Yihai International Holding Ltd. logo

Yihai International Holding Ltd.

1579.HK

HKSEConsumer DefensivePackaged Foods

Latest quote

HK$15.37

+HK$0.17 · +1.12%

Aug 24, 4:08 PM HKT

1579.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Yihai International Holding Ltd., along with its subsidiaries, specializes in the innovation, production, distribution, and sale of Chinese-style compound condiments. Operating primarily under the Haidilao brand, its core offerings include a broad spectrum of hot pot soup bases and dipping sauces. The company's diverse hot pot condiment selection features options such as spicy vegetable oil, fragrant or mellow tallow, sour tomato, green pepper with beef tallow, red curry with beef tallow, and three delicacy broth. Complementing these are various hotpot broths, including mushroom and other fresh varieties. Beyond hot pot, Yihai provides an extensive range of specialized seasonings. This encompasses braised, minced garlic, spicy, thirteen-spice, and fresh spicy options for crayfish; fish sour soup with pickled pepper, picked fish, spicy boiled fish, and various malatang (tomato, sour, and chili pot) seasonings; and an assortment of fresh and original marinade sauces. Furthermore, its product line includes various HDL hot pot and spicy barbecue sauces, alongside table sauces like sweet pepper, oat and green pepper, onion and soybean, fine beef, and green pepper with bolete. The company also offers snack foods, other packaged goods, raw materials, self-heating small hot pots and rice, brewed silk noodles, and instant rice, in addition to consulting services. Yihai's products reach consumers through a robust distribution network, leveraging third-party distributors to supply hypermarkets, supermarkets, grocery stores, neighborhood shops, butcher shops, and e-commerce platforms. This widespread availability spans approximately 31 provincial regions of China, including Hong Kong, Macau, and Taiwan, and extends to 49 international countries and markets. Founded in 2005, the company maintains its headquarters in Shanghai, People's Republic of China.

Industry
Packaged Foods
Sector
Consumer Defensive
Headquarters
CN
CEO
Qiang Guo
Listed since
Jul 13, 2016
Employees
2,568

Market position

Day range

Current HK$15.37

52-week range

Current HK$15.37

Open
HK$15.34
Previous close
HK$15.20
Volume
1.41M
0.51× average
Average volume
2.74M
Average daily volume
Market cap
14.91B HKD
Beta
0.96
Market reference 1
50-day average
HK$14.5496
+5.64% above average
200-day average
HK$14.6275
+5.08% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
9.01B CNY
P/E (TTM)
14.98×
P/B (TTM)
2.68×
P/S (TTM)
1.93×
EV / EBITDA
6.3×
Earnings yield
7.78%
Free cash flow yield
5.90%
Dividend yield
5.90%

Profitability & efficiency

Gross margin
32.74%
Operating margin
18.72%
Net margin
12.91%
Return on equity
17.89%
Return on assets
14.37%
Return on invested capital
16.96%

Financial health

Debt / equity
0.02×
Current ratio
3.82×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends35%26%18%9%Gross margin, FY2021: 32.38%Gross margin, FY2022: 30.16%Gross margin, FY2023: 31.58%Gross margin, FY2024: 31.28%Gross margin, FY2025: 32.74%Operating margin, FY2021: 19.30%Operating margin, FY2022: 18.18%Operating margin, FY2023: 19.44%Operating margin, FY2024: 16.95%Operating margin, FY2025: 18.72%Net margin, FY2021: 12.89%Net margin, FY2022: 12.07%Net margin, FY2023: 13.87%Net margin, FY2024: 11.31%Net margin, FY2025: 12.91%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 32.38%. Gross margin FY2022 30.16%. Gross margin FY2023 31.58%. Gross margin FY2024 31.28%. Gross margin FY2025 32.74%. Operating margin FY2021 19.30%. Operating margin FY2022 18.18%. Operating margin FY2023 19.44%. Operating margin FY2024 16.95%. Operating margin FY2025 18.72%. Net margin FY2021 12.89%. Net margin FY2022 12.07%. Net margin FY2023 13.87%. Net margin FY2024 11.31%. Net margin FY2025 12.91%.

