Integral Corporation logo

Integral Corporation

5842.T

JPXFinancial ServicesAsset Management

Latest quote

¥3,130

−¥35.00 · -1.11%

Aug 24, 1:28 PM JST

5842.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Integral Corporation, a private equity firm founded on September 1, 2007, and headquartered in Tokyo, Japan, specializes in a broad spectrum of investment strategies. These include management buyouts (MBOs), corporate turnarounds, leveraged buyouts (LBOs), mezzanine financing, and other forms of minority stake investments. The firm's focus is on mid-cap Japanese companies, encompassing both publicly listed and privately held entities. Integral Corporation operates with a sector-agnostic approach, not restricting its investment activities to any particular industry. Beyond its core investing, the company also provides management and financial consulting services, specifically those connected to equity investment ventures.

Industry
Asset Management
Sector
Financial Services
Headquarters
JP
CEO
Reijiro Yamamoto
Listed since
Sep 20, 2023
Employees
98

Market position

Day range

Current ¥3,130

52-week range

Current ¥3,130

Open
¥3,195
Previous close
¥3,165
Volume
56.9K
0.67× average
Average volume
84.55K
Average daily volume
Market cap
106.59B JPY
Beta
1.25
Market reference 1
50-day average
¥2,902.78
+7.83% above average
200-day average
¥3,279.67
-4.56% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

P/E (TTM)
8.1×
P/B (TTM)
1.51×
P/S (TTM)
5.56×
Dividend yield
1.23%

Profitability & efficiency

Gross margin
70.57%
Operating margin
99.64%
Net margin
68.52%

Financial health

Debt / equity
0.15×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends142%104%65%26%Gross margin, FY2021: 100.00%Gross margin, FY2022: 100.00%Gross margin, FY2023: 100.00%Gross margin, FY2024: 100.00%Gross margin, FY2025: 49.06%Operating margin, FY2021: 53.91%Operating margin, FY2022: 74.34%Operating margin, FY2023: 132.59%Operating margin, FY2024: 119.23%Operating margin, FY2025: 99.14%Net margin, FY2021: 35.78%Net margin, FY2022: 50.08%Net margin, FY2023: 91.34%Net margin, FY2024: 82.98%Net margin, FY2025: 65.11%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 100.00%. Gross margin FY2022 100.00%. Gross margin FY2023 100.00%. Gross margin FY2024 100.00%. Gross margin FY2025 49.06%. Operating margin FY2021 53.91%. Operating margin FY2022 74.34%. Operating margin FY2023 132.59%. Operating margin FY2024 119.23%. Operating margin FY2025 99.14%. Net margin FY2021 35.78%. Net margin FY2022 50.08%. Net margin FY2023 91.34%. Net margin FY2024 82.98%. Net margin FY2025 65.11%.

Income trends

Revenue

9.33B JPY-57.23%

Operating income

9.25B JPY-64.43%

Net income

6.08B JPY-66.44%
Income trends across reported periods28.5B JPY18.56B JPY8.63B JPY−1.31B JPYRevenue, FY2021: 3.28B JPYRevenue, FY2022: 4.04B JPYRevenue, FY2023: 8.29B JPYRevenue, FY2024: 21.82B JPYRevenue, FY2025: 9.33B JPYOperating income, FY2021: 1.77B JPYOperating income, FY2022: 3B JPYOperating income, FY2023: 10.99B JPYOperating income, FY2024: 26.02B JPYOperating income, FY2025: 9.25B JPYNet income, FY2021: 1.17B JPYNet income, FY2022: 2.02B JPYNet income, FY2023: 7.57B JPYNet income, FY2024: 18.11B JPYNet income, FY2025: 6.08B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 3.28B JPY. Revenue FY2022 4.04B JPY. Revenue FY2023 8.29B JPY. Revenue FY2024 21.82B JPY. Revenue FY2025 9.33B JPY. Operating income FY2021 1.77B JPY. Operating income FY2022 3B JPY. Operating income FY2023 10.99B JPY. Operating income FY2024 26.02B JPY. Operating income FY2025 9.25B JPY. Net income FY2021 1.17B JPY. Net income FY2022 2.02B JPY. Net income FY2023 7.57B JPY. Net income FY2024 18.11B JPY. Net income FY2025 6.08B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue9.33B JPY21.82B JPY8.29B JPY4.04B JPY3.28B JPY
Cost of goods sold4.75B JPY
Gross profit4.58B JPY21.82B JPY8.29B JPY4.04B JPY3.28B JPY
Operating expenses−4.67B JPY−4.2B JPY−2.7B JPY1.04B JPY1.51B JPY
Interest income1.75B JPY225M JPY6M JPY2.52M JPY1.01M JPY
Interest expense295M JPY257M JPY81M JPY89.33M JPY87.35M JPY
Depreciation and amortization355M JPY205M JPY185M JPY185.79M JPY183.91M JPY
Operating income9.25B JPY26.02B JPY10.99B JPY3B JPY1.77B JPY
Net income6.08B JPY18.11B JPY7.57B JPY2.02B JPY1.17B JPY

Company facts updated Aug 24, 2026.

5842.T peers

ETFs holding 5842.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 5842.T

research.disclaimer