GoAI
Get started
NOIZ Group Limited logo

NOIZ Group Limited

8163.HK

HKSEFinancial ServicesFinancial - Conglomerates

Open in GoAI

Latest quote

HK$0.04

−HK$0.002 · -4.76%

Aug 20, 3:45 PM HKT

8163.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Operating across Hong Kong and the People's Republic of China, Merdeka Financial Group Limited operates as an investment holding company with diversified interests in commercial trade, financial services, and information technology. Its Commercial Operations division is involved in the wholesale of goods, components, and accessories, alongside the retail of dairy products such as milk powder, various beauty and cosmetic items, and over-the-counter pharmaceutical goods. Through its Financial Services arm, the company provides financial leasing, money lending, advisory services for corporate finance, asset management, and securities brokerage. The Information Technology segment concentrates on distributing IT products, offering related technical support, developing mobile and cloud-based software applications, and managing e-commerce and digital marketing platforms. Additionally, its Corporate Advisory division furnishes company secretarial, accounting, and financial reporting services, as well as broader management consulting. The company, which changed its name from Merdeka Financial Services Group Limited in October 2019, maintains its headquarters in Central, Hong Kong.

Industry
Financial - Conglomerates
Sector
Financial Services
Headquarters
HK
CEO
Hin Shek Wong
Listed since
Mar 7, 2002
Employees
13

Market position

Day range

Current HK$0.04

52-week range

Current HK$0.04

Open
HK$0.041
Previous close
HK$0.042
Volume
600K
0.27× average
Average volume
2.24M
Average daily volume
Market cap
41.01M HKD
Beta
-0.03
Market reference 1
50-day average
HK$0.0382
+4.66% above average
200-day average
HK$0.056
-28.59% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
73.36M HKD
P/E (TTM)
-3.12×
P/B (TTM)
1.24×
P/S (TTM)
2×
EV / EBITDA
-12.86×
Earnings yield
-15.32%
Free cash flow yield
1.18%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
100.57%
Operating margin
-37.53%
Net margin
-58.89%
Return on equity
-42.84%
Return on assets
-34.71%
Return on invested capital
-50.71%

Financial health

Debt / equity
0.05×
Current ratio
3.35×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends127%19%-88%-196%Gross margin, FY2021: -52.67%Gross margin, FY2022: -94.11%Gross margin, FY2023: 99.87%Gross margin, FY2024: -72.23%Gross margin, FY2025: 85.12%Operating margin, FY2021: -50.13%Operating margin, FY2022: -93.03%Operating margin, FY2023: -70.91%Operating margin, FY2024: -76.47%Operating margin, FY2025: -78.46%Net margin, FY2021: -146.84%Net margin, FY2022: -168.67%Net margin, FY2023: -135.56%Net margin, FY2024: -116.76%Net margin, FY2025: -58.89%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 -52.67%. Gross margin FY2022 -94.11%. Gross margin FY2023 99.87%. Gross margin FY2024 -72.23%. Gross margin FY2025 85.12%. Operating margin FY2021 -50.13%. Operating margin FY2022 -93.03%. Operating margin FY2023 -70.91%. Operating margin FY2024 -76.47%. Operating margin FY2025 -78.46%. Net margin FY2021 -146.84%. Net margin FY2022 -168.67%. Net margin FY2023 -135.56%. Net margin FY2024 -116.76%. Net margin FY2025 -58.89%.

