Tianli International Holdings Limited logo

Tianli International Holdings Limited

1773.HK

HKSEConsumer DefensiveEducation & Training Services

Latest quote

HK$1.175

+HK$0.01 · +0.86%

Aug 24, 11:57 AM HKT

1773.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Tianli International Holdings Limited, an investment holding company, provides education management and diversified services in China. It offers comprehensive education service, including kindergarten, high school, and Gaokao repetition education service, as well as sports and study tour services. The company also offers management and education consulting services. The company was formerly known as Tianli Education International Holdings Limited and changed its name to Tianli International Holdings Limited in June 2022. Tianli International Holdings Limited was founded in 2002 and is headquartered in Chengdu, the People’s Republic of China.

Industry
Education & Training Services
Sector
Consumer Defensive
Headquarters
CN
CEO
Shi Luo
Listed since
Jul 12, 2018
Employees
6,238

Market position

Day range

Current HK$1.175

52-week range

Current HK$1.175

Open
HK$1.16
Previous close
HK$1.165
Volume
5.32M
0.48× average
Average volume
11.03M
Average daily volume
Market cap
2.39B HKD
Beta
0.23
Market reference 1
50-day average
HK$1.1774
-0.20% below average
200-day average
HK$1.9627
-40.13% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

P/E (TTM)
4.03×
P/B (TTM)
0.62×
P/S (TTM)
0.74×
Dividend yield
8.94%

Profitability & efficiency

Gross margin
31.80%
Operating margin
22.36%
Net margin
18.05%

Financial health

Debt / equity
0.85×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends80%-66%-212%-358%Gross margin, FY2020: 43.28%Gross margin, FY2021: 17.52%Gross margin, FY2022: 33.19%Gross margin, FY2023: 33.83%Gross margin, FY2025: 33.80%Operating margin, FY2020: 0.03%Operating margin, FY2021: -12.33%Operating margin, FY2022: 16.50%Operating margin, FY2023: 21.74%Operating margin, FY2025: 24.71%Net margin, FY2020: 29.19%Net margin, FY2021: -321.69%Net margin, FY2022: 10.92%Net margin, FY2023: 14.50%Net margin, FY2025: 18.51%FY2020FY2021FY2022FY2023FY2025
Gross margin FY2020 43.28%. Gross margin FY2021 17.52%. Gross margin FY2022 33.19%. Gross margin FY2023 33.83%. Gross margin FY2025 33.80%. Operating margin FY2020 0.03%. Operating margin FY2021 -12.33%. Operating margin FY2022 16.50%. Operating margin FY2023 21.74%. Operating margin FY2025 24.71%. Net margin FY2020 29.19%. Net margin FY2021 -321.69%. Net margin FY2022 10.92%. Net margin FY2023 14.50%. Net margin FY2025 18.51%.

Income trends

Revenue

3.55B HKD+54.18%

Operating income

877.21M HKD+75.27%

Net income

657.04M HKD+96.82%
Income trends across reported periods4.07B HKD1.99B HKD−100.94M HKD−2.19B HKDRevenue, FY2020: 1.3B HKDRevenue, FY2021: 517.78M HKDRevenue, FY2022: 884.37M HKDRevenue, FY2023: 2.3B HKDRevenue, FY2025: 3.55B HKDOperating income, FY2020: 325K HKDOperating income, FY2021: −63.83M HKDOperating income, FY2022: 145.9M HKDOperating income, FY2023: 500.49M HKDOperating income, FY2025: 877.21M HKDNet income, FY2020: 378.79M HKDNet income, FY2021: −1.67B HKDNet income, FY2022: 96.54M HKDNet income, FY2023: 333.83M HKDNet income, FY2025: 657.04M HKDFY2020FY2021FY2022FY2023FY2025
Revenue FY2020 1.3B HKD. Revenue FY2021 517.78M HKD. Revenue FY2022 884.37M HKD. Revenue FY2023 2.3B HKD. Revenue FY2025 3.55B HKD. Operating income FY2020 325K HKD. Operating income FY2021 −63.83M HKD. Operating income FY2022 145.9M HKD. Operating income FY2023 500.49M HKD. Operating income FY2025 877.21M HKD. Net income FY2020 378.79M HKD. Net income FY2021 −1.67B HKD. Net income FY2022 96.54M HKD. Net income FY2023 333.83M HKD. Net income FY2025 657.04M HKD.
Metric (HKD)FY2025FY2023FY2022FY2021FY2020
Revenue3.55B HKD2.3B HKD884.37M HKD517.78M HKD1.3B HKD
Cost of goods sold2.35B HKD1.52B HKD590.83M HKD427.04M HKD735.98M HKD
Gross profit1.2B HKD778.85M HKD293.54M HKD90.73M HKD561.69M HKD
Research and development16.02M HKD10.01M HKD2.65M HKD
Selling, general, and administrative307.11M HKD276.29M HKD145.02M HKD154.56M HKD174.92M HKD
Operating expenses323.13M HKD276.29M HKD145.02M HKD1.97B HKD174.92M HKD
Interest income2.89M HKD3.42M HKD1.92M HKD3.7M HKD5.62M HKD
Interest expense123.47M HKD62.53M HKD27.5M HKD22.39M HKD19.32M HKD
Depreciation and amortization289.06M HKD167.9K HKD132.81M HKD66.92M HKD138.11M HKD
Operating income877.21M HKD500.49M HKD145.9M HKD−63.83M HKD325K HKD
Net income657.04M HKD333.83M HKD96.54M HKD−1.67B HKD378.79M HKD

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
0%
0 beats, 1 miss, 0 met estimates
Average EPS surprise
-92.34%
1 comparable report
Latest EPS result
0.26

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates0.30.210.110.01Q2 '22No estimateQ4 '22MissQ2 '23No estimateQ4 '23No estimateQ2 '24No estimateQ2 '25No estimateQ4 '25No estimateQ2 '26No estimate
Q2 2022, reported Apr 26, 2022: actual 0.018, estimate —, surprise —, Comparison unavailable. Q4 2022, reported Nov 21, 2022: actual 0.018, estimate 0.23, surprise -92.34%, Miss. Q2 2023, reported Apr 25, 2023: actual 0.092, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Nov 23, 2023: actual 0.148, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Apr 26, 2024: actual 0.151, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 29, 2025: actual 0.206, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 28, 2025: actual 0.153, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 9, 2026: actual 0.26, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates2.57B1.95B1.34B717.21MQ4 '23No estimateQ2 '24No estimateQ4 '24EstimateQ1 '25EstimateQ2 '25BeatQ4 '25No estimateQ2 '26BeatQ4 '26Estimate
Q4 2023, reported Nov 23, 2023: actual 1.75B HKD, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Apr 26, 2024: actual 1.79B HKD, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 25, 2024: actual —, estimate 843.78M HKD, surprise —, Comparison unavailable. Q1 2025, reported Jan 15, 2025: actual —, estimate 893.61M HKD, surprise —, Comparison unavailable. Q2 2025, reported Apr 29, 2025: actual 2B HKD, estimate 1.06B HKD, surprise +88.29%, Beat. Q4 2025, reported Nov 28, 2025: actual 1.85B HKD, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 9, 2026: actual 2.44B HKD, estimate 2.14B HKD, surprise +13.98%, Beat. Q4 2026, reported Oct 28, 2026: actual —, estimate 1.41B HKD, surprise —, Comparison unavailable.

1773.HK peers

ETFs holding 1773.HK

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 1773.HK

research.disclaimer