Legendary Group Limited logo

Legendary Group Limited

8195.HK

HKSEConsumer DefensiveEducation & Training Services

Latest quote

HK$1.07

−HK$0.03 · -2.73%

Aug 24, 9:49 AM HKTData delayed

8195.HK company overview

Historical prices · Market data may be delayed.

Company profile

Company website

Legendary Group Limited operates as a diversified investment holding company, with its core activities centered on the apparel industry. The company manages the entire lifecycle of cashmere and other garment products, from initial design and raw material procurement to manufacturing, marketing, and sales. Beyond clothing, its business portfolio is structured into six distinct segments. The Original Equipment Manufacturer (OEM) Business specializes in product design, development, sourcing, production, and quality control. Its Retail Business handles both direct-to-consumer sales and wholesale distribution of apparel. The firm also extends financial solutions through its Money Lending segment. In the education sector, it offers courses on financial literacy and investment strategies via its Financial Quotient and Investment Education Business, alongside providing supplementary academic support to students through its Private Supplementary Education Business. Lastly, the Property Investment Business focuses on real estate ventures across the Asia Pacific region. Established in 2001 and headquartered in Kwun Tong, Hong Kong, the company was formerly known as L & A International Holdings Limited before adopting its current name, Legendary Group Limited, in August 2021.

Industry
Education & Training Services
Sector
Consumer Defensive
Headquarters
HK
CEO
Yu Sum Yuen
Listed since
Oct 10, 2014
Employees
165

Market position

52-week range

Current HK$1.07

Open
HK$1.07
Previous close
HK$1.10
Volume
30K
0.09× average
Average volume
318.37K
Average daily volume
Market cap
490.77M HKD
Beta
0.33
Market reference 1
50-day average
HK$1.1649
-8.15% below average
200-day average
HK$1.2513
-14.49% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
468.36M HKD
P/E (TTM)
10.2×
P/B (TTM)
P/S (TTM)
0.94×
EV / EBITDA
6.31×
Earnings yield
6.04%
Free cash flow yield
14.80%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
50.49%
Operating margin
14.14%
Net margin
9.79%
Return on equity
7.91%
Return on assets
6.87%
Return on invested capital
9.09%

Financial health

Debt / equity
0.04×
Current ratio
6.43×
Altman Z-score
7.15
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends72%49%27%4%Gross margin, FY2021: 66.50%Gross margin, FY2022: 59.85%Gross margin, FY2023: 56.42%Gross margin, FY2024: 54.44%Gross margin, FY2025: 51.45%Operating margin, FY2021: 27.68%Operating margin, FY2022: 17.95%Operating margin, FY2023: 19.14%Operating margin, FY2024: 16.16%Operating margin, FY2025: 14.17%Net margin, FY2021: 23.62%Net margin, FY2022: 14.07%Net margin, FY2023: 16.02%Net margin, FY2024: 10.80%Net margin, FY2025: 9.66%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 66.50%. Gross margin FY2022 59.85%. Gross margin FY2023 56.42%. Gross margin FY2024 54.44%. Gross margin FY2025 51.45%. Operating margin FY2021 27.68%. Operating margin FY2022 17.95%. Operating margin FY2023 19.14%. Operating margin FY2024 16.16%. Operating margin FY2025 14.17%. Net margin FY2021 23.62%. Net margin FY2022 14.07%. Net margin FY2023 16.02%. Net margin FY2024 10.80%. Net margin FY2025 9.66%.