Income trends

Revenue

20.52M HKD-12.18%

Operating income

−16.1M HKD+9.89%

Net income

−12.08M HKD+55.70%
Income trends across reported periods28.81M HKD7.01M HKD−14.78M HKD−36.57M HKDRevenue, FY2021: 21.2M HKDRevenue, FY2022: 18.15M HKDRevenue, FY2023: 18.94M HKDRevenue, FY2024: 23.36M HKDRevenue, FY2025: 20.52M HKDOperating income, FY2021: −10.63M HKDOperating income, FY2022: −16.89M HKDOperating income, FY2023: −13.43M HKDOperating income, FY2024: −17.86M HKDOperating income, FY2025: −16.1M HKDNet income, FY2021: −31.12M HKDNet income, FY2022: −30.62M HKDNet income, FY2023: −25.67M HKDNet income, FY2024: −27.27M HKDNet income, FY2025: −12.08M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 21.2M HKD. Revenue FY2022 18.15M HKD. Revenue FY2023 18.94M HKD. Revenue FY2024 23.36M HKD. Revenue FY2025 20.52M HKD. Operating income FY2021 −10.63M HKD. Operating income FY2022 −16.89M HKD. Operating income FY2023 −13.43M HKD. Operating income FY2024 −17.86M HKD. Operating income FY2025 −16.1M HKD. Net income FY2021 −31.12M HKD. Net income FY2022 −30.62M HKD. Net income FY2023 −25.67M HKD. Net income FY2024 −27.27M HKD. Net income FY2025 −12.08M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue20.52M HKD23.36M HKD18.94M HKD18.15M HKD21.2M HKD
Cost of goods sold3.05M HKD40.23M HKD25K HKD35.23M HKD2.95M HKD
Gross profit17.46M HKD−16.87M HKD18.91M HKD−17.08M HKD−11.16M HKD
Selling, general, and administrative26.22M HKD990K HKD19.09M HKD34.42M HKD34.15M HKD
Operating expenses33.56M HKD990K HKD32.19M HKD208K HKD245K HKD
Interest income2K HKD17K HKD189K HKD42K HKD12K HKD
Interest expense779K HKD11.91M HKD12.58M HKD13.72M HKD11.82M HKD
Depreciation and amortization3.05M HKD2.95M HKD6.53M HKD5.73M HKD5.6M HKD
Operating income−16.1M HKD−17.86M HKD−13.43M HKD−16.89M HKD−10.63M HKD
Net income−12.08M HKD−27.27M HKD−25.67M HKD−30.62M HKD−31.12M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0.01

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates-0.01-0.02-0.04-0.05Q2 '23Q3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25
Q2 2023, reported May 12, 2023: actual -0.011, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Aug 15, 2023: actual -0.013, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Nov 15, 2023: actual -0.013, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 28, 2024: actual -0.007, estimate —, surprise —, Comparison unavailable. Q2 2024, reported May 20, 2024: actual -0.013, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 30, 2024: actual -0.013, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 16, 2024: actual -0.01, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual -0.01, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates12.38M8.9M5.42M1.93MQ2 '23Q3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25
Q2 2023, reported May 12, 2023: actual 2.67M HKD, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Aug 15, 2023: actual 2.36M HKD, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Nov 15, 2023: actual 2.27M HKD, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 28, 2024: actual 11.63M HKD, estimate —, surprise —, Comparison unavailable. Q2 2024, reported May 20, 2024: actual 4.05M HKD, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 30, 2024: actual 4.05M HKD, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 16, 2024: actual 7.63M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual 7.63M HKD, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Jun 17, 2021

1:10

Stock split

Effective May 20, 2020

539:500

Stock split

Effective Aug 19, 2019

1:10

Stock split

Effective Jul 8, 2015

789:500

Stock split

Effective Sep 29, 2014

1:8

Stock split

Effective Jun 19, 2014

353:250

8163.HK peers

Industrial and Commercial Bank of China Limited logo

1398.HK

Industrial and Commercial Bank of China Limited

HK$7.46

-0.20%

HSBC Holdings plc logo

0005.HK

HSBC Holdings plc

HK$161.5

-0.86%

Bank of China Limited logo

3988.HK

Bank of China Limited

HK$5.485

-0.36%

China Construction Bank Corporation logo

0939.HK

China Construction Bank Corporation

HK$9.175

-0.76%

Agricultural Bank of China Limited logo

1288.HK

Agricultural Bank of China Limited

HK$6.235

-0.72%

China Life Insurance Company Limited logo

2628.HK

China Life Insurance Company Limited

HK$28.66

+2.14%

Continue in GoAI

Research 8163.HK

research.disclaimer