GoAI
Get started
Virscend Education Company Limited logo

Virscend Education Company Limited

1565.HK

HKSEConsumer DefensiveEducation & Training Services

Open in GoAI

Latest quote

HK$0.178

HK$0.00 · 0.00%

Aug 24, 11:21 AM HKT

1565.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Established in 2000 and headquartered in Chengdu, People's Republic of China, Virscend Education Company Limited operates as an investment holding entity primarily focused on providing private education services across the nation. Its diverse portfolio includes elementary schooling, a network of K-12 institutions predominantly branded as "Chengdu Foreign Languages School" and "Chengdu Experimental Foreign Languages School" spread across various locations, and higher education facilitated by the Chengdu Institute Sichuan International Studies University. As of December 31, 2021, the company's directly managed institutions enrolled a total of 22,967 students, with 4,449 attending high schools and 18,518 pursuing university studies. Additionally, its affiliated network schools served an extra 7,432 students.

Industry
Education & Training Services
Sector
Consumer Defensive
Headquarters
CN
CEO
Yude Yan
Listed since
Jan 15, 2016
Employees
2,418

Market position

Day range

Current HK$0.178

52-week range

Current HK$0.178

Open
HK$0.178
Previous close
HK$0.178
Volume
15K
0.01× average
Average volume
1.39M
Average daily volume
Market cap
541.67M HKD
Beta
0.05
Market reference 1
50-day average
HK$0.1825
-2.49% below average
200-day average
HK$0.1921
-7.34% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.74B CNY
EV / EBITDA
5.08×
Earnings yield
10.62%
Free cash flow yield
70.64%

Profitability & efficiency

Return on equity
6.65%
Return on assets
1.29%
Return on invested capital
4.58%

Financial health

Current ratio
0.59×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends46%4%-38%-80%Gross margin, FY2020: 35.95%Gross margin, FY2021: -0.26%Gross margin, FY2022: 30.41%Gross margin, FY2023: 33.03%Gross margin, FY2025: 31.24%Operating margin, FY2020: -1.13%Operating margin, FY2021: -38.29%Operating margin, FY2022: 14.42%Operating margin, FY2023: 20.01%Operating margin, FY2025: 17.29%Net margin, FY2020: 12.22%Net margin, FY2021: -69.21%Net margin, FY2022: 0.71%Net margin, FY2023: 4.23%Net margin, FY2025: 5.32%FY2020FY2021FY2022FY2023FY2025
Gross margin FY2020 35.95%. Gross margin FY2021 -0.26%. Gross margin FY2022 30.41%. Gross margin FY2023 33.03%. Gross margin FY2025 31.24%. Operating margin FY2020 -1.13%. Operating margin FY2021 -38.29%. Operating margin FY2022 14.42%. Operating margin FY2023 20.01%. Operating margin FY2025 17.29%. Net margin FY2020 12.22%. Net margin FY2021 -69.21%. Net margin FY2022 0.71%. Net margin FY2023 4.23%. Net margin FY2025 5.32%.

Income trends

Revenue

1.07B CNY+40.63%

Operating income

185.35M CNY+21.53%

Net income

57.07M CNY+76.89%
Income trends across reported periods2.06B CNY1.21B CNY369.19M CNY−474.03M CNYRevenue, FY2020: 1.84B CNYRevenue, FY2021: 380.32M CNYRevenue, FY2022: 551.12M CNYRevenue, FY2023: 762.27M CNYRevenue, FY2025: 1.07B CNYOperating income, FY2020: −20.86M CNYOperating income, FY2021: −145.64M CNYOperating income, FY2022: 79.44M CNYOperating income, FY2023: 152.51M CNYOperating income, FY2025: 185.35M CNYNet income, FY2020: 225.47M CNYNet income, FY2021: −263.23M CNYNet income, FY2022: 3.89M CNYNet income, FY2023: 32.26M CNYNet income, FY2025: 57.07M CNYFY2020FY2021FY2022FY2023FY2025
Revenue FY2020 1.84B CNY. Revenue FY2021 380.32M CNY. Revenue FY2022 551.12M CNY. Revenue FY2023 762.27M CNY. Revenue FY2025 1.07B CNY. Operating income FY2020 −20.86M CNY. Operating income FY2021 −145.64M CNY. Operating income FY2022 79.44M CNY. Operating income FY2023 152.51M CNY. Operating income FY2025 185.35M CNY. Net income FY2020 225.47M CNY. Net income FY2021 −263.23M CNY. Net income FY2022 3.89M CNY. Net income FY2023 32.26M CNY. Net income FY2025 57.07M CNY.
Metric (CNY)FY2025FY2023FY2022FY2021FY2020
Revenue1.07B CNY762.27M CNY551.12M CNY380.32M CNY1.84B CNY
Cost of goods sold737.03M CNY510.49M CNY383.51M CNY381.3M CNY1.18B CNY
Gross profit334.94M CNY251.78M CNY167.61M CNY−984K CNY663.18M CNY
Research and development————20.22M CNY
Selling, general, and administrative149.59M CNY114.15M CNY100.03M CNY144.66M CNY313.38M CNY
Operating expenses149.59M CNY104.39M CNY99.84M CNY197.33M CNY327.19M CNY
Interest income5.54M CNY1.01M CNY1.9M CNY67.11M CNY35.35M CNY
Interest expense117.56M CNY99.68M CNY86.44M CNY—166.11M CNY
Depreciation and amortization163.28M CNY167.9K CNY127.16M CNY219.53M CNY209.33M CNY
Operating income185.35M CNY152.51M CNY79.44M CNY−145.64M CNY−20.86M CNY
Net income57.07M CNY32.26M CNY3.89M CNY−263.23M CNY225.47M CNY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
0

