Medley, Inc. logo

Medley, Inc.

4480.T

JPXHealthcareMedical - Healthcare Information Services

Latest quote

¥2,771

−¥92.00 · -3.21%

Aug 24, 3:30 PM JST

4480.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Medley, Inc., a company based in Japan, develops and manages digital platforms for both the recruitment and medical industries. Its operations are structured into three primary segments: HR Platform Business, Medical Platform Business, and New Services. The firm's portfolio of offerings includes JobMedley, a human resources recruitment system specifically for medical, healthcare, and related sectors; CLINICS Telemedicine, a system enabling virtual consultations between patients and healthcare providers; CLINICS, a cloud-based platform for medical facility support; Pharms, which provides support systems for pharmacy front-desk operations; MEDLEY, a service offering medical information to patients; and Kaigo-no Honne, an online portal for searching nursing care facilities. Additionally, Medley, Inc. undertakes proof-of-concept testing for its Pharms solutions. The company was established in 2009 and maintains its corporate headquarters in Tokyo, Japan.

Industry
Medical - Healthcare Information Services
Sector
Healthcare
Headquarters
JP
CEO
Kohei Takiguchi
Listed since
Dec 12, 2019
Employees
1,511

Market position

Volume
0
0× average
Average volume
241.8K
Average daily volume
Market cap
83.26B JPY
Beta
0.77
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
82.62B JPY
P/E (TTM)
46.09×
P/B (TTM)
5.6×
P/S (TTM)
2.03×
EV / EBITDA
16.49×
Earnings yield
1.30%
Free cash flow yield
4.37%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
62.21%
Operating margin
7.65%
Net margin
4.45%
Return on equity
6.59%
Return on assets
2.36%
Return on invested capital
2.63%

Financial health

Debt / equity
1.26×
Current ratio
1.29×
Altman Z-score
3.19
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends75%49%22%-4%Gross margin, FY2021: 64.30%Gross margin, FY2022: 68.53%Gross margin, FY2023: 66.17%Gross margin, FY2024: 64.57%Gross margin, FY2025: 63.03%Operating margin, FY2021: 6.75%Operating margin, FY2022: 9.09%Operating margin, FY2023: 12.96%Operating margin, FY2024: 7.94%Operating margin, FY2025: 5.84%Net margin, FY2021: 5.18%Net margin, FY2022: 7.17%Net margin, FY2023: 12.50%Net margin, FY2024: 9.55%Net margin, FY2025: 2.65%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 64.30%. Gross margin FY2022 68.53%. Gross margin FY2023 66.17%. Gross margin FY2024 64.57%. Gross margin FY2025 63.03%. Operating margin FY2021 6.75%. Operating margin FY2022 9.09%. Operating margin FY2023 12.96%. Operating margin FY2024 7.94%. Operating margin FY2025 5.84%. Net margin FY2021 5.18%. Net margin FY2022 7.17%. Net margin FY2023 12.50%. Net margin FY2024 9.55%. Net margin FY2025 2.65%.

