GoAI
Get started
CEDAR.Co.,Ltd. logo

CEDAR.Co.,Ltd.

2435.T

JPXHealthcareMedical - Care Facilities

Open in GoAI

Latest quote

¥209

−¥7.00 · -3.24%

Aug 24, 1:22 PM JST

2435.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

CEDAR.Co.,Ltd. is a Japanese firm specializing in elder care and rehabilitation services. It provides a comprehensive array of support, including daily care programs, residential living assistance, in-home nursing visits, practical domestic help, and coordinated home care solutions. Additionally, it manages shared living facilities (group homes) and offers temporary respite care. Established in 1981, the company's central operations are based in Kitakyushu, Japan.

Industry
Medical - Care Facilities
Sector
Healthcare
Headquarters
JP
CEO
Takayasu Zakoda
Listed since
Mar 17, 2005
Employees
1,335

Market position

Day range

Current ¥209

52-week range

Current ¥209

Open
¥215
Previous close
¥216
Volume
78.2K
5.84× average
Average volume
13.4K
Average daily volume
Market cap
2.35B JPY
Beta
-0.33
Market reference 1
50-day average
¥209.96
-0.46% below average
200-day average
¥214.3
-2.47% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
14.49B JPY
P/E (TTM)
4.86×
P/B (TTM)
1.22×
P/S (TTM)
0.13×
EV / EBITDA
9.92×
Earnings yield
21.32%
Free cash flow yield
33.49%
Dividend yield
3.83%

Profitability & efficiency

Gross margin
11.19%
Operating margin
3.50%
Net margin
2.65%
Return on equity
26.73%
Return on assets
2.66%
Return on invested capital
2.70%

Financial health

Debt / equity
7.5×
Current ratio
0.74×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends15%9%3%-4%Gross margin, FY2021: 9.85%Gross margin, FY2022: 9.68%Gross margin, FY2023: 12.79%Gross margin, FY2024: 13.15%Gross margin, FY2025: 11.84%Operating margin, FY2021: 1.23%Operating margin, FY2022: 0.83%Operating margin, FY2023: 4.43%Operating margin, FY2024: 5.01%Operating margin, FY2025: 3.73%Net margin, FY2021: -2.03%Net margin, FY2022: -1.68%Net margin, FY2023: 1.17%Net margin, FY2024: 2.49%Net margin, FY2025: 2.88%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 9.85%. Gross margin FY2022 9.68%. Gross margin FY2023 12.79%. Gross margin FY2024 13.15%. Gross margin FY2025 11.84%. Operating margin FY2021 1.23%. Operating margin FY2022 0.83%. Operating margin FY2023 4.43%. Operating margin FY2024 5.01%. Operating margin FY2025 3.73%. Net margin FY2021 -2.03%. Net margin FY2022 -1.68%. Net margin FY2023 1.17%. Net margin FY2024 2.49%. Net margin FY2025 2.88%.

Income trends

Revenue

18.16B JPY+1.88%

Operating income

677M JPY-24.19%

Net income

524M JPY+18.02%
Income trends across reported periods20.01B JPY12.62B JPY5.23B JPY−2.17B JPYRevenue, FY2021: 15.75B JPYRevenue, FY2022: 16.44B JPYRevenue, FY2023: 17.3B JPYRevenue, FY2024: 17.83B JPYRevenue, FY2025: 18.16B JPYOperating income, FY2021: 193M JPYOperating income, FY2022: 136M JPYOperating income, FY2023: 767M JPYOperating income, FY2024: 893M JPYOperating income, FY2025: 677M JPYNet income, FY2021: −319M JPYNet income, FY2022: −276M JPYNet income, FY2023: 203M JPYNet income, FY2024: 444M JPYNet income, FY2025: 524M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 15.75B JPY. Revenue FY2022 16.44B JPY. Revenue FY2023 17.3B JPY. Revenue FY2024 17.83B JPY. Revenue FY2025 18.16B JPY. Operating income FY2021 193M JPY. Operating income FY2022 136M JPY. Operating income FY2023 767M JPY. Operating income FY2024 893M JPY. Operating income FY2025 677M JPY. Net income FY2021 −319M JPY. Net income FY2022 −276M JPY. Net income FY2023 203M JPY. Net income FY2024 444M JPY. Net income FY2025 524M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue18.16B JPY17.83B JPY17.3B JPY16.44B JPY15.75B JPY
Cost of goods sold16.01B JPY15.54B JPY15.09B JPY14.85B JPY14.2B JPY
Gross profit2.15B JPY2.34B JPY2.21B JPY1.59B JPY1.55B JPY
Selling, general, and administrative1.26B JPY1.19B JPY1.18B JPY1.2B JPY1.12B JPY
Operating expenses1.47B JPY1.45B JPY1.45B JPY1.45B JPY1.36B JPY
Interest income10M JPY8M JPY7M JPY8M JPY9M JPY
Interest expense335M JPY327M JPY315M JPY326M JPY334M JPY
Depreciation and amortization784M JPY728M JPY738M JPY798M JPY730M JPY
Operating income677M JPY893M JPY767M JPY136M JPY193M JPY
Net income524M JPY444M JPY203M JPY−276M JPY−319M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
5.38

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates21.5612.924.29-4.35Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 15.15, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 11.7, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual -2.56, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 9, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 11.4, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 19.77, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 6.5, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 5.38, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates4.82B4.61B4.41B4.21BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 4.48B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 4.51B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 4.39B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 4.5B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 4.54B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 4.63B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 4.49B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 4.59B JPY, estimate —, surprise —, Comparison unavailable.

2435.T peers

Chugai Pharmaceutical Co., Ltd. logo

4519.T

Chugai Pharmaceutical Co., Ltd.

¥7,009

-0.03%

Takeda Pharmaceutical Company Limited logo

4502.T

Takeda Pharmaceutical Company Limited

¥5,814

+0.87%

HOYA Corporation logo

7741.T

HOYA Corporation

¥25,000

+0.42%

Otsuka Holdings Co., Ltd. logo

4578.T

Otsuka Holdings Co., Ltd.

¥12,285

+0.74%

Daiichi Sankyo Company, Limited logo

4568.T

Daiichi Sankyo Company, Limited

¥2,866.5

+1.16%

Astellas Pharma Inc. logo

4503.T

Astellas Pharma Inc.

¥2,396.5

+0.40%

Continue in GoAI

Research 2435.T

research.disclaimer