Dream Incubator Inc. logo

Dream Incubator Inc.

4310.T

JPXFinancial ServicesAsset Management

Latest quote

¥2,535

−¥9.00 · -0.35%

Aug 24, 3:30 PM JST

4310.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Dream Incubator Inc. operates as a venture capital and private equity firm, concentrating on the incubation and financing of businesses across all developmental phases. The company targets investment opportunities primarily within Japan and Vietnam, while also exploring markets elsewhere in Asia. Beyond providing capital, it offers strategic guidance to emerging companies, assisting them in formulating sound financial policies and robust business plans. Additionally, Dream Incubator Inc. extends tailored support to high-technology and information technology enterprises, addressing their specific operational requirements. Established in 2000, its headquarters are located in Tokyo, Japan, complemented by international offices in China, Singapore, and Vietnam.

Industry
Asset Management
Sector
Financial Services
Headquarters
JP
CEO
Takayuki Miyake
Listed since
May 10, 2002
Employees
222

Market position

Day range

Current ¥2,535

52-week range

Current ¥2,535

Open
¥2,551
Previous close
¥2,544
Volume
11.9K
0.44× average
Average volume
27.24K
Average daily volume
Market cap
22.15B JPY
Beta
1.15
Market reference 1
50-day average
¥2,581.9
-1.82% below average
200-day average
¥2,635.38
-3.81% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
18.89B JPY
P/E (TTM)
20.99×
P/B (TTM)
2.08×
P/S (TTM)
2.67×
EV / EBITDA
10.22×
Earnings yield
6.97%
Free cash flow yield
10.72%
Dividend yield
5.40%

Profitability & efficiency

Gross margin
46.77%
Operating margin
13.67%
Net margin
12.75%
Return on equity
13.77%
Return on assets
10.19%
Return on invested capital
11.53%

Financial health

Debt / equity
Current ratio
6.16×
Altman Z-score
5.76
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends62%26%-10%-46%Gross margin, FY2021: 41.40%Gross margin, FY2022: 44.42%Gross margin, FY2023: 8.42%Gross margin, FY2024: 47.39%Gross margin, FY2025: 53.05%Operating margin, FY2021: -0.47%Operating margin, FY2022: 3.95%Operating margin, FY2023: -36.56%Operating margin, FY2024: 4.17%Operating margin, FY2025: 20.61%Net margin, FY2021: 0.02%Net margin, FY2022: 38.34%Net margin, FY2023: -34.34%Net margin, FY2024: 2.77%Net margin, FY2025: 18.33%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 41.40%. Gross margin FY2022 44.42%. Gross margin FY2023 8.42%. Gross margin FY2024 47.39%. Gross margin FY2025 53.05%. Operating margin FY2021 -0.47%. Operating margin FY2022 3.95%. Operating margin FY2023 -36.56%. Operating margin FY2024 4.17%. Operating margin FY2025 20.61%. Net margin FY2021 0.02%. Net margin FY2022 38.34%. Net margin FY2023 -34.34%. Net margin FY2024 2.77%. Net margin FY2025 18.33%.

Income trends

Revenue

8.69B JPY+40.56%

Operating income

1.79B JPY+594.19%

Net income

1.59B JPY+831.58%
Income trends across reported periods39.32B JPY24.31B JPY9.29B JPY−5.72B JPYRevenue, FY2021: 35.57B JPYRevenue, FY2022: 30.13B JPYRevenue, FY2023: 5.38B JPYRevenue, FY2024: 6.18B JPYRevenue, FY2025: 8.69B JPYOperating income, FY2021: −168M JPYOperating income, FY2022: 1.19B JPYOperating income, FY2023: −1.97B JPYOperating income, FY2024: 258M JPYOperating income, FY2025: 1.79B JPYNet income, FY2021: 7M JPYNet income, FY2022: 11.55B JPYNet income, FY2023: −1.85B JPYNet income, FY2024: 171M JPYNet income, FY2025: 1.59B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 35.57B JPY. Revenue FY2022 30.13B JPY. Revenue FY2023 5.38B JPY. Revenue FY2024 6.18B JPY. Revenue FY2025 8.69B JPY. Operating income FY2021 −168M JPY. Operating income FY2022 1.19B JPY. Operating income FY2023 −1.97B JPY. Operating income FY2024 258M JPY. Operating income FY2025 1.79B JPY. Net income FY2021 7M JPY. Net income FY2022 11.55B JPY. Net income FY2023 −1.85B JPY. Net income FY2024 171M JPY. Net income FY2025 1.59B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue8.69B JPY6.18B JPY5.38B JPY30.13B JPY35.57B JPY
Cost of goods sold4.08B JPY3.25B JPY4.93B JPY16.75B JPY20.84B JPY
Gross profit4.61B JPY2.93B JPY453M JPY13.39B JPY14.72B JPY
Selling, general, and administrative2.82B JPY2.67B JPY2.4B JPY12.2B JPY14.89B JPY
Operating expenses2.82B JPY2.67B JPY2.42B JPY12.2B JPY14.89B JPY
Interest income46M JPY27M JPY20M JPY19M JPY15M JPY
Interest expense8M JPY13M JPY
Depreciation and amortization57M JPY66M JPY66M JPY310M JPY509M JPY
Operating income1.79B JPY258M JPY−1.97B JPY1.19B JPY−168M JPY
Net income1.59B JPY171M JPY−1.85B JPY11.55B JPY7M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
15.15

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates90.5853.9517.32-19.31Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 1, 2024: actual -11.73, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 4, 2025: actual 29.19, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 9.12, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 1, 2025: actual 75.74, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 5, 2025: actual 7.85, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 3, 2026: actual 14.82, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 83, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 4, 2026: actual 15.15, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates3.29B2.54B1.8B1.06BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 1, 2024: actual 1.21B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 4, 2025: actual 1.7B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 1.65B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 1, 2025: actual 2.16B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 5, 2025: actual 1.53B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 3, 2026: actual 1.86B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 3.13B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 4, 2026: actual 1.77B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥367

2025 complete year+12133.3% since 2017

2026 partial: ¥137

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥137

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥137

Irregular

Record Mar 31, 2026 · Payment Jun 8, 2026

Dividend

Ex-dividend Jun 27, 2025

¥50.00

Quarterly

Record Jun 30, 2025 · Payment Sep 12, 2025

Dividend

Ex-dividend Mar 28, 2025

¥317

Special

Record Mar 31, 2025 · Payment Jun 24, 2025

Dividend

Ex-dividend Sep 27, 2024

¥106

Special

Record Sep 30, 2024 · Payment Dec 9, 2024

Dividend

Ex-dividend Mar 28, 2024

¥128

Special

Record Mar 31, 2024 · Payment Jun 18, 2024

4310.T peers

ETFs holding 4310.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 4310.T

research.disclaimer