GoAI
Get started
es Networks Co., Ltd. logo

es Networks Co., Ltd.

5867.T

JPXFinancial ServicesAsset Management

Open in GoAI

Latest quote

¥1,230

+¥22.00 · +1.82%

Aug 24, 11:29 AM JST

5867.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Based in Tokyo, Japan, es Networks Co., Ltd. offers a broad spectrum of consulting services throughout Asia. The firm primarily supports Japanese companies looking to expand into Asian markets, providing expertise in business advancement and accounting. It also delivers financial advisory services to Asian businesses and guides overseas corporations in their investment ventures within the continent. Es Networks' capabilities extend to mergers and acquisitions (M&A) consulting, strategic management advice, facilitating business alliances, and practical execution support. Furthermore, the company furnishes specialized advice on accounting, taxation, and finance, assists with Initial Public Offerings (IPOs) for the Hong Kong market, and caters to high-net-worth individuals with diverse services. Es Networks Co., Ltd. was established in 1999.

Industry
Asset Management
Sector
Financial Services
Headquarters
JP
CEO
Yoshinori Takabatake
Listed since
Dec 20, 2023
Employees
279

Market position

Day range

Current ¥1,230

52-week range

Current ¥1,230

Open
¥1,238
Previous close
¥1,208
Volume
1.1K
0.49× average
Average volume
2.23K
Average daily volume
Market cap
3.85B JPY
Beta
0.27
Market reference 1
50-day average
¥1,181.68
+4.09% above average
200-day average
¥1,217.34
+1.04% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
2.78B JPY
P/E (TTM)
10.7×
P/B (TTM)
2.01×
P/S (TTM)
0.92×
EV / EBITDA
8.79×
Earnings yield
5.77%
Free cash flow yield
4.17%
Dividend yield
4.07%

Profitability & efficiency

Gross margin
46.49%
Operating margin
14.42%
Net margin
8.58%
Return on equity
12.42%
Return on assets
8.10%
Return on invested capital
8.53%

Financial health

Debt / equity
0.26×
Current ratio
3.38×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends51%34%18%1%Gross margin, FY2021: 42.40%Gross margin, FY2022: 46.70%Gross margin, FY2023: 46.35%Gross margin, FY2024: 45.50%Gross margin, FY2025: 44.40%Operating margin, FY2021: 5.71%Operating margin, FY2022: 7.05%Operating margin, FY2023: 9.86%Operating margin, FY2024: 9.87%Operating margin, FY2025: 8.66%Net margin, FY2021: 5.25%Net margin, FY2022: 5.40%Net margin, FY2023: 5.05%Net margin, FY2024: 10.22%Net margin, FY2025: 6.36%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 42.40%. Gross margin FY2022 46.70%. Gross margin FY2023 46.35%. Gross margin FY2024 45.50%. Gross margin FY2025 44.40%. Operating margin FY2021 5.71%. Operating margin FY2022 7.05%. Operating margin FY2023 9.86%. Operating margin FY2024 9.87%. Operating margin FY2025 8.66%. Net margin FY2021 5.25%. Net margin FY2022 5.40%. Net margin FY2023 5.05%. Net margin FY2024 10.22%. Net margin FY2025 6.36%.

Income trends

Revenue

3.42B JPY+15.86%

Operating income

296.05M JPY+1.63%

Net income

217.54M JPY-27.89%
Income trends across reported periods3.75B JPY2.43B JPY1.11B JPY−206.96M JPYRevenue, FY2021: 2.33B JPYRevenue, FY2022: 2.65B JPYRevenue, FY2023: 2.71B JPYRevenue, FY2024: 2.95B JPYRevenue, FY2025: 3.42B JPYOperating income, FY2021: 133.31M JPYOperating income, FY2022: 186.94M JPYOperating income, FY2023: 267.44M JPYOperating income, FY2024: 291.3M JPYOperating income, FY2025: 296.05M JPYNet income, FY2021: 122.65M JPYNet income, FY2022: 143.15M JPYNet income, FY2023: 136.8M JPYNet income, FY2024: 301.66M JPYNet income, FY2025: 217.54M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.33B JPY. Revenue FY2022 2.65B JPY. Revenue FY2023 2.71B JPY. Revenue FY2024 2.95B JPY. Revenue FY2025 3.42B JPY. Operating income FY2021 133.31M JPY. Operating income FY2022 186.94M JPY. Operating income FY2023 267.44M JPY. Operating income FY2024 291.3M JPY. Operating income FY2025 296.05M JPY. Net income FY2021 122.65M JPY. Net income FY2022 143.15M JPY. Net income FY2023 136.8M JPY. Net income FY2024 301.66M JPY. Net income FY2025 217.54M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue3.42B JPY2.95B JPY2.71B JPY2.65B JPY2.33B JPY
Cost of goods sold1.9B JPY1.61B JPY1.45B JPY1.41B JPY1.34B JPY
Gross profit1.52B JPY1.34B JPY1.26B JPY1.24B JPY989.71M JPY
Selling, general, and administrative1.22B JPY1.05B JPY989.26M JPY1.05B JPY856.39M JPY
Operating expenses1.22B JPY1.05B JPY989.26M JPY1.05B JPY856.39M JPY
Interest income6.89M JPY1.73M JPY———
Interest expense1.93M JPY2.77M JPY4.04M JPY4.16M JPY5.68M JPY
Depreciation and amortization20.77M JPY26.37M JPY30.23M JPY23.31M JPY15.9M JPY
Operating income296.05M JPY291.3M JPY267.44M JPY186.94M JPY133.31M JPY
Net income217.54M JPY301.66M JPY136.8M JPY143.15M JPY122.65M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
57.17

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates61.1542.8724.596.32Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 16.57, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 41.71, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 26.69, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 46.19, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 7.43, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 18.29, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 11, 2026: actual 32.09, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 57.17, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.7B1.33B963.33M596MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 672M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 753M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 818.76M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 1.62B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 880.06M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 916M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 11, 2026: actual 978M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 1.41B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥50.00

2025 complete year+22.0% since 2023

Corporate action history

Dividend

Ex-dividend Dec 29, 2025

¥50.00

Annual

Record Dec 31, 2025 · Payment Mar 9, 2026

Dividend

Ex-dividend Dec 27, 2024

¥45.00

Annual

Record Dec 31, 2024 · Payment Mar 10, 2025

Dividend

Ex-dividend Dec 28, 2023

¥41.00

Annual

Record Dec 31, 2023 · Payment Mar 29, 2024

5867.T peers

Mitsubishi UFJ Financial Group, Inc. logo

8306.T

Mitsubishi UFJ Financial Group, Inc.

¥3,487

-0.60%

Sumitomo Mitsui Financial Group, Inc. logo

8316.T

Sumitomo Mitsui Financial Group, Inc.

¥6,561

-0.68%

Mizuho Financial Group, Inc. logo

8411.T

Mizuho Financial Group, Inc.

¥8,087

-0.28%

Tokio Marine Holdings, Inc. logo

8766.T

Tokio Marine Holdings, Inc.

¥7,344

-0.04%

JAPAN POST BANK Co., Ltd. logo

7182.T

JAPAN POST BANK Co., Ltd.

¥3,148

-0.10%

MS&AD Insurance Group Holdings, Inc. logo

8725.T

MS&AD Insurance Group Holdings, Inc.

¥4,913

-0.65%

Continue in GoAI

Research 5867.T

research.disclaimer