Madison Holdings Group Limited logo

Madison Holdings Group Limited

8057.HK

HKSEFinancial ServicesFinancial - Credit Services

Latest quote

HK$0.49

HK$0.00 · 0.00%

Aug 24, 10:40 AM HKT

8057.HK company overview

Historical prices · Market data may be delayed.

Company profile

Company website

As an investment holding company, Madison Holdings Group Limited primarily focuses on the distribution of wine and various other alcoholic beverages, both through retail and wholesale channels, across mainland China and Hong Kong. Its operations are structured across three key segments: the sale of alcoholic drinks, financial services, and loan financing services. Additionally, the company provides a comprehensive suite of services including wine storage, financial advisory, securities and futures trading, loan provision and referral, and general business consultancy. Founded in 1997, the firm was formerly known as Madison Wine Holdings Limited, adopting its current name in July 2017, and maintains its headquarters in Wong Chuk Hang, Hong Kong.

Industry
Financial - Credit Services
Sector
Financial Services
Headquarters
HK
CEO
Yuk Shan Cheung
Listed since
Oct 8, 2015
Employees
106

Market position

52-week range

Current HK$0.49

Open
HK$0.49
Previous close
HK$0.49
Volume
12K
0.23× average
Average volume
53.08K
Average daily volume
Market cap
3.05M HKD
Beta
-0.32
Market reference 1
50-day average
HK$0.54
-9.26% below average
200-day average
HK$0.5734
-14.55% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
126.04M HKD
P/E (TTM)
-1.59×
P/B (TTM)
-0.35×
P/S (TTM)
0.05×
EV / EBITDA
-5.05×
Earnings yield
-25.37%
Free cash flow yield
-19.42%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
36.35%
Operating margin
-46.05%
Net margin
-37.13%
Return on equity
14.05%
Return on assets
-5.10%
Return on invested capital
-10.45%

Financial health

Debt / equity
-0.64×
Current ratio
1.49×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends57%20%-18%-55%Gross margin, FY2021: 32.38%Gross margin, FY2022: 47.84%Gross margin, FY2023: 28.33%Gross margin, FY2024: 43.04%Gross margin, FY2025: 26.70%Operating margin, FY2021: -10.64%Operating margin, FY2022: -4.57%Operating margin, FY2023: -33.25%Operating margin, FY2024: 19.96%Operating margin, FY2025: -46.05%Net margin, FY2021: -12.75%Net margin, FY2022: -2.28%Net margin, FY2023: -23.82%Net margin, FY2024: -21.41%Net margin, FY2025: -30.31%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 32.38%. Gross margin FY2022 47.84%. Gross margin FY2023 28.33%. Gross margin FY2024 43.04%. Gross margin FY2025 26.70%. Operating margin FY2021 -10.64%. Operating margin FY2022 -4.57%. Operating margin FY2023 -33.25%. Operating margin FY2024 19.96%. Operating margin FY2025 -46.05%. Net margin FY2021 -12.75%. Net margin FY2022 -2.28%. Net margin FY2023 -23.82%. Net margin FY2024 -21.41%. Net margin FY2025 -30.31%.

Income trends

Revenue

57.9M HKD-18.55%

Operating income

−26.67M HKD−40.85M HKD

Net income

−17.55M HKD-15.32%
Income trends across reported periods146.21M HKD83.34M HKD20.48M HKD−42.38M HKDRevenue, FY2021: 130.49M HKDRevenue, FY2022: 97.17M HKDRevenue, FY2023: 68.09M HKDRevenue, FY2024: 71.1M HKDRevenue, FY2025: 57.9M HKDOperating income, FY2021: −13.89M HKDOperating income, FY2022: −4.44M HKDOperating income, FY2023: −22.64M HKDOperating income, FY2024: 14.19M HKDOperating income, FY2025: −26.67M HKDNet income, FY2021: −16.64M HKDNet income, FY2022: −2.21M HKDNet income, FY2023: −16.22M HKDNet income, FY2024: −15.22M HKDNet income, FY2025: −17.55M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 130.49M HKD. Revenue FY2022 97.17M HKD. Revenue FY2023 68.09M HKD. Revenue FY2024 71.1M HKD. Revenue FY2025 57.9M HKD. Operating income FY2021 −13.89M HKD. Operating income FY2022 −4.44M HKD. Operating income FY2023 −22.64M HKD. Operating income FY2024 14.19M HKD. Operating income FY2025 −26.67M HKD. Net income FY2021 −16.64M HKD. Net income FY2022 −2.21M HKD. Net income FY2023 −16.22M HKD. Net income FY2024 −15.22M HKD. Net income FY2025 −17.55M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue57.9M HKD71.1M HKD68.09M HKD97.17M HKD130.49M HKD
Cost of goods sold42.44M HKD40.5M HKD48.8M HKD50.68M HKD88.24M HKD
Gross profit15.46M HKD30.6M HKD19.29M HKD46.49M HKD42.25M HKD
Selling, general, and administrative36.08M HKD7.68M HKD40.23M HKD45.73M HKD50.28M HKD
Operating expenses42.13M HKD16.41M HKD41.92M HKD45.73M HKD56.21M HKD
Interest income84K HKD115K HKD349K HKD1.84M HKD4.4M HKD
Interest expense4.38M HKD6.46M HKD13.48M HKD20.57M HKD27.55M HKD
Depreciation and amortization1.73M HKD3.64M HKD4.18M HKD5.2M HKD5.94M HKD
Operating income−26.67M HKD14.19M HKD−22.64M HKD−4.44M HKD−13.89M HKD
Net income−17.55M HKD−15.22M HKD−16.22M HKD−2.21M HKD−16.64M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0.02

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates-0.01-0.44-0.86-1.28Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q1 '25Q3 '25
Q4 2023, reported Nov 6, 2023: actual -0.56, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Feb 9, 2024: actual -1.19, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 27, 2024: actual -1.19, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 2, 2024: actual -0.55, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 12, 2024: actual -0.55, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 6, 2025: actual -0.67, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 31, 2025: actual -0.013, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual -0.015, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates38.35M30.15M21.96M13.76MQ4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q1 '25Q3 '25
Q4 2023, reported Nov 6, 2023: actual 15.45M HKD, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Feb 9, 2024: actual 16.71M HKD, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 27, 2024: actual 16.71M HKD, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 2, 2024: actual 17.22M HKD, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 12, 2024: actual 17.22M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 6, 2025: actual 18.33M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 31, 2025: actual 36.66M HKD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 33.46M HKD, estimate —, surprise —, Comparison unavailable.

8057.HK peers

Continue in GoAI

Research 8057.HK

research.disclaimer