GoAI
Get started
Integroup Inc logo

Integroup Inc

192A.T

JPXFinancial ServicesInvestment - Banking & Investment Services

Open in GoAI

Latest quote

¥1,233

+¥4.00 · +0.33%

Aug 24, 12:46 PM JSTData delayed

192A.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Integroup Inc. provides M&A intermediation and advisory services in Japan. It also offers management buy-out services. The company was incorporated in 2007 and is headquartered in Chiyoda, Japan.

Industry
Investment - Banking & Investment Services
Sector
Financial Services
Headquarters
JP
CEO
Tomoki Kagotani
Listed since
Jun 18, 2024
Employees
52

Market position

Day range

Current ¥1,233

52-week range

Current ¥1,233

Open
¥1,232
Previous close
¥1,229
Volume
1K
0.11× average
Average volume
8.82K
Average daily volume
Market cap
2.64B JPY
Beta
-0.22
Market reference 1
50-day average
¥1,225.88
+0.58% above average
200-day average
¥1,675.38
-26.40% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
952.78M JPY
P/E (TTM)
30.94×
P/B (TTM)
1.38×
P/S (TTM)
1.69×
EV / EBITDA
6.95×
Earnings yield
2.89%
Free cash flow yield
0.00%
Dividend yield
1.62%

Profitability & efficiency

Gross margin
46.21%
Operating margin
7.70%
Net margin
5.51%
Return on equity
4.47%
Return on assets
3.84%
Return on invested capital
3.60%

Financial health

Debt / equity
0×
Current ratio
0×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends72%46%20%-7%Gross margin, FY2022: 53.66%Gross margin, FY2023: 49.40%Gross margin, FY2024: 65.33%Gross margin, FY2025: 54.70%Gross margin, FY2026: 44.99%Operating margin, FY2022: 2.07%Operating margin, FY2023: 18.71%Operating margin, FY2024: 44.77%Operating margin, FY2025: 26.28%Operating margin, FY2026: 7.70%Net margin, FY2022: -0.04%Net margin, FY2023: 13.40%Net margin, FY2024: 30.59%Net margin, FY2025: 16.44%Net margin, FY2026: 5.51%FY2022FY2023FY2024FY2025FY2026
Gross margin FY2022 53.66%. Gross margin FY2023 49.40%. Gross margin FY2024 65.33%. Gross margin FY2025 54.70%. Gross margin FY2026 44.99%. Operating margin FY2022 2.07%. Operating margin FY2023 18.71%. Operating margin FY2024 44.77%. Operating margin FY2025 26.28%. Operating margin FY2026 7.70%. Net margin FY2022 -0.04%. Net margin FY2023 13.40%. Net margin FY2024 30.59%. Net margin FY2025 16.44%. Net margin FY2026 5.51%.

Income trends

Revenue

1.56B JPY-17.66%

Operating income

119.93M JPY-75.88%

Net income

85.84M JPY-72.41%
Income trends across reported periods2.42B JPY1.54B JPY659.17M JPY−220.06M JPYRevenue, FY2022: 649.04M JPYRevenue, FY2023: 1.27B JPYRevenue, FY2024: 2.2B JPYRevenue, FY2025: 1.89B JPYRevenue, FY2026: 1.56B JPYOperating income, FY2022: 13.4M JPYOperating income, FY2023: 238.29M JPYOperating income, FY2024: 983.87M JPYOperating income, FY2025: 497.31M JPYOperating income, FY2026: 119.93M JPYNet income, FY2022: −251K JPYNet income, FY2023: 170.7M JPYNet income, FY2024: 672.35M JPYNet income, FY2025: 311.12M JPYNet income, FY2026: 85.84M JPYFY2022FY2023FY2024FY2025FY2026
Revenue FY2022 649.04M JPY. Revenue FY2023 1.27B JPY. Revenue FY2024 2.2B JPY. Revenue FY2025 1.89B JPY. Revenue FY2026 1.56B JPY. Operating income FY2022 13.4M JPY. Operating income FY2023 238.29M JPY. Operating income FY2024 983.87M JPY. Operating income FY2025 497.31M JPY. Operating income FY2026 119.93M JPY. Net income FY2022 −251K JPY. Net income FY2023 170.7M JPY. Net income FY2024 672.35M JPY. Net income FY2025 311.12M JPY. Net income FY2026 85.84M JPY.
Metric (JPY)FY2026FY2025FY2024FY2023FY2022
Revenue1.56B JPY1.89B JPY2.2B JPY1.27B JPY649.04M JPY
Cost of goods sold857.1M JPY857.22M JPY761.91M JPY644.5M JPY300.74M JPY
Gross profit700.96M JPY1.03B JPY1.44B JPY629.12M JPY348.3M JPY
Operating expenses581.03M JPY546.82M JPY452.05M JPY390.83M JPY334.9M JPY
Interest income7.13M JPY1.01M JPY10K JPY4K JPY5K JPY
Depreciation and amortization9.5M JPY9.15M JPY7.6M JPY1.96M JPY1.67M JPY
Operating income119.93M JPY497.31M JPY983.87M JPY238.29M JPY13.4M JPY
Net income85.84M JPY311.12M JPY672.35M JPY170.7M JPY−251K JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
34.39

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates229.42127.0724.72-77.63Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25
Q2 2024, reported May 31, 2024: actual 120.99, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Sep 30, 2024: actual -56.45, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 27, 2024: actual 208.24, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 31, 2025: actual -12, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 31, 2025: actual 0.702, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual -32.04, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 30, 2025: actual 34.39, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.31B905.16M501.03M96.9MQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25
Q2 2024, reported May 31, 2024: actual 792.8M JPY, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Sep 30, 2024: actual 114M JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 27, 2024: actual 1.22B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 31, 2025: actual 198.94M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 31, 2025: actual 358.5M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 168.5M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 30, 2025: actual 453.74M JPY, estimate —, surprise —, Comparison unavailable.

192A.T peers

Mitsubishi UFJ Financial Group, Inc. logo

8306.T

Mitsubishi UFJ Financial Group, Inc.

¥3,505

-0.09%

Sumitomo Mitsui Financial Group, Inc. logo

8316.T

Sumitomo Mitsui Financial Group, Inc.

¥6,597

-0.14%

Mizuho Financial Group, Inc. logo

8411.T

Mizuho Financial Group, Inc.

¥8,134

+0.30%

Tokio Marine Holdings, Inc. logo

8766.T

Tokio Marine Holdings, Inc.

¥7,303

-0.60%

JAPAN POST BANK Co., Ltd. logo

7182.T

JAPAN POST BANK Co., Ltd.

¥3,165

+0.44%

MS&AD Insurance Group Holdings, Inc. logo

8725.T

MS&AD Insurance Group Holdings, Inc.

¥4,927

-0.36%

Continue in GoAI

Research 192A.T

research.disclaimer