GDS Holdings Limited logo

GDS Holdings Limited

GDS

NASDAQTechnologyInformation Technology Services

Previous close

$32.85

$0.00 · 0.00%

Aug 21, 4:00 PM ET

GDS company overview

Regular session · ET · Market data may be delayed.

GoAI snapshot

AI-powered factor overview

Jul 10, 2026

GoAI score

Hold

Wait — insufficient conviction to act

Valuation

74

Undervalued

Momentum

27

Weakening

Sentiment

58

Mixed

Risk resilience

51

Elevated Risk

Full GoAI research

Thesis, catalysts, evidence, and risk analysis.

View full GoAI research

AI-generated, informational only, and not investment advice.

Company profile

Industry
Information Technology Services
Sector
Technology
Headquarters
CN

Market position

Day range

Current $32.85

52-week range

Current $32.85

Open
$33.535
Previous close
$32.85
Volume
1.14M
Market cap
6.4B USD
50-day average
$32.1668
+2.12% above average
200-day average
$37.7809
-13.05% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
79.62B CNY
P/E (TTM)
11.59×
P/B (TTM)
1.3×
P/S (TTM)
3.45×
EV / EBITDA
13.12×
Earnings yield
2.05%
Free cash flow yield
-2.86%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
24.34%
Operating margin
16.90%
Net margin
30.52%
Return on equity
3.54%
Return on assets
1.19%
Return on invested capital
1.35%

Financial health

Debt / equity
1.46×
Current ratio
2.6×
Altman Z-score
0.83
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends40%9%-21%-51%Gross margin, FY2021: 22.76%Gross margin, FY2022: 20.76%Gross margin, FY2023: 19.31%Gross margin, FY2024: 21.53%Gross margin, FY2025: 22.62%Operating margin, FY2021: 7.28%Operating margin, FY2022: 5.92%Operating margin, FY2023: -24.69%Operating margin, FY2024: 11.16%Operating margin, FY2025: 13.44%Net margin, FY2021: -15.18%Net margin, FY2022: -13.61%Net margin, FY2023: -43.09%Net margin, FY2024: 32.01%Net margin, FY2025: 8.31%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 22.76%. Gross margin FY2022 20.76%. Gross margin FY2023 19.31%. Gross margin FY2024 21.53%. Gross margin FY2025 22.62%. Operating margin FY2021 7.28%. Operating margin FY2022 5.92%. Operating margin FY2023 -24.69%. Operating margin FY2024 11.16%. Operating margin FY2025 13.44%. Net margin FY2021 -15.18%. Net margin FY2022 -13.61%. Net margin FY2023 -43.09%. Net margin FY2024 32.01%. Net margin FY2025 8.31%.

