Champion Alliance International Holdings Limited logo

Champion Alliance International Holdings Limited

1629.HK

HKSEConsumer DefensiveHousehold & Personal Products

Latest quote

HK$0.168

+HK$0.006 · +3.70%

Aug 20, 3:51 PM HKT

1629.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Champion Alliance International Holdings Limited functions as an investment firm, predominantly engaged in the production and sale of cigarette packaging materials within the People's Republic of China. The company's portfolio includes specialized transfer and laminated metallized papers, supplied to manufacturers of cigarette packages. Its operations are structured across three distinct divisions: Cigarette Packaging Products, New Energy Operation, and Household Paper Products. Through its New Energy segment, the company generates and supplies steam for both industrial applications and heating, alongside providing electricity. Furthermore, it participates in the trade of household paper goods. Founded in 2005, the company, which adopted its current name in January 2019 after previously being known as Mengke Holdings Limited, maintains its principal office in Dongying, People's Republic of China.

Industry
Household & Personal Products
Sector
Consumer Defensive
Headquarters
CN
CEO
Xiaolong Chen
Listed since
Nov 25, 2016
Employees
48

Market position

Day range

Current HK$0.168

52-week range

Current HK$0.168

Open
HK$0.17
Previous close
HK$0.162
Volume
168K
5.74× average
Average volume
29.29K
Average daily volume
Market cap
91.74M HKD
Beta
0.46
Market reference 1
50-day average
HK$0.1669
+0.66% above average
200-day average
HK$0.1653
+1.61% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
-39.86M HKD
P/E (TTM)
-3.16×
P/B (TTM)
0.36×
P/S (TTM)
0.61×
EV / EBITDA
10.99×
Earnings yield
-38.19%
Free cash flow yield
13.85%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
17.12%
Operating margin
-18.56%
Net margin
-25.69%
Return on equity
-11.55%
Return on assets
-6.85%
Return on invested capital
-7.06%

Financial health

Debt / equity
0.12×
Current ratio
6.78×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends33%14%-5%-24%Gross margin, FY2021: 25.50%Gross margin, FY2022: 27.99%Gross margin, FY2023: 18.95%Gross margin, FY2024: 15.34%Gross margin, FY2025: 14.19%Operating margin, FY2021: 17.43%Operating margin, FY2022: 8.10%Operating margin, FY2023: 12.21%Operating margin, FY2024: -0.29%Operating margin, FY2025: -18.56%Net margin, FY2021: 6.18%Net margin, FY2022: -13.73%Net margin, FY2023: 13.09%Net margin, FY2024: 2.63%Net margin, FY2025: -19.55%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 25.50%. Gross margin FY2022 27.99%. Gross margin FY2023 18.95%. Gross margin FY2024 15.34%. Gross margin FY2025 14.19%. Operating margin FY2021 17.43%. Operating margin FY2022 8.10%. Operating margin FY2023 12.21%. Operating margin FY2024 -0.29%. Operating margin FY2025 -18.56%. Net margin FY2021 6.18%. Net margin FY2022 -13.73%. Net margin FY2023 13.09%. Net margin FY2024 2.63%. Net margin FY2025 -19.55%.

Income trends

Revenue

150.45M HKD+17.88%

Operating income

−27.92M HKD-7564.25%

Net income

−29.41M HKD−32.76M HKD
Income trends across reported periods436.81M HKD267.28M HKD97.74M HKD−71.79M HKDRevenue, FY2021: 394.43M HKDRevenue, FY2022: 75.81M HKDRevenue, FY2023: 131.63M HKDRevenue, FY2024: 127.63M HKDRevenue, FY2025: 150.45M HKDOperating income, FY2021: 68.73M HKDOperating income, FY2022: 6.14M HKDOperating income, FY2023: 16.07M HKDOperating income, FY2024: −364.3K HKDOperating income, FY2025: −27.92M HKDNet income, FY2021: 24.36M HKDNet income, FY2022: −10.41M HKDNet income, FY2023: 17.23M HKDNet income, FY2024: 3.35M HKDNet income, FY2025: −29.41M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 394.43M HKD. Revenue FY2022 75.81M HKD. Revenue FY2023 131.63M HKD. Revenue FY2024 127.63M HKD. Revenue FY2025 150.45M HKD. Operating income FY2021 68.73M HKD. Operating income FY2022 6.14M HKD. Operating income FY2023 16.07M HKD. Operating income FY2024 −364.3K HKD. Operating income FY2025 −27.92M HKD. Net income FY2021 24.36M HKD. Net income FY2022 −10.41M HKD. Net income FY2023 17.23M HKD. Net income FY2024 3.35M HKD. Net income FY2025 −29.41M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue150.45M HKD127.63M HKD131.63M HKD75.81M HKD394.43M HKD
Cost of goods sold129.09M HKD106.03M HKD106.68M HKD54.58M HKD293.87M HKD
Gross profit21.35M HKD19.58M HKD24.95M HKD21.22M HKD100.56M HKD
Research and development8.3M HKD9.87M HKD
Selling, general, and administrative12.8M HKD9.62M HKD8.88M HKD15.83M HKD27.69M HKD
Operating expenses49.28M HKD19.58M HKD8.88M HKD14.68M HKD31.83M HKD
Interest income119.3K HKD240.7K HKD1.21M HKD810.53K HKD476.06K HKD
Interest expense1.38M HKD837.02K HKD663K HKD2.4M HKD3.95M HKD
Depreciation and amortization23.58M HKD23.4M HKD19.93M HKD22.11M HKD7.21M HKD
Operating income−27.92M HKD−364.3K HKD16.07M HKD6.14M HKD68.73M HKD
Net income−29.41M HKD3.35M HKD17.23M HKD−10.41M HKD24.36M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.070.02-0.03-0.09Q3 '22Q1 '23Q3 '23Q1 '24Q3 '24Q1 '25
Q3 2022, reported Aug 31, 2022: actual -0.047, estimate —, surprise —, Comparison unavailable. Q1 2023, reported Mar 31, 2023: actual -0.022, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Aug 31, 2023: actual 0.035, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 28, 2024: actual 0.006, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 30, 2024: actual 0.005, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual -0.004, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates253.97M148.25M42.53M-63.19MQ3 '22Q1 '23Q3 '23Q1 '24Q3 '24Q1 '25
Q3 2022, reported Aug 31, 2022: actual 232.1M HKD, estimate —, surprise —, Comparison unavailable. Q1 2023, reported Mar 31, 2023: actual -41.32M HKD, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Aug 31, 2023: actual 198.21M HKD, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 28, 2024: actual 33.86M HKD, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 30, 2024: actual 34.22M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual 28.74M HKD, estimate —, surprise —, Comparison unavailable.

1629.HK peers

Continue in GoAI

Research 1629.HK

research.disclaimer