BExcellent Group Holdings Limited logo

BExcellent Group Holdings Limited

1775.HK

HKSEConsumer DefensiveEducation & Training Services

Latest quote

HK$0.335

−HK$0.005 · -1.47%

Aug 21, 2:21 PM HKT

1775.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

BExcellent Group Holdings Limited (1775.HK), an investment holding firm, is a prominent provider of private supplementary secondary school education services across Hong Kong. Its core offerings include supplementary instruction for secondary students (Secondary 1 to 6) through its well-known Beacon College brand, alongside private secondary day schooling for Secondary 4, 5, and 6 pupils via Beacon Day School. Beyond these, BExcellent provides a diverse array of complementary educational services and products. These encompass mock examinations, interview preparation, language courses, and primary school supplementary education, as well as tutorial and consultation services. These are delivered under various brand names such as Diverse Learning Club, Beacon Childhood, BeConfident, Glocal Education, and Mathgic. Further offerings extend to VIP self-study facilities, online course management and scheduling, and IELTS and foreign language instruction provided under the Beacon BExcellent brand. Additional educational provisions are available through the Ascent Prep brand. The Group also facilitates overseas study consultations via its GES brand and manages an online retail operation known as Beacon Living. Its portfolio additionally includes childhood education services, information technology solutions, and the operation of an advertising agency. As of July 31, 2021, BExcellent maintained a physical presence of 12 teaching centers, housing a total of 106 classrooms. Established in 1989, the company's headquarters are situated in Kowloon, Hong Kong. BExcellent Group Holdings Limited operates as a subsidiary of Beacon Enterprise Limited.

Industry
Education & Training Services
Sector
Consumer Defensive
Headquarters
HK
CEO
Ki Leung
Listed since
Jul 13, 2018
Employees
297

Market position

52-week range

Current HK$0.335

Open
HK$0.335
Previous close
HK$0.34
Volume
44K
0.49× average
Average volume
90.44K
Average daily volume
Market cap
178.56M HKD
Beta
0.23
Market reference 1
50-day average
HK$0.3565
-6.03% below average
200-day average
HK$0.3829
-12.51% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
90.91M HKD
P/E (TTM)
-22.79×
P/B (TTM)
3.59×
P/S (TTM)
0.76×
EV / EBITDA
-45.82×
Earnings yield
-27.92%
Free cash flow yield
29.52%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
30.51%
Operating margin
-5.64%
Net margin
-3.02%
Return on equity
-87.78%
Return on assets
-12.69%
Return on invested capital
-18.91%

Financial health

Debt / equity
2.14×
Current ratio
0.83×
Altman Z-score
1.21
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends52%22%-9%-39%Gross margin, FY2021: 6.05%Gross margin, FY2022: 11.20%Gross margin, FY2023: 16.39%Gross margin, FY2024: 44.57%Gross margin, FY2025: 41.05%Operating margin, FY2021: -25.63%Operating margin, FY2022: -26.29%Operating margin, FY2023: -31.39%Operating margin, FY2024: -12.95%Operating margin, FY2025: -11.75%Net margin, FY2021: -15.20%Net margin, FY2022: -17.98%Net margin, FY2023: -21.23%Net margin, FY2024: -15.67%Net margin, FY2025: -12.62%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 6.05%. Gross margin FY2022 11.20%. Gross margin FY2023 16.39%. Gross margin FY2024 44.57%. Gross margin FY2025 41.05%. Operating margin FY2021 -25.63%. Operating margin FY2022 -26.29%. Operating margin FY2023 -31.39%. Operating margin FY2024 -12.95%. Operating margin FY2025 -11.75%. Net margin FY2021 -15.20%. Net margin FY2022 -17.98%. Net margin FY2023 -21.23%. Net margin FY2024 -15.67%. Net margin FY2025 -12.62%.

