Chugin Financial Group,Inc. logo

Chugin Financial Group,Inc.

5832.T

JPXFinancial ServicesBanks - Regional

Latest quote

¥3,382

−¥29.00 · -0.85%

Aug 24, 3:30 PM JST

5832.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Chugin Financial Group, Inc. offers a comprehensive suite of financial services, primarily through its key subsidiary, The Chugoku Bank, Limited. The company organizes its operations into distinct Banking, Leasing, and Securities divisions. It provides a diverse array of deposit products, encompassing checking, savings, and various time deposits, along with specialized accounts for non-residents, tax payments, offshore purposes, and foreign currency holdings. Beyond deposits, its service portfolio extends to credit guarantees, credit card solutions, investment management and advisory services, financial instruments brokerage, asset management, and a variety of loan offerings. Furthermore, the group undertakes administrative outsourcing and facilitates the leasing and installment sale of properties and goods. Established in 1930 and headquartered in Okayama, Japan, the firm maintains an extensive operational footprint, including a head office, 137 branch locations (comprising numerous sub-branches and branch-in-branch offices), and 234 ATMs across Japan. Internationally, it extends its reach with one branch and four representative offices.

Industry
Banks - Regional
Sector
Financial Services
Headquarters
JP
CEO
Sadanori Kato
Listed since
Oct 3, 2022
Employees
3,025

Market position

Day range

Current ¥3,382

52-week range

Current ¥3,382

Open
¥3,438
Previous close
¥3,411
Volume
178.1K
0.48× average
Average volume
374.58K
Average daily volume
Market cap
601.21B JPY
Beta
0.74
Market reference 1
50-day average
¥3,265.24
+3.58% above average
200-day average
¥2,900.92
+16.58% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.4T JPY
P/E (TTM)
13.75×
P/B (TTM)
0.89×
P/S (TTM)
2.08×
EV / EBITDA
22.95×
Earnings yield
8.05%
Free cash flow yield
15.70%
Dividend yield
2.66%

Profitability & efficiency

Gross margin
73.02%
Operating margin
21.15%
Net margin
15.11%
Return on equity
6.40%
Return on assets
0.35%
Return on invested capital
0.35%

Financial health

Debt / equity
2.61×
Current ratio
Altman Z-score
0.16
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends97%66%35%4%Gross margin, FY2021: 89.05%Gross margin, FY2022: 80.67%Gross margin, FY2023: 60.70%Gross margin, FY2024: 57.67%Gross margin, FY2025: 65.97%Operating margin, FY2021: 20.78%Operating margin, FY2022: 16.87%Operating margin, FY2023: 17.17%Operating margin, FY2024: 18.26%Operating margin, FY2025: 22.79%Net margin, FY2021: 15.03%Net margin, FY2022: 11.71%Net margin, FY2023: 11.88%Net margin, FY2024: 13.09%Net margin, FY2025: 16.26%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 89.05%. Gross margin FY2022 80.67%. Gross margin FY2023 60.70%. Gross margin FY2024 57.67%. Gross margin FY2025 65.97%. Operating margin FY2021 20.78%. Operating margin FY2022 16.87%. Operating margin FY2023 17.17%. Operating margin FY2024 18.26%. Operating margin FY2025 22.79%. Net margin FY2021 15.03%. Net margin FY2022 11.71%. Net margin FY2023 11.88%. Net margin FY2024 13.09%. Net margin FY2025 16.26%.