Income trends

Revenue

401.83M HKD+17.10%

Operating income

56.93M HKD+2.69%

Net income

38.81M HKD+4.68%
Income trends across reported periods439.29M HKD289.43M HKD139.57M HKD−10.28M HKDRevenue, FY2021: 115.09M HKDRevenue, FY2022: 237.25M HKDRevenue, FY2023: 284.6M HKDRevenue, FY2024: 343.16M HKDRevenue, FY2025: 401.83M HKDOperating income, FY2021: 31.86M HKDOperating income, FY2022: 42.59M HKDOperating income, FY2023: 54.48M HKDOperating income, FY2024: 55.44M HKDOperating income, FY2025: 56.93M HKDNet income, FY2021: 27.18M HKDNet income, FY2022: 33.39M HKDNet income, FY2023: 45.6M HKDNet income, FY2024: 37.08M HKDNet income, FY2025: 38.81M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 115.09M HKD. Revenue FY2022 237.25M HKD. Revenue FY2023 284.6M HKD. Revenue FY2024 343.16M HKD. Revenue FY2025 401.83M HKD. Operating income FY2021 31.86M HKD. Operating income FY2022 42.59M HKD. Operating income FY2023 54.48M HKD. Operating income FY2024 55.44M HKD. Operating income FY2025 56.93M HKD. Net income FY2021 27.18M HKD. Net income FY2022 33.39M HKD. Net income FY2023 45.6M HKD. Net income FY2024 37.08M HKD. Net income FY2025 38.81M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue401.83M HKD343.16M HKD284.6M HKD237.25M HKD115.09M HKD
Cost of goods sold195.08M HKD156.34M HKD124.02M HKD95.25M HKD30.78M HKD
Gross profit206.75M HKD186.82M HKD160.58M HKD142M HKD76.53M HKD
Selling, general, and administrative149.81M HKD131.38M HKD106.1M HKD95.66M HKD50.61M HKD
Operating expenses149.81M HKD131.38M HKD106.1M HKD95.66M HKD46.07M HKD
Interest income456K HKD750K HKD585K HKD9K HKD477K HKD
Interest expense1.05M HKD7.25M HKD2.39M HKD2.39M HKD2.24M HKD
Depreciation and amortization17.34M HKD21.94M HKD21.04M HKD17.07M HKD7.7M HKD
Operating income56.93M HKD55.44M HKD54.48M HKD42.59M HKD31.86M HKD
Net income38.81M HKD37.08M HKD45.6M HKD33.39M HKD27.18M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
0.03

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.070.050.030.01Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q1 '25Q3 '25
Q4 2023, reported Nov 14, 2023: actual 0.011, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Feb 15, 2024: actual 0.03, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 29, 2024: actual 0.03, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Sep 27, 2024: actual 0.021, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 29, 2024: actual 0.021, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 0.018, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 31, 2025: actual 0.032, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 0.025, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates201.08M152.14M103.21M54.28MQ4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q1 '25Q3 '25
Q4 2023, reported Nov 14, 2023: actual 63.85M HKD, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Feb 15, 2024: actual 75.9M HKD, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 29, 2024: actual 75.9M HKD, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Sep 27, 2024: actual 76.13M HKD, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 29, 2024: actual 76.13M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 95.46M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 31, 2025: actual 190.91M HKD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 165.75M HKD, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Dividend

Ex-dividend Dec 14, 2021

HK$0.0143

Monthly

Record Dec 15, 2021 · Payment Dec 24, 2021

Dividend

Ex-dividend Nov 16, 2021

HK$0.0138

Monthly

Record Nov 17, 2021 · Payment Nov 26, 2021

Dividend

Ex-dividend Oct 12, 2021

HK$0.0132

Monthly

Record Oct 15, 2021 · Payment Oct 25, 2021

Dividend

Ex-dividend Sep 9, 2021

HK$0.0028

Monthly

Record Sep 10, 2021 · Payment Sep 24, 2021

Dividend

Ex-dividend Aug 13, 2021

HK$0.0005

Weekly

Record Aug 16, 2021 · Payment Aug 25, 2021

Dividend

Ex-dividend Aug 4, 2021

HK$0.0025

Irregular

Record Aug 5, 2021 · Payment Aug 12, 2021

8195.HK peers

Continue in GoAI

Research 8195.HK

research.disclaimer