Income trends

Revenue

193.17M HKD+22.97%

Operating income

−22.7M HKD-11.60%

Net income

−24.38M HKD+0.98%
Income trends across reported periods217.03M HKD121.58M HKD26.12M HKD−69.33M HKDRevenue, FY2021: 177.4M HKDRevenue, FY2022: 141.83M HKDRevenue, FY2023: 131.16M HKDRevenue, FY2024: 157.08M HKDRevenue, FY2025: 193.17M HKDOperating income, FY2021: −45.47M HKDOperating income, FY2022: −37.28M HKDOperating income, FY2023: −41.18M HKDOperating income, FY2024: −20.34M HKDOperating income, FY2025: −22.7M HKDNet income, FY2021: −26.96M HKDNet income, FY2022: −25.51M HKDNet income, FY2023: −27.84M HKDNet income, FY2024: −24.62M HKDNet income, FY2025: −24.38M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 177.4M HKD. Revenue FY2022 141.83M HKD. Revenue FY2023 131.16M HKD. Revenue FY2024 157.08M HKD. Revenue FY2025 193.17M HKD. Operating income FY2021 −45.47M HKD. Operating income FY2022 −37.28M HKD. Operating income FY2023 −41.18M HKD. Operating income FY2024 −20.34M HKD. Operating income FY2025 −22.7M HKD. Net income FY2021 −26.96M HKD. Net income FY2022 −25.51M HKD. Net income FY2023 −27.84M HKD. Net income FY2024 −24.62M HKD. Net income FY2025 −24.38M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue193.17M HKD157.08M HKD131.16M HKD141.83M HKD177.4M HKD
Cost of goods sold113.87M HKD87.07M HKD109.67M HKD125.95M HKD166.67M HKD
Gross profit79.3M HKD70.02M HKD21.5M HKD15.88M HKD10.73M HKD
Selling, general, and administrative8.28M HKD5.67M HKD5.67M HKD4.29M HKD56.19M HKD
Operating expenses102M HKD90.36M HKD62.67M HKD53.16M HKD56.19M HKD
Interest income435K HKD1.41M HKD1.44M HKD176K HKD232K HKD
Interest expense3.62M HKD3.86M HKD2.67M HKD1.22M HKD1.38M HKD
Depreciation and amortization18.73M HKD17.86M HKD16.33M HKD26.9M HKD37.26M HKD
Operating income−22.7M HKD−20.34M HKD−41.18M HKD−37.28M HKD−45.47M HKD
Net income−24.38M HKD−24.62M HKD−27.84M HKD−25.51M HKD−26.96M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0.03

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates-0.01-0.03-0.06-0.08Q1 '22Q4 '22Q1 '23Q4 '23Q1 '24Q4 '24Q1 '25Q4 '25
Q1 2022, reported Jan 31, 2022: actual -0.015, estimate —, surprise —, Comparison unavailable. Q4 2022, reported Oct 25, 2022: actual -0.036, estimate —, surprise —, Comparison unavailable. Q1 2023, reported Mar 31, 2023: actual -0.026, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Oct 27, 2023: actual -0.029, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 29, 2024: actual -0.01, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Oct 30, 2024: actual -0.038, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual -0.016, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 27, 2025: actual -0.032, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates103.86M87.4M70.95M54.49MQ1 '22Q4 '22Q1 '23Q4 '23Q1 '24Q4 '24Q1 '25Q4 '25
Q1 2022, reported Jan 31, 2022: actual 83.34M HKD, estimate —, surprise —, Comparison unavailable. Q4 2022, reported Oct 25, 2022: actual 58.49M HKD, estimate —, surprise —, Comparison unavailable. Q1 2023, reported Mar 31, 2023: actual 68.29M HKD, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Oct 27, 2023: actual 62.88M HKD, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 29, 2024: actual 84.88M HKD, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Oct 30, 2024: actual 77.38M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual 99.86M HKD, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 27, 2025: actual 98.94M HKD, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

HK$0.01

2020 complete year-66.7% since 2018

Corporate action history

Dividend

Ex-dividend Dec 8, 2020

HK$0.01

Annual

Record Dec 9, 2020 · Payment Dec 22, 2020

Dividend

Ex-dividend Dec 10, 2019

HK$0.01

Annual

Record Dec 11, 2019 · Payment Dec 24, 2019

Dividend

Ex-dividend Dec 13, 2018

HK$0.03

Annual

Record Dec 14, 2018 · Payment Dec 28, 2018

1775.HK peers

Continue in GoAI

Research 1775.HK

research.disclaimer