Income trends

Revenue

11.43B CNY+10.76%

Operating income

1.54B CNY+33.37%

Net income

949.64M CNY-71.26%
Income trends across reported periods13B CNY6.72B CNY426.65M CNY−5.86B CNYRevenue, FY2021: 7.82B CNYRevenue, FY2022: 9.33B CNYRevenue, FY2023: 9.96B CNYRevenue, FY2024: 10.32B CNYRevenue, FY2025: 11.43B CNYOperating income, FY2021: 569.52M CNYOperating income, FY2022: 551.78M CNYOperating income, FY2023: −2.46B CNYOperating income, FY2024: 1.15B CNYOperating income, FY2025: 1.54B CNYNet income, FY2021: −1.19B CNYNet income, FY2022: −1.27B CNYNet income, FY2023: −4.29B CNYNet income, FY2024: 3.3B CNYNet income, FY2025: 949.64M CNYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 7.82B CNY. Revenue FY2022 9.33B CNY. Revenue FY2023 9.96B CNY. Revenue FY2024 10.32B CNY. Revenue FY2025 11.43B CNY. Operating income FY2021 569.52M CNY. Operating income FY2022 551.78M CNY. Operating income FY2023 −2.46B CNY. Operating income FY2024 1.15B CNY. Operating income FY2025 1.54B CNY. Net income FY2021 −1.19B CNY. Net income FY2022 −1.27B CNY. Net income FY2023 −4.29B CNY. Net income FY2024 3.3B CNY. Net income FY2025 949.64M CNY.
Metric (CNY)FY2025FY2024FY2023FY2022FY2021
Revenue11.43B CNY10.32B CNY9.96B CNY9.33B CNY7.82B CNY
Cost of goods sold8.85B CNY8.1B CNY8.03B CNY7.39B CNY6.04B CNY
Gross profit2.59B CNY2.22B CNY1.92B CNY1.94B CNY1.78B CNY
Research and development32.7M CNY36.32M CNY38.16M CNY35.81M CNY39.34M CNY
Selling, general, and administrative1.05B CNY1.03B CNY1.33B CNY1.34B CNY1.17B CNY
Operating expenses1.05B CNY1.07B CNY4.38B CNY1.38B CNY1.21B CNY
Interest income154.04M CNY89.78M CNY97.55M CNY42.46M CNY50.45M CNY
Interest expense1.79B CNY1.92B CNY2.04B CNY1.89B CNY1.65B CNY
Depreciation and amortization3.57B CNY3.63B CNY
Operating income1.54B CNY1.15B CNY−2.46B CNY551.78M CNY569.52M CNY
Net income949.64M CNY3.3B CNY−4.29B CNY−1.27B CNY−1.19B CNY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
82%
9 beats, 2 misses, 0 met estimates
Average EPS surprise
+978.22%
11 comparable reports
Latest EPS result
0.52
Estimate 0.01 · Beat by 4618.69%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates1.670.980.28-0.41Q1 '25BeatQ2 '25BeatQ3 '25BeatQ4 '25BeatQ1 '26MissQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Mar 19, 2025: actual 0.385, estimate -0.27, surprise +242.56%, Beat. Q2 2025, reported May 20, 2025: actual 0.48, estimate -0.22, surprise +318.18%, Beat. Q3 2025, reported Aug 20, 2025: actual -0.06, estimate -0.11, surprise +45.45%, Beat. Q4 2025, reported Nov 19, 2025: actual 0.45, estimate -0.06, surprise +850.00%, Beat. Q1 2026, reported Mar 17, 2026: actual -0.044, estimate -0.04, surprise -10.80%, Miss. Q2 2026, reported May 20, 2026: actual 1.53, estimate -0.033, surprise +4689.08%, Beat. Q3 2026, reported Aug 13, 2026: actual 0.52, estimate 0.011, surprise +4618.69%, Beat. Q4 2026, reported Nov 18, 2026: actual —, estimate -0.035, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates507.51M454.67M401.83M348.99MQ1 '25MissQ2 '25MissQ3 '25BeatQ4 '25MissQ1 '26MissQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Mar 19, 2025: actual 368.51M USD, estimate 426.21M USD, surprise -13.54%, Miss. Q2 2025, reported May 20, 2025: actual 375.14M USD, estimate 376.82M USD, surprise -0.44%, Miss. Q3 2025, reported Aug 20, 2025: actual 404.74M USD, estimate 395.98M USD, surprise +2.21%, Beat. Q4 2025, reported Nov 19, 2025: actual 405.44M USD, estimate 406.06M USD, surprise -0.15%, Miss. Q1 2026, reported Mar 17, 2026: actual 417.69M USD, estimate 420.96M USD, surprise -0.78%, Miss. Q2 2026, reported May 20, 2026: actual 487.99M USD, estimate 436.44M USD, surprise +11.81%, Beat. Q3 2026, reported Aug 13, 2026: actual 454.48M USD, estimate 454.25M USD, surprise +0.05%, Beat. Q4 2026, reported Nov 18, 2026: actual —, estimate 465.98M USD, surprise —, Comparison unavailable.

Analyst ratings

Third-party consensus; not a GoAI recommendation.

Analyst price target

Average target

$55.83

69.95% upside
Past 12 months12-month forecastHigh $67.50Average $55.83Low $36.00

Rating distribution

20 ratings
Strong buy15%
Buy1785%
Hold210%
Sell00%
Strong sell00%

Recent analyst actions

8 institutions
Citizens Capital MarketsmaintainMarket Outperform

GDS news

GDS peers

ETFs holding GDS

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research GDS

research.disclaimer