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.040.01-0.02-0.06Q3 '20Q1 '21Q1 '22Q4 '22Q2 '23Q2 '25
Q3 2020, reported Aug 29, 2020: actual -0.003, estimate —, surprise —, Comparison unavailable. Q1 2021, reported Mar 30, 2021: actual -0.016, estimate —, surprise —, Comparison unavailable. Q1 2022, reported Jan 12, 2022: actual 0.002, estimate —, surprise —, Comparison unavailable. Q4 2022, reported Nov 29, 2022: actual 0.004, estimate —, surprise —, Comparison unavailable. Q2 2023, reported Apr 28, 2023: actual 0.004, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 25, 2025: actual 0.004, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates1.44B1B567.76M132.19MQ3 '20No estimateQ1 '21No estimateQ1 '22No estimateQ4 '22MissQ2 '23MissQ4 '23EstimateQ2 '24EstimateQ2 '25No estimate
Q3 2020, reported Aug 29, 2020: actual 546.84M HKD, estimate —, surprise —, Comparison unavailable. Q1 2021, reported Mar 30, 2021: actual 155.51M HKD, estimate —, surprise —, Comparison unavailable. Q1 2022, reported Jan 12, 2022: actual 182.59M HKD, estimate —, surprise —, Comparison unavailable. Q4 2022, reported Nov 29, 2022: actual 224.96M HKD, estimate 1.34B HKD, surprise -83.26%, Miss. Q2 2023, reported Apr 28, 2023: actual 231.41M HKD, estimate 1.34B HKD, surprise -82.78%, Miss. Q4 2023, reported Nov 29, 2023: actual —, estimate 1.34B HKD, surprise —, Comparison unavailable. Q2 2024, reported Apr 26, 2024: actual —, estimate 1.34B HKD, surprise —, Comparison unavailable. Q2 2025, reported Apr 25, 2025: actual 369.93M HKD, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

HK$0.0155

2025 complete year-80.6% since 2019

2026 partial: HK$0.01

* Partial calendar year in the available dividend history.

Corporate action history

Dividend

Ex-dividend May 13, 2026

HK$0.005

Annual

Record May 15, 2026 · Payment May 29, 2026

Dividend

Ex-dividend Jan 27, 2026

HK$0.005

Special

Record Jan 28, 2026 · Payment Feb 10, 2026

Dividend

Ex-dividend May 13, 2025

HK$0.008

Annual

Record May 15, 2025 · Payment May 29, 2025

Dividend

Ex-dividend Jan 21, 2025

HK$0.0075

Special

Record Jan 23, 2025 · Payment Feb 7, 2025

Dividend

Ex-dividend May 10, 2024

HK$0.0055

Annual

Record May 14, 2024 · Payment May 27, 2024

Dividend

Ex-dividend Jan 30, 2024

HK$0.007

Special

Record Jan 31, 2024 · Payment Feb 9, 2024

1565.HK peers

Nongfu Spring Co., Ltd. logo

9633.HK

Nongfu Spring Co., Ltd.

HK$43.38

+1.97%

Haitian Flav logo

3288.HK

Haitian Flav

HK$31.96

-0.25%

Muyuan logo

2714.HK

Muyuan

HK$32.34

-4.04%

Eastroc Beverage (Group) Co., Ltd. logo

9980.HK

Eastroc Beverage (Group) Co., Ltd.

HK$117.2

+1.65%

WH Group Limited logo

0288.HK

WH Group Limited

HK$8.125

-0.98%

Mixue Group logo

2097.HK

Mixue Group

HK$251

+7.91%

Continue in GoAI

Research 1565.HK

research.disclaimer