Income trends

Revenue

6.61B CNY+1.12%

Operating income

1.24B CNY+11.67%

Net income

853.96M CNY+15.49%
Income trends across reported periods7.2B CNY4.85B CNY2.5B CNY152.11M CNYRevenue, FY2021: 5.94B CNYRevenue, FY2022: 6.15B CNYRevenue, FY2023: 6.15B CNYRevenue, FY2024: 6.54B CNYRevenue, FY2025: 6.61B CNYOperating income, FY2021: 1.15B CNYOperating income, FY2022: 1.12B CNYOperating income, FY2023: 1.19B CNYOperating income, FY2024: 1.11B CNYOperating income, FY2025: 1.24B CNYNet income, FY2021: 766.2M CNYNet income, FY2022: 741.99M CNYNet income, FY2023: 852.7M CNYNet income, FY2024: 739.43M CNYNet income, FY2025: 853.96M CNYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 5.94B CNY. Revenue FY2022 6.15B CNY. Revenue FY2023 6.15B CNY. Revenue FY2024 6.54B CNY. Revenue FY2025 6.61B CNY. Operating income FY2021 1.15B CNY. Operating income FY2022 1.12B CNY. Operating income FY2023 1.19B CNY. Operating income FY2024 1.11B CNY. Operating income FY2025 1.24B CNY. Net income FY2021 766.2M CNY. Net income FY2022 741.99M CNY. Net income FY2023 852.7M CNY. Net income FY2024 739.43M CNY. Net income FY2025 853.96M CNY.
Metric (CNY)FY2025FY2024FY2023FY2022FY2021
Revenue6.61B CNY6.54B CNY6.15B CNY6.15B CNY5.94B CNY
Cost of goods sold4.45B CNY4.49B CNY4.21B CNY4.29B CNY4.02B CNY
Gross profit2.17B CNY2.05B CNY1.94B CNY1.85B CNY1.92B CNY
Selling, general, and administrative1.06B CNY1.05B CNY864.86M CNY874.38M CNY944.59M CNY
Operating expenses927.33M CNY937.47M CNY746.48M CNY736.17M CNY776.92M CNY
Interest income42.26M CNY74.68M CNY73.64M CNY30.29M CNY28.61M CNY
Interest expense4.54M CNY4.91M CNY4.34M CNY5.86M CNY5.48M CNY
Depreciation and amortization188.93M CNY146.03M CNY188.72M CNY118.09M CNY82.11M CNY
Operating income1.24B CNY1.11B CNY1.19B CNY1.12B CNY1.15B CNY
Net income853.96M CNY739.43M CNY852.7M CNY741.99M CNY766.2M CNY

Company facts updated Aug 24, 2026.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

HK$0.739

2025 complete year+144.0% since 2021

2026 partial: HK$0.5968

* Partial calendar year in the available dividend history.

Corporate action history

Dividend

Ex-dividend May 28, 2026

HK$0.5968

Semi-Annual

Record May 29, 2026 · Payment Jun 22, 2026

Dividend

Ex-dividend Sep 5, 2025

HK$0.3107

Semi-Annual

Record Sep 8, 2025 · Payment Sep 24, 2025

Dividend

Ex-dividend May 26, 2025

HK$0.4283

Semi-Annual

Record May 27, 2025 · Payment Jun 26, 2025

Dividend

Ex-dividend Sep 9, 2024

HK$0.3088

Semi-Annual

Record Sep 10, 2024 · Payment Sep 27, 2024

Dividend

Ex-dividend May 27, 2024

HK$0.8154

Semi-Annual

Record May 28, 2024 · Payment Jun 18, 2024

Dividend

Ex-dividend May 22, 2023

HK$0.2026

Annual

Record May 23, 2023 · Payment Jun 14, 2023

1579.HK peers

ETFs holding 1579.HK

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 1579.HK

research.disclaimer