0.41

Special

Record May 23, 2019 · Payment Jun 4, 2019

Dividend

Ex-dividend Sep 24, 2018

HK$0.17

Special

Record Sep 26, 2018 · Payment Oct 9, 2018

1111.HK peers

Tencent Holdings Limited logo

0700.HK

Tencent Holdings Limited

HK$439.8

-3.76%

Tencent Holdings Limited logo

80700.HK

Tencent Holdings Limited

CN¥377

-3.63%

China Mobile Limited logo

0941.HK

China Mobile Limited

HK$82.65

-0.18%

China Telecom Corporation Limited logo

0728.HK

China Telecom Corporation Limited

HK$4.85

-0.72%

Baidu, Inc. logo

9888.HK

Baidu, Inc.

HK$89.40

-4.08%

Baidu, Inc. logo

89888.HK

Baidu, Inc.

CN¥76.70

-4.07%

Continue in GoAI

Research 1111.HK

research.disclaimer