Income trends

Revenue

36.79B JPY+25.54%

Operating income

2.15B JPY-7.57%

Net income

975M JPY-65.15%
Income trends across reported periods40.41B JPY25.92B JPY11.43B JPY−3.06B JPYRevenue, FY2021: 10.86B JPYRevenue, FY2022: 14.19B JPYRevenue, FY2023: 20.53B JPYRevenue, FY2024: 29.3B JPYRevenue, FY2025: 36.79B JPYOperating income, FY2021: 733.25M JPYOperating income, FY2022: 1.29B JPYOperating income, FY2023: 2.66B JPYOperating income, FY2024: 2.33B JPYOperating income, FY2025: 2.15B JPYNet income, FY2021: 563M JPYNet income, FY2022: 1.02B JPYNet income, FY2023: 2.57B JPYNet income, FY2024: 2.8B JPYNet income, FY2025: 975M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 10.86B JPY. Revenue FY2022 14.19B JPY. Revenue FY2023 20.53B JPY. Revenue FY2024 29.3B JPY. Revenue FY2025 36.79B JPY. Operating income FY2021 733.25M JPY. Operating income FY2022 1.29B JPY. Operating income FY2023 2.66B JPY. Operating income FY2024 2.33B JPY. Operating income FY2025 2.15B JPY. Net income FY2021 563M JPY. Net income FY2022 1.02B JPY. Net income FY2023 2.57B JPY. Net income FY2024 2.8B JPY. Net income FY2025 975M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue36.79B JPY29.3B JPY20.53B JPY14.19B JPY10.86B JPY
Cost of goods sold13.6B JPY10.38B JPY6.95B JPY4.46B JPY3.88B JPY
Gross profit23.19B JPY18.92B JPY13.59B JPY9.72B JPY6.99B JPY
Research and development72M JPY69M JPY9M JPY6M JPY34.86M JPY
Selling, general, and administrative20.18B JPY15.91B JPY10.72B JPY8.24B JPY6.08B JPY
Operating expenses21.04B JPY16.59B JPY10.93B JPY8.43B JPY6.25B JPY
Interest income22M JPY2M JPY11M JPY235K JPY
Interest expense173M JPY67M JPY11M JPY11M JPY18.73M JPY
Depreciation and amortization2.46B JPY1.68B JPY686M JPY600M JPY464.92M JPY
Operating income2.15B JPY2.33B JPY2.66B JPY1.29B JPY733.25M JPY
Net income975M JPY2.8B JPY2.57B JPY1.02B JPY563M JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
27%
3 beats, 8 misses, 0 met estimates
Average EPS surprise
-40.59%
11 comparable reports
Latest EPS result
51.53
Estimate 45.48 · Beat by 13.30%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates55.9834.4712.96-8.55Q1 '25MissQ2 '25MissQ3 '25MissQ4 '25MissQ1 '26MissQ2 '26MissQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 14, 2025: actual 14.6, estimate 25.39, surprise -42.50%, Miss. Q2 2025, reported May 14, 2025: actual -2.34, estimate -0.915, surprise -155.74%, Miss. Q3 2025, reported Aug 14, 2025: actual 22.39, estimate 45.15, surprise -50.41%, Miss. Q4 2025, reported Nov 14, 2025: actual 14.67, estimate 19.19, surprise -23.55%, Miss. Q1 2026, reported Feb 13, 2026: actual -4.1, estimate 3.14, surprise -230.57%, Miss. Q2 2026, reported May 13, 2026: actual -2.08, estimate 2.5, surprise -183.20%, Miss. Q3 2026, reported Aug 13, 2026: actual 51.53, estimate 45.48, surprise +13.30%, Beat. Q4 2026, reported Nov 12, 2026: actual —, estimate 8.87, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates13.29B11.25B9.2B7.15BQ1 '25MissQ2 '25BeatQ3 '25MissQ4 '25MissQ1 '26MissQ2 '26BeatQ3 '26MissQ4 '26Estimate
Q1 2025, reported Feb 14, 2025: actual 7.66B JPY, estimate 8.01B JPY, surprise -4.37%, Miss. Q2 2025, reported May 14, 2025: actual 8.14B JPY, estimate 8.04B JPY, surprise +1.24%, Beat. Q3 2025, reported Aug 14, 2025: actual 10.33B JPY, estimate 10.95B JPY, surprise -5.69%, Miss. Q4 2025, reported Nov 14, 2025: actual 9.07B JPY, estimate 9.27B JPY, surprise -2.16%, Miss. Q1 2026, reported Feb 13, 2026: actual 9.25B JPY, estimate 10.11B JPY, surprise -8.50%, Miss. Q2 2026, reported May 13, 2026: actual 10.19B JPY, estimate 10.11B JPY, surprise +0.79%, Beat. Q3 2026, reported Aug 13, 2026: actual 12.49B JPY, estimate 12.78B JPY, surprise -2.26%, Miss. Q4 2026, reported Nov 12, 2026: actual —, estimate 11.51B JPY, surprise —, Comparison unavailable.

4480.T peers

ETFs holding 4480.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 4480.T

research.disclaimer