Income trends

Revenue

244.25B JPY+16.53%

Operating income

55.67B JPY+45.41%

Net income

39.71B JPY+44.73%
Income trends across reported periods266.83B JPY176.48B JPY86.14B JPY−4.21B JPYRevenue, FY2021: 122.29B JPYRevenue, FY2022: 174.96B JPYRevenue, FY2023: 180B JPYRevenue, FY2024: 209.6B JPYRevenue, FY2025: 244.25B JPYOperating income, FY2021: 25.41B JPYOperating income, FY2022: 29.52B JPYOperating income, FY2023: 30.9B JPYOperating income, FY2024: 38.28B JPYOperating income, FY2025: 55.67B JPYNet income, FY2021: 18.37B JPYNet income, FY2022: 20.49B JPYNet income, FY2023: 21.39B JPYNet income, FY2024: 27.43B JPYNet income, FY2025: 39.71B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 122.29B JPY. Revenue FY2022 174.96B JPY. Revenue FY2023 180B JPY. Revenue FY2024 209.6B JPY. Revenue FY2025 244.25B JPY. Operating income FY2021 25.41B JPY. Operating income FY2022 29.52B JPY. Operating income FY2023 30.9B JPY. Operating income FY2024 38.28B JPY. Operating income FY2025 55.67B JPY. Net income FY2021 18.37B JPY. Net income FY2022 20.49B JPY. Net income FY2023 21.39B JPY. Net income FY2024 27.43B JPY. Net income FY2025 39.71B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue244.25B JPY209.6B JPY180B JPY174.96B JPY122.29B JPY
Cost of goods sold83.12B JPY88.72B JPY70.75B JPY33.82B JPY13.39B JPY
Gross profit161.12B JPY120.87B JPY109.25B JPY141.14B JPY108.89B JPY
Selling, general, and administrative24.04B JPY20.4B JPY20.63B JPY21.96B JPY
Operating expenses105.46B JPY82.59B JPY78.35B JPY111.63B JPY83.48B JPY
Interest income169.96B JPY150.05B JPY124.12B JPY93.16B JPY66.41B JPY
Interest expense76.4B JPY74.68B JPY61.84B JPY28.13B JPY5.26B JPY
Depreciation and amortization5.27B JPY4.25B JPY3.31B JPY3.18B JPY4.46B JPY
Operating income55.67B JPY38.28B JPY30.9B JPY29.52B JPY25.41B JPY
Net income39.71B JPY27.43B JPY21.39B JPY20.49B JPY18.37B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
78.07

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates83.9264.2844.6324.99Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 29.05, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 4, 2025: actual 32.26, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 39.4, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 30, 2025: actual 55.26, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 42.08, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 4, 2026: actual 79.86, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 1, 2026: actual 45.75, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 30, 2026: actual 78.07, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates121.6B81.07B40.55B27.12MQ1 '25BeatQ2 '25BeatQ3 '25No estimateQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26MissQ4 '26Estimate
Q1 2025, reported Feb 4, 2025: actual 57.16B JPY, estimate 31.9M JPY, surprise +179074.37%, Beat. Q2 2025, reported May 14, 2025: actual 51.65B JPY, estimate 32.77M JPY, surprise +157503.59%, Beat. Q3 2025, reported Jul 30, 2025: actual 56.61B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 60.52B JPY, estimate 53.91B JPY, surprise +12.26%, Beat. Q1 2026, reported Feb 4, 2026: actual 67.87B JPY, estimate 66.92B JPY, surprise +1.42%, Beat. Q2 2026, reported May 1, 2026: actual 66.69B JPY, estimate 62.16B JPY, surprise +7.29%, Beat. Q3 2026, reported Jul 30, 2026: actual 105.54B JPY, estimate 107.63B JPY, surprise -1.95%, Miss. Q4 2026, reported Nov 6, 2026: actual —, estimate 112.59B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥72.50

2025 complete year+133.9% since 2023

2026 partial: ¥53.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥51.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 31, 2027

¥51.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 31, 2027

Dividend

Ex-dividend Mar 30, 2026

¥53.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Sep 29, 2025

¥37.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 12, 2025

Dividend

Ex-dividend Mar 28, 2025

¥35.50

Semi-Annual

Record Mar 31, 2025 · Payment Jun 27, 2025

Dividend

Ex-dividend Sep 27, 2024

¥26.50

Semi-Annual

Record Sep 30, 2024 · Payment Dec 9, 2024

5832.T peers

ETFs holding 5832.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 5832.T

research.disclaimer